INSPIRISYS SOLUTIONS
|
INSPIRISYS SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹372 Cr | ₹342 Cr | ₹404 Cr | ₹458 Cr | ₹546 Cr |
Software Services & Operating Revenues | ₹370 Cr | ₹341 Cr | ₹404 Cr | ₹458 Cr | ₹546 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹1.45 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.25 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹372 Cr | ₹342 Cr | ₹404 Cr | ₹458 Cr | ₹546 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.68 Cr | ₹1.48 Cr | ₹3.69 Cr | ₹2.88 Cr | ₹3.11 Cr |
Raw Material Consumed | ₹109 Cr | ₹84 Cr | ₹131 Cr | ₹153 Cr | ₹267 Cr |
Opening Raw Materials | ₹0.03 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.44 Cr | ₹0.14 Cr |
Purchases Raw Materials | ₹0.01 Cr | ₹0.78 Cr | ₹0.39 Cr | ₹2.28 Cr | ₹1.75 Cr |
Closing Raw Materials | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.44 Cr |
Other Direct Purchases / Brought in cost | ₹109 Cr | ₹83 Cr | ₹130 Cr | ₹151 Cr | ₹265 Cr |
Others raw material cost | ₹218 Cr | ₹167 Cr | ₹261 Cr | ₹302 Cr | ₹531 Cr |
Power & Fuel Cost | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr | ₹2.07 Cr | ₹1.98 Cr |
Electricity & Power | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr | ₹2.07 Cr | ₹1.98 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹114 Cr | ₹125 Cr | ₹125 Cr | ₹126 Cr | ₹134 Cr |
Salaries, Wages & Bonus | ₹107 Cr | ₹118 Cr | ₹119 Cr | ₹117 Cr | ₹123 Cr |
Contributions to EPF & Pension Funds | ₹4.10 Cr | ₹3.95 Cr | ₹4.23 Cr | ₹5.70 Cr | ₹7.56 Cr |
Wheeling & Transmission Charges recoverable | ₹0.70 Cr | ₹0.99 Cr | ₹0.53 Cr | ₹1.01 Cr | ₹1.10 Cr |
Other Employees Cost | ₹1.92 Cr | ₹1.48 Cr | ₹1.61 Cr | ₹1.71 Cr | ₹1.57 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹82 Cr | ₹92 Cr | ₹98 Cr | ₹112 Cr | ₹69 Cr |
Repairs and Maintenance | ₹3.67 Cr | ₹3.51 Cr | ₹3.69 Cr | ₹4.68 Cr | ₹3.19 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹78 Cr | ₹88 Cr | ₹94 Cr | ₹107 Cr | ₹66 Cr |
General and Administration Expenses | ₹29 Cr | ₹29 Cr | ₹28 Cr | ₹32 Cr | ₹39 Cr |
Rates & Taxes | ₹1.32 Cr | ₹1.24 Cr | ₹2.09 Cr | ₹1.06 Cr | ₹1.36 Cr |
Insurance | ₹1.67 Cr | ₹2.00 Cr | ₹1.97 Cr | ₹1.47 Cr | ₹1.15 Cr |
Printing and stationery | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.54 Cr | ₹0.70 Cr |
Professional and legal fees | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Other Administration | ₹6.92 Cr | ₹6.22 Cr | ₹5.92 Cr | ₹10 Cr | ₹11 Cr |
Selling and Marketing Expenses | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | ₹3.34 Cr | ₹4.42 Cr |
Advertisement & Sales Promotion | - | - | - | ₹0.92 Cr | ₹0.82 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | ₹2.42 Cr | ₹3.60 Cr |
Other Selling Expenses | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | ₹2.42 Cr | ₹3.60 Cr |
Miscellaneous Expenses | ₹5.40 Cr | ₹11 Cr | ₹3.99 Cr | ₹9.14 Cr | ₹9.49 Cr |
Bad debts /advances written off | ₹0.21 Cr | ₹1.41 Cr | - | - | - |
Provision for doubtful debts | ₹1.40 Cr | ₹6.93 Cr | - | - | ₹1.85 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.11 Cr |
Losson foreign exchange fluctuations | ₹0.70 Cr | ₹0.24 Cr | - | - | ₹0.40 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.09 Cr | ₹2.91 Cr | ₹3.99 Cr | ₹9.14 Cr | ₹7.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹343 Cr | ₹345 Cr | ₹392 Cr | ₹441 Cr | ₹527 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹-3.07 Cr | ₹11 Cr | ₹18 Cr | ₹19 Cr |
Other Income | ₹4.87 Cr | ₹5.36 Cr | ₹5.42 Cr | ₹9.77 Cr | ₹7.51 Cr |
Interest Received | ₹1.08 Cr | ₹1.42 Cr | ₹2.52 Cr | ₹0.86 Cr | ₹1.12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.35 Cr | ₹3.81 Cr | ₹1.50 Cr | ₹5.28 Cr | ₹5.56 Cr |
Foreign Exchange Gains | ₹1.54 Cr | - | ₹0.43 Cr | ₹0.83 Cr | ₹0.20 Cr |
Others | ₹0.90 Cr | ₹0.13 Cr | ₹0.97 Cr | ₹2.80 Cr | ₹0.63 Cr |
Operating Profit | ₹34 Cr | ₹2.29 Cr | ₹17 Cr | ₹27 Cr | ₹27 Cr |
Interest | ₹7.78 Cr | ₹8.43 Cr | ₹11 Cr | ₹14 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.47 Cr | ₹1.53 Cr | ₹2.06 Cr | ₹0.62 Cr | ₹1.34 Cr |
Other Interest | ₹6.31 Cr | ₹6.90 Cr | ₹8.67 Cr | ₹14 Cr | ₹17 Cr |
PBDT | ₹26 Cr | ₹-6.14 Cr | ₹5.99 Cr | ₹13 Cr | ₹8.74 Cr |
Depreciation | ₹5.57 Cr | ₹5.49 Cr | ₹6.93 Cr | ₹7.81 Cr | ₹4.69 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr | ₹5.53 Cr | ₹4.05 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr | ₹5.53 Cr | ₹4.05 Cr |
Provision for Tax | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr | ₹3.12 Cr | ₹3.38 Cr |
Current Income Tax | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr | ₹3.12 Cr | ₹3.38 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹16 Cr | ₹-13 Cr | ₹-2.86 Cr | ₹2.41 Cr | ₹0.67 Cr |
Extra items | ₹-19 Cr | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-2.54 Cr | ₹-13 Cr | ₹-2.86 Cr | ₹2.41 Cr | ₹0.67 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-159 Cr | ₹-146 Cr | ₹-143 Cr | ₹-145 Cr | ₹-146 Cr |
Appropriations | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | ₹-143 Cr | ₹-145 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | ₹-143 Cr | ₹-145 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.64 | ₹-3.37 | ₹-0.72 | ₹0.61 | ₹0.20 |
Adjusted EPS | ₹-0.64 | ₹-3.37 | ₹-0.72 | ₹0.61 | ₹0.20 |
Compare Income Statement of peers of INSPIRISYS SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INSPIRISYS SOLUTIONS | ₹480.7 Cr | 4.5% | 14.8% | 71.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
INSPIRISYS SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INSPIRISYS SOLUTIONS | 4.5% |
14.8% |
71.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses