Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

COMMUNITY POLL
for INDSIL HYDRO POWER AND MANGANESE
Please provide your vote to see the results

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹201 Cr₹232 Cr₹73 Cr₹53,408,063 Cr₹710 Cr
     Sales ₹177 Cr₹208 Cr₹61 Cr₹51,719,739 Cr₹684 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹23 Cr₹12 Cr₹1,688,324 Cr₹26 Cr
Less: Excise Duty -----
Net Sales ₹177 Cr₹208 Cr₹61 Cr₹51,765,588 Cr₹686 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.71 Cr₹0.33 Cr₹-5.89 Cr₹-1,610,356 Cr₹-26 Cr
Raw Material Consumed ₹106 Cr₹115 Cr₹29 Cr₹32,153,367 Cr₹405 Cr
     Opening Raw Materials ₹93 Cr₹98 Cr₹226 Cr₹15,495,222 Cr₹161 Cr
     Purchases Raw Materials ₹103 Cr₹111 Cr₹-99 Cr₹39,260,630 Cr₹378 Cr
     Closing Raw Materials ₹90 Cr₹93 Cr₹98 Cr₹22,602,485 Cr₹155 Cr
     Other Direct Purchases / Brought in cost ----₹21 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹11 Cr₹15,470,093 Cr₹127 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹11 Cr₹15,470,093 Cr₹127 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹13 Cr₹8.16 Cr₹3,731,378 Cr₹31 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹7.36 Cr₹3,605,106 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.44 Cr₹0.33 Cr₹59,653 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.37 Cr₹0.19 Cr₹44,585 Cr₹2.34 Cr
     Other Employees Cost ₹0.21 Cr₹0.55 Cr₹0.28 Cr₹22,033 Cr₹0.11 Cr
Other Manufacturing Expenses ₹6.27 Cr₹8.61 Cr₹2.57 Cr₹955,550 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹4.32 Cr
     Repairs and Maintenance ₹1.38 Cr₹4.39 Cr₹0.64 Cr₹110,574 Cr₹12 Cr
     Packing Material Consumed ₹4.83 Cr₹3.72 Cr₹1.31 Cr₹281,672 Cr₹4.71 Cr
     Other Mfg Exp ₹0.06 Cr₹0.51 Cr₹0.62 Cr₹563,304 Cr₹15 Cr
General and Administration Expenses ₹2.61 Cr₹2.84 Cr₹2.07 Cr₹863,710 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.25 Cr₹0.14 Cr₹176,625 Cr₹6.56 Cr
     Insurance ₹0.29 Cr₹0.23 Cr₹0.26 Cr₹119,185 Cr₹1.86 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹9,855 Cr₹0.18 Cr
     Professional and legal fees ₹0.89 Cr₹0.90 Cr₹0.67 Cr₹311,878 Cr₹2.09 Cr
     Traveling and conveyance ₹0.28 Cr₹0.13 Cr₹0.12 Cr₹70,687 Cr₹1.17 Cr
     Other Administration ₹0.75 Cr₹1.31 Cr₹0.84 Cr₹175,481 Cr₹5.71 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹1,111,802 Cr₹18 Cr
     Advertisement & Sales Promotion ---₹243 Cr₹0.32 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.31 Cr₹0.61 Cr₹292,510 Cr₹2.29 Cr
     Freight and Forwarding ---₹819,049 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.63 Cr₹3.88 Cr₹0.80 Cr₹213,622 Cr₹1.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr---₹0.00 Cr
     Losson foreign exchange fluctuations -₹0.20 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.63 Cr₹3.69 Cr₹0.80 Cr₹213,622 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹160 Cr₹174 Cr₹49 Cr₹52,889,166 Cr₹610 Cr
Operating Profit (Excl OI) ₹17 Cr₹34 Cr₹12 Cr₹-1,123,577 Cr₹76 Cr
Other Income ₹2.36 Cr₹12 Cr₹2.44 Cr₹1,359,180 Cr₹7.57 Cr
     Interest Received ₹0.41 Cr₹0.01 Cr₹0.38 Cr₹39,830 Cr₹0.85 Cr
     Dividend Received ----₹3.30 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹9.92 Cr-₹92,667 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹0.24 Cr₹56,040 Cr₹0.80 Cr
     Others ₹1.94 Cr₹2.14 Cr₹1.83 Cr₹1,170,643 Cr₹2.62 Cr
Operating Profit ₹19 Cr₹46 Cr₹14 Cr₹235,603 Cr₹83 Cr
Interest ₹14 Cr₹16 Cr₹20 Cr₹3,738,909 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.20 Cr₹0.49 Cr₹1,743,565 Cr₹1.93 Cr
     Other Interest ₹14 Cr₹16 Cr₹19 Cr₹1,995,344 Cr₹31 Cr
PBDT ₹5.65 Cr₹30 Cr₹-5.03 Cr₹-3,503,306 Cr₹50 Cr
Depreciation ₹4.21 Cr₹5.09 Cr₹6.92 Cr₹2,924,236 Cr₹30 Cr
Profit Before Taxation & Exceptional Items ₹1.45 Cr₹25 Cr₹-12 Cr₹-6,427,542 Cr₹20 Cr
Exceptional Income / Expenses --₹-29 Cr--
Profit Before Tax ₹-2.34 Cr₹88 Cr₹-41 Cr₹-6,427,542 Cr₹20 Cr
Provision for Tax ₹6.70 Cr₹-7.30 Cr₹-3.52 Cr₹-107,258 Cr₹2.72 Cr
     Current Income Tax ----₹0.56 Cr
     Deferred Tax ₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr₹-107,258 Cr₹2.16 Cr
     Other taxes ₹7.26 Cr----
Profit After Tax ₹-9.04 Cr₹96 Cr₹-38 Cr₹-6,320,284 Cr₹17 Cr
Extra items -----
Minority Interest ---₹2,088,379 Cr₹-8.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.04 Cr₹96 Cr₹-38 Cr₹-4,231,904 Cr₹8.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹2.43 Cr₹84 Cr₹13,227,169 Cr₹135 Cr
Appropriations ₹59 Cr₹98 Cr₹47 Cr₹8,995,264 Cr₹144 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.03 Cr₹29 Cr₹44 Cr-₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.58₹34.17₹-13.51₹-17.28₹2.89
Adjusted EPS ₹-3.58₹34.17₹-13.51₹-17.28₹2.89

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹123.0 Cr -0.7% -1.1% -29.1% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹3,841.8 Cr 3.4% -17.9% 10.1% Stock Analytics
MAITHAN ALLOYS ₹2,803.4 Cr 2.3% -8.6% -13.6% Stock Analytics
SHYAM CENTURY FERROUS ₹221.3 Cr -1.4% -15.3% -57% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹182.1 Cr 2.4% -6.2% 19.4% Stock Analytics
FACOR ALLOYS ₹88.6 Cr 6.8% -9.2% -57.5% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

-0.7%

-1.1%

-29.1%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses