INNOVANA THINKLABS
|
INNOVANA THINKLABS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr | ₹45 Cr |
Software Services & Operating Revenues | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr | ₹45 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr | ₹45 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-2.72 Cr | ₹-62 Cr | - | - | - |
Raw Material Consumed | ₹14 Cr | ₹937 Cr | ₹5.91 Cr | ₹15,897 Cr | ₹16 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | ₹12 Cr | ₹937 Cr | ₹13 Cr | - | - |
Closing Raw Materials | - | - | ₹6.64 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹2.32 Cr | - | - | ₹15,897 Cr | ₹16 Cr |
Others raw material cost | ₹16 Cr | ₹937 Cr | ₹13 Cr | ₹31,794 Cr | ₹33 Cr |
Power & Fuel Cost | ₹0.98 Cr | ₹50 Cr | ₹0.46 Cr | ₹160 Cr | ₹0.13 Cr |
Electricity & Power | ₹0.98 Cr | ₹50 Cr | ₹0.46 Cr | ₹160 Cr | ₹0.13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹1,238 Cr | ₹9.43 Cr | ₹14,091 Cr | ₹9.89 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹1,192 Cr | ₹9.05 Cr | ₹13,318 Cr | ₹9.10 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹5.98 Cr | ₹0.14 Cr | ₹14 Cr | ₹0.03 Cr |
Wheeling & Transmission Charges recoverable | ₹0.28 Cr | ₹13 Cr | - | ₹464 Cr | ₹0.49 Cr |
Other Employees Cost | ₹0.38 Cr | ₹26 Cr | ₹0.24 Cr | ₹295 Cr | ₹0.27 Cr |
Cost of Software developments | ₹0.50 Cr | ₹3.29 Cr | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹0.50 Cr | ₹3.29 Cr | - | - | - |
Operating Expenses | ₹1.99 Cr | ₹115 Cr | ₹12 Cr | ₹2,966 Cr | ₹1.50 Cr |
Repairs and Maintenance | - | - | ₹0.21 Cr | ₹192 Cr | ₹0.05 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹1.99 Cr | ₹115 Cr | ₹11 Cr | ₹2,774 Cr | ₹1.44 Cr |
General and Administration Expenses | ₹7.50 Cr | ₹530 Cr | ₹7.77 Cr | ₹2,401 Cr | ₹1.93 Cr |
Rates & Taxes | ₹0.31 Cr | ₹2.06 Cr | - | ₹0.40 Cr | ₹0.00 Cr |
Insurance | ₹0.82 Cr | ₹62 Cr | ₹2.80 Cr | - | ₹0.03 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.67 Cr | - | - | - |
Professional and legal fees | ₹4.93 Cr | ₹366 Cr | ₹1.71 Cr | ₹1,437 Cr | ₹0.25 Cr |
Other Administration | ₹1.44 Cr | ₹98 Cr | ₹2.55 Cr | ₹598 Cr | ₹1.30 Cr |
Selling and Marketing Expenses | ₹5.83 Cr | ₹239 Cr | ₹2.77 Cr | ₹4,105 Cr | ₹0.78 Cr |
Advertisement & Sales Promotion | ₹5.48 Cr | ₹77 Cr | ₹0.55 Cr | ₹1,074 Cr | ₹0.32 Cr |
Commission, Brokerage & Discounts | ₹0.34 Cr | ₹162 Cr | ₹2.19 Cr | ₹3,031 Cr | ₹0.46 Cr |
Freight outwards | - | - | ₹0.01 Cr | - | ₹0.00 Cr |
Other Selling Expenses | - | - | ₹0.04 Cr | - | ₹0.00 Cr |
Miscellaneous Expenses | ₹3.06 Cr | ₹139 Cr | ₹2.50 Cr | ₹473 Cr | ₹0.53 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.29 Cr | ₹74 Cr | ₹1.87 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.77 Cr | ₹65 Cr | ₹0.64 Cr | ₹473 Cr | ₹0.53 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹48 Cr | ₹3,189 Cr | ₹40 Cr | ₹40,092 Cr | ₹31 Cr |
Operating Profit (Excl OI) | ₹31 Cr | ₹2,569 Cr | ₹16 Cr | ₹24,212 Cr | ₹14 Cr |
Other Income | ₹6.93 Cr | ₹434 Cr | ₹4.01 Cr | ₹3,131 Cr | ₹1.48 Cr |
Interest Received | ₹2.13 Cr | ₹259 Cr | ₹3.39 Cr | ₹1,669 Cr | ₹0.40 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹1.63 Cr | ₹136 Cr | ₹0.61 Cr | ₹991 Cr | ₹0.34 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹37 Cr | - | ₹468 Cr | ₹0.73 Cr |
Others | ₹3.16 Cr | ₹2.45 Cr | ₹0.01 Cr | ₹1.66 Cr | ₹0.00 Cr |
Operating Profit | ₹38 Cr | ₹3,003 Cr | ₹20 Cr | ₹27,343 Cr | ₹16 Cr |
Interest | ₹1.27 Cr | ₹99 Cr | ₹0.13 Cr | ₹69 Cr | ₹0.14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.16 Cr | ₹8.85 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.14 Cr | ₹7.28 Cr | ₹0.03 Cr | ₹6.43 Cr | ₹0.00 Cr |
Other Interest | ₹0.96 Cr | ₹83 Cr | ₹0.11 Cr | ₹63 Cr | ₹0.14 Cr |
PBDT | ₹37 Cr | ₹2,904 Cr | ₹20 Cr | ₹27,273 Cr | ₹15 Cr |
Depreciation | ₹3.96 Cr | ₹270 Cr | ₹1.13 Cr | ₹1,311 Cr | ₹1.40 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹2,634 Cr | ₹19 Cr | ₹25,962 Cr | ₹14 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹32 Cr | ₹2,634 Cr | ₹19 Cr | ₹25,962 Cr | ₹14 Cr |
Provision for Tax | ₹5.35 Cr | ₹487 Cr | ₹3.31 Cr | ₹4,210 Cr | ₹3.36 Cr |
Current Income Tax | ₹8.04 Cr | ₹497 Cr | ₹3.25 Cr | ₹4,219 Cr | ₹3.38 Cr |
Deferred Tax | ₹-1.59 Cr | ₹-9.96 Cr | ₹0.06 Cr | ₹-9.86 Cr | ₹-0.02 Cr |
Other taxes | ₹-1.10 Cr | - | - | - | - |
Profit After Tax | ₹27 Cr | ₹2,147 Cr | ₹16 Cr | ₹21,753 Cr | ₹11 Cr |
Extra items | - | - | - | - | ₹0.22 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | ₹-68 Cr | - | - | - |
Other Consolidated Items | - | - | ₹0.32 Cr | ₹-719 Cr | - |
Consolidated Net Profit | ₹27 Cr | ₹2,079 Cr | ₹16 Cr | ₹21,034 Cr | ₹11 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹72 Cr | ₹5,263 Cr | ₹37 Cr | ₹15,419 Cr | ₹4.52 Cr |
Appropriations | ₹99 Cr | ₹7,341 Cr | ₹53 Cr | ₹36,452 Cr | ₹15 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹99 Cr | ₹7,341 Cr | ₹53 Cr | ₹36,452 Cr | ₹15 Cr |
Equity Dividend % | ₹2.50 | ₹15.00 | ₹12.50 | - | - |
Earnings Per Share | ₹13.12 | ₹20.28 | ₹15.48 | ₹20.52 | ₹26.03 |
Adjusted EPS | ₹13.12 | ₹10.14 | ₹7.74 | ₹10.26 | ₹5.21 |
Compare Income Statement of peers of INNOVANA THINKLABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INNOVANA THINKLABS | ₹914.4 Cr | -14.2% | -0.9% | -16.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
INNOVANA THINKLABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INNOVANA THINKLABS | -14.2% |
-0.9% |
-16.7% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses