Home > Income Statement > INDRAYANI BIOTECH

INDRAYANI BIOTECH
Income Statement

COMMUNITY POLL
for INDRAYANI BIOTECH
Please provide your vote to see the results

INDRAYANI BIOTECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹166 Cr₹163 Cr₹62 Cr₹21 Cr₹50 Cr
     Sales ₹161 Cr₹158 Cr₹58 Cr₹21 Cr₹50 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.89 Cr₹5.17 Cr₹3.58 Cr₹0.08 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹166 Cr₹163 Cr₹62 Cr₹21 Cr₹50 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹-1.28 Cr
Raw Material Consumed ₹97 Cr₹102 Cr₹41 Cr₹16 Cr₹34 Cr
     Opening Raw Materials ₹2.31 Cr₹1.14 Cr₹0.68 Cr₹3.80 Cr₹8.52 Cr
     Purchases Raw Materials ₹96 Cr₹103 Cr₹42 Cr₹13 Cr₹29 Cr
     Closing Raw Materials ₹1.42 Cr₹2.31 Cr₹1.14 Cr₹0.68 Cr₹3.80 Cr
     Other Direct Purchases / Brought in cost ----₹0.50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.70 Cr₹6.08 Cr₹0.34 Cr₹0.33 Cr₹0.48 Cr
     Electricity & Power ₹6.70 Cr₹6.08 Cr₹0.34 Cr₹0.33 Cr₹0.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹23 Cr₹9.58 Cr₹5.39 Cr₹11 Cr
     Salaries, Wages & Bonus ₹21 Cr₹21 Cr₹8.19 Cr₹4.68 Cr₹9.06 Cr
     Contributions to EPF & Pension Funds ₹1.35 Cr₹0.96 Cr₹0.59 Cr₹0.34 Cr₹1.12 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹1.05 Cr₹0.81 Cr₹0.37 Cr₹0.63 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ----₹0.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ----₹0.46 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹5.45 Cr₹7.15 Cr₹1.94 Cr₹2.84 Cr₹1.87 Cr
     Rent , Rates & Taxes ₹1.49 Cr₹1.47 Cr₹0.51 Cr₹1.13 Cr₹0.80 Cr
     Insurance ₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr
     Printing and stationery ₹0.09 Cr₹0.12 Cr₹0.03 Cr₹0.03 Cr₹0.06 Cr
     Professional and legal fees ₹0.64 Cr₹2.70 Cr₹0.18 Cr₹0.30 Cr₹0.06 Cr
     Traveling and conveyance ₹0.56 Cr₹0.37 Cr₹0.13 Cr₹0.39 Cr₹0.27 Cr
     Other Administration ₹2.56 Cr₹2.42 Cr₹1.06 Cr₹0.94 Cr₹0.63 Cr
Selling and Distribution Expenses ₹2.57 Cr₹2.32 Cr₹1.12 Cr₹1.06 Cr₹0.77 Cr
     Advertisement & Sales Promotion ₹0.82 Cr₹0.89 Cr₹0.17 Cr₹0.32 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.17 Cr₹0.00 Cr₹0.01 Cr-
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.69 Cr₹1.27 Cr₹0.95 Cr₹0.73 Cr₹0.67 Cr
Miscellaneous Expenses ₹7.66 Cr₹4.85 Cr₹0.76 Cr₹0.64 Cr₹0.27 Cr
     Bad debts /advances written off ---₹0.49 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.66 Cr₹4.85 Cr₹0.76 Cr₹0.15 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹146 Cr₹55 Cr₹26 Cr₹47 Cr
Operating Profit (Excl OI) ₹24 Cr₹17 Cr₹6.78 Cr₹-4.94 Cr₹2.78 Cr
Other Income ₹1.22 Cr₹4.49 Cr₹0.22 Cr₹0.27 Cr₹0.20 Cr
     Interest Received ₹0.16 Cr₹2.61 Cr₹0.10 Cr₹0.14 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.06 Cr₹1.88 Cr₹0.12 Cr₹0.13 Cr₹0.13 Cr
Operating Profit ₹25 Cr₹22 Cr₹7.00 Cr₹-4.68 Cr₹2.97 Cr
Interest ₹10 Cr₹5.64 Cr₹1.89 Cr₹1.97 Cr₹1.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.88 Cr₹5.00 Cr₹1.83 Cr₹1.91 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.64 Cr₹0.06 Cr₹0.06 Cr₹1.10 Cr
     Other Interest ----₹0.05 Cr
PBDT ₹15 Cr₹16 Cr₹5.11 Cr₹-6.65 Cr₹1.82 Cr
Depreciation ₹3.80 Cr₹3.35 Cr₹0.66 Cr₹0.46 Cr₹1.01 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹13 Cr₹4.45 Cr₹-7.11 Cr₹0.81 Cr
Exceptional Income / Expenses -₹-0.50 Cr-₹-4.11 Cr-
Profit Before Tax ₹11 Cr₹12 Cr₹4.44 Cr₹-11 Cr₹0.81 Cr
Provision for Tax ₹0.55 Cr₹0.38 Cr---
     Current Income Tax ₹0.62 Cr₹0.20 Cr---
     Deferred Tax ₹-0.07 Cr₹0.18 Cr---
     Other taxes -----
Profit After Tax ₹10 Cr₹12 Cr₹4.44 Cr₹-11 Cr₹0.81 Cr
Extra items -----
Minority Interest ₹-4.06 Cr₹-3.19 Cr-₹0.09 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.37 Cr₹8.74 Cr₹4.44 Cr₹-11 Cr₹0.81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1.34 Cr₹-10 Cr₹-15 Cr₹-3.39 Cr₹-4.20 Cr
Appropriations ₹5.03 Cr₹-1.34 Cr₹-10 Cr₹-15 Cr₹-3.39 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.14 Cr-₹0.00 Cr--
Equity Dividend % -----
Earnings Per Share ₹1.40₹2.55₹1.30₹-3.25₹2.22
Adjusted EPS ₹1.40₹2.55₹1.30₹-3.25₹2.22

Compare Income Statement of peers of INDRAYANI BIOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDRAYANI BIOTECH ₹164.9 Cr 0.9% -2.2% -42.3% Stock Analytics


No other companies found in this Industry


INDRAYANI BIOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDRAYANI BIOTECH

0.9%

-2.2%

-42.3%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses