INTELLECT DESIGN ARENA
|
INTELLECT DESIGN ARENA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr | ₹1,450 Cr |
Software Services & Operating Revenues | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr | ₹1,450 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr | ₹1,450 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.47 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.26 Cr | ₹8.36 Cr |
Electricity & Power | ₹6.47 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.26 Cr | ₹8.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,144 Cr | ₹921 Cr | ₹808 Cr | ₹812 Cr | ₹839 Cr |
Salaries, Wages & Bonus | ₹995 Cr | ₹798 Cr | ₹714 Cr | ₹717 Cr | ₹765 Cr |
Contributions to EPF & Pension Funds | ₹62 Cr | ₹46 Cr | ₹41 Cr | ₹45 Cr | ₹44 Cr |
Wheeling & Transmission Charges recoverable | ₹27 Cr | ₹23 Cr | ₹15 Cr | ₹25 Cr | ₹19 Cr |
Other Employees Cost | ₹60 Cr | ₹54 Cr | ₹38 Cr | ₹25 Cr | ₹11 Cr |
Cost of Software developments | ₹376 Cr | ₹277 Cr | ₹175 Cr | ₹228 Cr | ₹200 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹230 Cr | ₹165 Cr | ₹91 Cr | ₹175 Cr | ₹165 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹146 Cr | ₹112 Cr | ₹83 Cr | ₹53 Cr | ₹35 Cr |
Operating Expenses | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹6.13 Cr | ₹8.95 Cr |
Repairs and Maintenance | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹6.13 Cr | ₹8.95 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹156 Cr | ₹104 Cr | ₹79 Cr | ₹154 Cr | ₹186 Cr |
Rates & Taxes | ₹7.56 Cr | ₹6.63 Cr | ₹3.58 Cr | ₹4.63 Cr | ₹4.81 Cr |
Insurance | ₹5.31 Cr | ₹2.62 Cr | ₹2.05 Cr | ₹2.60 Cr | ₹2.43 Cr |
Printing and stationery | ₹0.99 Cr | ₹0.51 Cr | ₹0.26 Cr | ₹0.94 Cr | ₹1.59 Cr |
Professional and legal fees | ₹31 Cr | ₹33 Cr | ₹23 Cr | ₹32 Cr | ₹44 Cr |
Other Administration | ₹110 Cr | ₹61 Cr | ₹49 Cr | ₹109 Cr | ₹115 Cr |
Selling and Marketing Expenses | ₹46 Cr | ₹41 Cr | ₹11 Cr | ₹32 Cr | ₹30 Cr |
Advertisement & Sales Promotion | ₹46 Cr | ₹41 Cr | ₹11 Cr | ₹32 Cr | ₹30 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹51 Cr | ₹45 Cr | ₹56 Cr | ₹30 Cr | ₹45 Cr |
Bad debts /advances written off | ₹1.72 Cr | ₹32 Cr | ₹35 Cr | - | ₹0.60 Cr |
Provision for doubtful debts | ₹34 Cr | ₹8.78 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Losson disposal of fixed assets(net) | ₹0.24 Cr | - | ₹1.13 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹12 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹14 Cr | ₹3.74 Cr | ₹3.67 Cr | ₹12 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,793 Cr | ₹1,403 Cr | ₹1,139 Cr | ₹1,271 Cr | ₹1,317 Cr |
Operating Profit (Excl OI) | ₹438 Cr | ₹475 Cr | ₹359 Cr | ₹75 Cr | ₹132 Cr |
Other Income | ₹51 Cr | ₹41 Cr | ₹13 Cr | ₹26 Cr | ₹63 Cr |
Interest Received | ₹29 Cr | ₹15 Cr | ₹3.55 Cr | ₹9.14 Cr | ₹5.13 Cr |
Dividend Received | ₹0.21 Cr | ₹0.64 Cr | ₹1.14 Cr | ₹0.84 Cr | ₹0.71 Cr |
Profit on sale of Fixed Assets | - | ₹10 Cr | - | ₹9.72 Cr | ₹49 Cr |
Profits on sale of Investments | ₹2.70 Cr | ₹1.96 Cr | ₹0.46 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹13 Cr | ₹3.17 Cr | ₹2.81 Cr | ₹2.56 Cr | - |
Others | ₹6.39 Cr | ₹10 Cr | ₹4.71 Cr | ₹4.21 Cr | ₹7.46 Cr |
Operating Profit | ₹490 Cr | ₹516 Cr | ₹371 Cr | ₹102 Cr | ₹195 Cr |
Interest | ₹6.50 Cr | ₹7.26 Cr | ₹13 Cr | ₹22 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.32 Cr | ₹2.99 Cr | ₹3.81 Cr | ₹4.63 Cr | ₹4.59 Cr |
Other Interest | ₹3.19 Cr | ₹4.27 Cr | ₹9.17 Cr | ₹17 Cr | ₹11 Cr |
PBDT | ₹483 Cr | ₹508 Cr | ₹358 Cr | ₹80 Cr | ₹179 Cr |
Depreciation | ₹122 Cr | ₹98 Cr | ₹77 Cr | ₹69 Cr | ₹42 Cr |
Profit Before Taxation & Exceptional Items | ₹362 Cr | ₹411 Cr | ₹282 Cr | ₹11 Cr | ₹137 Cr |
Exceptional Income / Expenses | - | - | - | ₹5.55 Cr | - |
Profit Before Tax | ₹363 Cr | ₹413 Cr | ₹290 Cr | ₹23 Cr | ₹140 Cr |
Provision for Tax | ₹95 Cr | ₹63 Cr | ₹25 Cr | ₹5.09 Cr | ₹8.95 Cr |
Current Income Tax | ₹97 Cr | ₹55 Cr | ₹59 Cr | ₹4.85 Cr | ₹37 Cr |
Deferred Tax | ₹-2.31 Cr | ₹20 Cr | ₹-45 Cr | ₹-11 Cr | ₹-2.20 Cr |
Other taxes | - | ₹-12 Cr | ₹12 Cr | ₹12 Cr | ₹-26 Cr |
Profit After Tax | ₹269 Cr | ₹350 Cr | ₹265 Cr | ₹18 Cr | ₹131 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.37 Cr | ₹-1.36 Cr | ₹-1.87 Cr | ₹-1.66 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹267 Cr | ₹349 Cr | ₹263 Cr | ₹16 Cr | ₹131 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹880 Cr | ₹529 Cr | ₹267 Cr | ₹254 Cr | ₹144 Cr |
Appropriations | ₹1,147 Cr | ₹878 Cr | ₹530 Cr | ₹270 Cr | ₹275 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,147 Cr | ₹878 Cr | ₹530 Cr | ₹270 Cr | ₹275 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | - | - | - |
Earnings Per Share | ₹19.69 | ₹25.94 | ₹19.76 | ₹1.21 | ₹9.96 |
Adjusted EPS | ₹19.69 | ₹25.94 | ₹19.76 | ₹1.21 | ₹9.96 |
Compare Income Statement of peers of INTELLECT DESIGN ARENA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INTELLECT DESIGN ARENA | ₹13,350.0 Cr | 24.7% | 41.4% | 29.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,504,740.0 Cr | NA | -3.8% | 9% | Stock Analytics | |
INFOSYS | ₹791,298.0 Cr | -0.3% | -0.4% | 22% | Stock Analytics | |
HCL TECHNOLOGIES | ₹523,466.0 Cr | -1% | 0.1% | 30.1% | Stock Analytics | |
WIPRO | ₹317,898.0 Cr | 1.3% | 6.1% | 31.6% | Stock Analytics | |
LTIMINDTREE | ₹167,363.0 Cr | -2.5% | -9.3% | -7.6% | Stock Analytics |
INTELLECT DESIGN ARENA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INTELLECT DESIGN ARENA | 24.7% |
41.4% |
29.6% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses