INGERSOLLRAND (INDIA)
|
INGERSOLLRAND (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,151 Cr | ₹910 Cr | ₹618 Cr | ₹706 Cr | ₹739 Cr |
Sales | ₹1,060 Cr | ₹838 Cr | ₹559 Cr | ₹591 Cr | ₹644 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹71 Cr | ₹59 Cr | ₹49 Cr | ₹104 Cr | ₹83 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹20 Cr | ₹13 Cr | ₹9.96 Cr | ₹10 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,151 Cr | ₹910 Cr | ₹618 Cr | ₹706 Cr | ₹739 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.44 Cr | ₹-26 Cr | ₹3.88 Cr | ₹0.34 Cr | ₹-4.07 Cr |
Raw Material Consumed | ₹678 Cr | ₹585 Cr | ₹360 Cr | ₹394 Cr | ₹426 Cr |
Opening Raw Materials | ₹109 Cr | ₹69 Cr | ₹49 Cr | ₹61 Cr | ₹52 Cr |
Purchases Raw Materials | ₹661 Cr | ₹607 Cr | ₹368 Cr | ₹370 Cr | ₹421 Cr |
Closing Raw Materials | ₹112 Cr | ₹109 Cr | ₹69 Cr | ₹49 Cr | ₹61 Cr |
Other Direct Purchases / Brought in cost | ₹19 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.18 Cr | ₹2.78 Cr | ₹2.60 Cr | ₹4.49 Cr | ₹4.51 Cr |
Electricity & Power | ₹3.18 Cr | ₹2.78 Cr | ₹2.60 Cr | ₹4.49 Cr | ₹4.51 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹111 Cr | ₹105 Cr | ₹84 Cr | ₹126 Cr | ₹120 Cr |
Salaries, Wages & Bonus | ₹96 Cr | ₹87 Cr | ₹72 Cr | ₹113 Cr | ₹108 Cr |
Contributions to EPF & Pension Funds | ₹4.14 Cr | ₹3.70 Cr | ₹3.72 Cr | ₹4.91 Cr | ₹4.38 Cr |
Workmen and Staff Welfare Expenses | ₹4.42 Cr | ₹3.35 Cr | ₹1.98 Cr | ₹3.83 Cr | ₹4.43 Cr |
Other Employees Cost | ₹6.92 Cr | ₹11 Cr | ₹6.46 Cr | ₹4.29 Cr | ₹3.34 Cr |
Other Manufacturing Expenses | ₹57 Cr | ₹50 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | ₹11 Cr | ₹8.97 Cr | ₹6.39 Cr | ₹8.27 Cr | ₹7.93 Cr |
Processing Charges | ₹1.13 Cr | ₹0.46 Cr | ₹0.09 Cr | ₹0.84 Cr | ₹0.08 Cr |
Repairs and Maintenance | ₹4.81 Cr | ₹5.55 Cr | ₹2.64 Cr | ₹3.29 Cr | ₹3.95 Cr |
Packing Material Consumed | ₹7.44 Cr | ₹7.51 Cr | ₹4.98 Cr | ₹4.31 Cr | ₹6.05 Cr |
Other Mfg Exp | ₹33 Cr | ₹28 Cr | ₹5.67 Cr | - | - |
General and Administration Expenses | ₹24 Cr | ₹18 Cr | ₹16 Cr | ₹44 Cr | ₹49 Cr |
Rent , Rates & Taxes | ₹0.91 Cr | ₹0.99 Cr | ₹1.32 Cr | ₹3.53 Cr | ₹11 Cr |
Insurance | ₹1.26 Cr | ₹1.17 Cr | ₹2.38 Cr | ₹1.83 Cr | ₹1.55 Cr |
Printing and stationery | ₹1.39 Cr | ₹0.96 Cr | ₹1.49 Cr | ₹4.33 Cr | ₹3.94 Cr |
Professional and legal fees | ₹7.33 Cr | ₹6.05 Cr | ₹5.16 Cr | ₹9.30 Cr | ₹8.71 Cr |
Traveling and conveyance | ₹11 Cr | ₹6.51 Cr | ₹3.44 Cr | ₹11 Cr | ₹13 Cr |
Other Administration | ₹1.98 Cr | ₹1.87 Cr | ₹2.39 Cr | ₹13 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹9.91 Cr | ₹9.98 Cr |
Advertisement & Sales Promotion | ₹1.02 Cr | ₹0.31 Cr | - | ₹0.06 Cr | ₹0.62 Cr |
Sales Commissions & Incentives | ₹2.27 Cr | ₹1.41 Cr | ₹1.23 Cr | ₹1.05 Cr | ₹1.13 Cr |
Freight and Forwarding | ₹10 Cr | ₹10 Cr | ₹7.32 Cr | ₹5.86 Cr | ₹6.38 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.22 Cr | ₹2.15 Cr | ₹1.46 Cr | ₹2.94 Cr | ₹1.86 Cr |
Miscellaneous Expenses | ₹14 Cr | ₹11 Cr | ₹9.96 Cr | ₹14 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | ₹0.01 Cr | ₹1.69 Cr | ₹1.05 Cr |
Provision for doubtful debts | ₹2.10 Cr | ₹2.03 Cr | ₹1.63 Cr | ₹1.15 Cr | ₹0.23 Cr |
Losson disposal of fixed assets(net) | ₹0.05 Cr | - | - | - | ₹0.13 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.43 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹9.38 Cr | ₹7.89 Cr | ₹11 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹905 Cr | ₹759 Cr | ₹507 Cr | ₹610 Cr | ₹636 Cr |
Operating Profit (Excl OI) | ₹246 Cr | ₹151 Cr | ₹111 Cr | ₹96 Cr | ₹103 Cr |
Other Income | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹39 Cr | ₹36 Cr |
Interest Received | ₹11 Cr | ₹7.35 Cr | ₹5.08 Cr | ₹8.94 Cr | ₹16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.05 Cr | ₹1.74 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.14 Cr | ₹0.77 Cr | - | ₹0.25 Cr | ₹1.92 Cr |
Foreign Exchange Gains | ₹1.93 Cr | ₹0.42 Cr | - | ₹2.57 Cr | ₹0.02 Cr |
Others | ₹6.28 Cr | ₹5.61 Cr | ₹7.92 Cr | ₹25 Cr | ₹18 Cr |
Operating Profit | ₹265 Cr | ₹165 Cr | ₹124 Cr | ₹135 Cr | ₹139 Cr |
Interest | ₹2.41 Cr | ₹2.55 Cr | ₹1.69 Cr | ₹2.60 Cr | ₹0.49 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹2.41 Cr | ₹2.55 Cr | ₹1.69 Cr | ₹2.60 Cr | ₹0.49 Cr |
PBDT | ₹263 Cr | ₹162 Cr | ₹122 Cr | ₹132 Cr | ₹139 Cr |
Depreciation | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹246 Cr | ₹148 Cr | ₹108 Cr | ₹114 Cr | ₹127 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹246 Cr | ₹148 Cr | ₹108 Cr | ₹114 Cr | ₹127 Cr |
Provision for Tax | ₹64 Cr | ₹38 Cr | ₹35 Cr | ₹29 Cr | ₹47 Cr |
Current Income Tax | ₹64 Cr | ₹38 Cr | ₹30 Cr | ₹29 Cr | ₹43 Cr |
Deferred Tax | ₹-0.74 Cr | ₹0.61 Cr | ₹-1.48 Cr | ₹1.78 Cr | ₹3.89 Cr |
Other taxes | ₹-0.03 Cr | ₹-0.74 Cr | ₹7.35 Cr | ₹-1.10 Cr | ₹-0.48 Cr |
Profit After Tax | ₹183 Cr | ₹110 Cr | ₹72 Cr | ₹85 Cr | ₹81 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹222 Cr | ₹121 Cr | ₹49 Cr | ₹81 Cr | ₹792 Cr |
Appropriations | ₹404 Cr | ₹231 Cr | ₹121 Cr | ₹166 Cr | ₹873 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.93 Cr | ₹1.93 Cr |
Other Appropriation | ₹63 Cr | ₹9.47 Cr | - | ₹33 Cr | ₹780 Cr |
Equity Dividend % | ₹500.00 | ₹200.00 | ₹30.00 | ₹280.00 | ₹60.00 |
Earnings Per Share | ₹57.86 | ₹34.89 | ₹22.92 | ₹26.80 | ₹25.64 |
Adjusted EPS | ₹57.86 | ₹34.89 | ₹22.92 | ₹26.80 | ₹25.64 |
Compare Income Statement of peers of INGERSOLLRAND (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INGERSOLLRAND (INDIA) | ₹13,943.7 Cr | 7.5% | 2.3% | 41.8% | Stock Analytics | |
ELGI EQUIPMENTS | ₹17,731.1 Cr | -4.2% | -10% | 8.9% | Stock Analytics | |
KSB | ₹13,887.5 Cr | -2.4% | -8.3% | 21.4% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹10,268.9 Cr | 1.3% | 16% | 183.2% | Stock Analytics | |
WPIL | ₹5,830.0 Cr | 8.5% | 43.3% | 86.3% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,906.4 Cr | 2.9% | -0.1% | 80.1% | Stock Analytics |
INGERSOLLRAND (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INGERSOLLRAND (INDIA) | 7.5% |
2.3% |
41.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses