INOX INDIA
|
INOX INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹966 Cr | ₹78 Cr | ₹5,947 Cr | ₹64,905,824 Cr | ₹731 Cr |
Sales | ₹881 Cr | ₹71 Cr | ₹5,411 Cr | ₹54,240,190 Cr | ₹684 Cr |
Job Work/ Contract Receipts | - | ₹4.32 Cr | - | - | - |
Processing Charges / Service Income | ₹58 Cr | ₹0.33 Cr | ₹404 Cr | ₹8,979,401 Cr | ₹27 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹27 Cr | ₹2.47 Cr | ₹133 Cr | ₹1,686,234 Cr | ₹20 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹966 Cr | ₹78 Cr | ₹5,947 Cr | ₹64,905,824 Cr | ₹731 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-57 Cr | ₹-9.15 Cr | ₹86 Cr | ₹3,282,269 Cr | ₹-29 Cr |
Raw Material Consumed | ₹489 Cr | ₹43 Cr | ₹2,391 Cr | ₹25,054,698 Cr | ₹270 Cr |
Opening Raw Materials | ₹148 Cr | ₹6.53 Cr | ₹710 Cr | ₹9,804,138 Cr | ₹85 Cr |
Purchases Raw Materials | ₹519 Cr | ₹51 Cr | ₹2,335 Cr | ₹22,349,533 Cr | ₹282 Cr |
Closing Raw Materials | ₹178 Cr | ₹15 Cr | ₹653 Cr | ₹7,098,973 Cr | ₹98 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.58 Cr | ₹0.87 Cr | ₹79 Cr | ₹785,791 Cr | ₹7.59 Cr |
Electricity & Power | ₹9.58 Cr | ₹0.87 Cr | ₹79 Cr | ₹785,791 Cr | ₹7.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹79 Cr | ₹7.35 Cr | ₹620 Cr | ₹6,477,526 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹70 Cr | ₹6.45 Cr | ₹552 Cr | ₹5,551,043 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | ₹6.51 Cr | ₹0.65 Cr | ₹53 Cr | ₹748,198 Cr | ₹2.69 Cr |
Workmen and Staff Welfare Expenses | ₹2.58 Cr | ₹0.25 Cr | ₹14 Cr | ₹178,285 Cr | ₹1.81 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹134 Cr | ₹13 Cr | ₹812 Cr | ₹9,863,247 Cr | ₹120 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹71 Cr | ₹6.53 Cr | ₹435 Cr | ₹5,858,692 Cr | ₹78 Cr |
Repairs and Maintenance | ₹3.66 Cr | ₹0.34 Cr | ₹14 Cr | ₹120,390 Cr | ₹1.15 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹60 Cr | ₹5.67 Cr | ₹363 Cr | ₹3,884,166 Cr | ₹40 Cr |
General and Administration Expenses | ₹38 Cr | ₹2.19 Cr | ₹190 Cr | ₹2,245,447 Cr | ₹26 Cr |
Rent , Rates & Taxes | ₹3.72 Cr | ₹0.29 Cr | ₹23 Cr | ₹330,824 Cr | ₹4.78 Cr |
Insurance | ₹1.13 Cr | ₹0.10 Cr | ₹8.50 Cr | ₹83,808 Cr | ₹0.82 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹9.90 Cr | ₹0.82 Cr | ₹78 Cr | ₹734,903 Cr | ₹7.90 Cr |
Traveling and conveyance | ₹13 Cr | ₹0.71 Cr | ₹58 Cr | ₹849,649 Cr | ₹11 Cr |
Other Administration | ₹10 Cr | ₹0.27 Cr | ₹22 Cr | ₹246,264 Cr | ₹2.17 Cr |
Selling and Distribution Expenses | ₹54 Cr | ₹3.96 Cr | ₹332 Cr | ₹3,025,843 Cr | ₹43 Cr |
Advertisement & Sales Promotion | ₹2.40 Cr | ₹0.16 Cr | ₹10 Cr | ₹137,152 Cr | ₹1.19 Cr |
Sales Commissions & Incentives | ₹10 Cr | ₹0.53 Cr | ₹34 Cr | ₹341,754 Cr | ₹5.14 Cr |
Freight and Forwarding | ₹35 Cr | ₹2.80 Cr | ₹222 Cr | ₹2,382,186 Cr | ₹31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹6.72 Cr | ₹0.48 Cr | ₹65 Cr | ₹164,752 Cr | ₹5.86 Cr |
Miscellaneous Expenses | ₹14 Cr | ₹0.83 Cr | ₹149 Cr | ₹889,944 Cr | ₹70 Cr |
Bad debts /advances written off | - | - | ₹83 Cr | ₹21,155 Cr | ₹0.23 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹1.01 Cr | ₹0.01 Cr | ₹0.63 Cr | - | ₹0.22 Cr |
Losson foreign exchange fluctuations | ₹0.09 Cr | - | ₹0.73 Cr | - | ₹0.73 Cr |
Losson sale of non-trade current investments | - | - | - | ₹75,171 Cr | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹0.82 Cr | ₹65 Cr | ₹793,618 Cr | ₹68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹762 Cr | ₹62 Cr | ₹4,659 Cr | ₹51,624,766 Cr | ₹563 Cr |
Operating Profit (Excl OI) | ₹204 Cr | ₹17 Cr | ₹1,289 Cr | ₹13,281,059 Cr | ₹167 Cr |
Other Income | ₹20 Cr | ₹2.10 Cr | ₹225 Cr | ₹4,297,783 Cr | ₹10 Cr |
Interest Received | ₹2.05 Cr | ₹1.11 Cr | ₹134 Cr | ₹974,241 Cr | ₹3.73 Cr |
Dividend Received | - | - | - | ₹45 Cr | - |
Profit on sale of Fixed Assets | - | - | - | ₹4,621 Cr | - |
Profits on sale of Investments | - | - | ₹1.11 Cr | ₹2,704,979 Cr | ₹4.11 Cr |
Provision Written Back | ₹4.51 Cr | ₹0.11 Cr | ₹85 Cr | ₹92,783 Cr | ₹2.10 Cr |
Foreign Exchange Gains | ₹2.16 Cr | ₹0.25 Cr | ₹1.87 Cr | ₹516,957 Cr | ₹0.25 Cr |
Others | ₹11 Cr | ₹0.63 Cr | ₹2.20 Cr | ₹4,157 Cr | ₹0.14 Cr |
Operating Profit | ₹225 Cr | ₹19 Cr | ₹1,513 Cr | ₹17,578,841 Cr | ₹177 Cr |
Interest | ₹3.69 Cr | ₹0.23 Cr | ₹69 Cr | ₹2,549,785 Cr | ₹27 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | ₹0.05 Cr | ₹45 Cr | ₹2,020,446 Cr | ₹20 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.15 Cr | ₹0.10 Cr | ₹19 Cr | ₹529,339 Cr | ₹7.53 Cr |
Other Interest | ₹1.54 Cr | ₹0.08 Cr | ₹4.68 Cr | - | - |
PBDT | ₹221 Cr | ₹19 Cr | ₹1,445 Cr | ₹15,029,056 Cr | ₹150 Cr |
Depreciation | ₹14 Cr | ₹1.21 Cr | ₹118 Cr | ₹1,195,775 Cr | ₹9.38 Cr |
Profit Before Taxation & Exceptional Items | ₹207 Cr | ₹17 Cr | ₹1,327 Cr | ₹13,833,282 Cr | ₹141 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹207 Cr | ₹17 Cr | ₹1,327 Cr | ₹13,833,282 Cr | ₹141 Cr |
Provision for Tax | ₹52 Cr | ₹4.37 Cr | ₹352 Cr | ₹4,637,046 Cr | ₹-53 Cr |
Current Income Tax | ₹52 Cr | ₹4.25 Cr | ₹276 Cr | ₹185,372 Cr | ₹6.94 Cr |
Deferred Tax | ₹0.72 Cr | ₹0.12 Cr | ₹77 Cr | ₹4,451,674 Cr | ₹-58 Cr |
Other taxes | ₹-0.14 Cr | - | - | - | ₹-1.95 Cr |
Profit After Tax | ₹155 Cr | ₹13 Cr | ₹975 Cr | ₹9,196,235 Cr | ₹193 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | ₹6.00 Cr | - | - |
Consolidated Net Profit | ₹155 Cr | ₹13 Cr | ₹981 Cr | ₹9,196,235 Cr | ₹193 Cr |
Adjustments to PAT | - | - | - | - | ₹6.51 Cr |
Profit Balance B/F | ₹458 Cr | ₹33 Cr | ₹2,273 Cr | ₹13,087,307 Cr | ₹-68 Cr |
Appropriations | ₹612 Cr | ₹46 Cr | ₹3,254 Cr | ₹22,283,542 Cr | ₹131 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.73 Cr | ₹-0.22 Cr | ₹-68 Cr | ₹-449,945 Cr | ₹0.54 Cr |
Equity Dividend % | ₹550.00 | ₹75.00 | - | ₹20.00 | ₹10.00 |
Earnings Per Share | ₹17.05 | ₹14.38 | ₹108.06 | ₹101.32 | ₹213.05 |
Adjusted EPS | ₹17.05 | ₹14.38 | ₹10.81 | ₹10.13 | ₹21.30 |
Compare Income Statement of peers of INOX INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INOX INDIA | ₹9,221.6 Cr | 5.6% | 2% | -26.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹77,267.0 Cr | 6.7% | 14.4% | -16.8% | Stock Analytics | |
THERMAX | ₹38,548.2 Cr | -0.7% | -1.2% | -32.4% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹24,163.7 Cr | 9.8% | 11.1% | 35.9% | Stock Analytics | |
TRIVENI TURBINE | ₹16,106.8 Cr | 2.6% | -4.5% | -9.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,135.8 Cr | 1.4% | 4.7% | 39% | Stock Analytics |
INOX INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INOX INDIA | 5.6% |
2% |
-26.4% |
SENSEX | 1.8% |
3.5% |
2.7% |
You may also like the below Video Courses