INDONATIONAL
|
INDONATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹572 Cr | ₹570 Cr | ₹532 Cr | ₹508 Cr | ₹443 Cr |
Sales | ₹572 Cr | ₹570 Cr | ₹532 Cr | ₹508 Cr | ₹443 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹572 Cr | ₹570 Cr | ₹532 Cr | ₹508 Cr | ₹443 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹15 Cr | ₹-11 Cr | ₹3.99 Cr | ₹-21 Cr | ₹-7.60 Cr |
Raw Material Consumed | ₹348 Cr | ₹353 Cr | ₹293 Cr | ₹309 Cr | ₹273 Cr |
Opening Raw Materials | ₹46 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr |
Purchases Raw Materials | ₹228 Cr | ₹273 Cr | ₹222 Cr | ₹217 Cr | ₹187 Cr |
Closing Raw Materials | ₹31 Cr | ₹46 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | ₹105 Cr | ₹97 Cr | ₹74 Cr | ₹96 Cr | ₹91 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.05 Cr | ₹6.42 Cr | ₹6.32 Cr | ₹5.72 Cr | ₹5.17 Cr |
Electricity & Power | ₹6.05 Cr | ₹6.42 Cr | ₹6.32 Cr | ₹5.72 Cr | ₹5.17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹83 Cr | ₹77 Cr | ₹70 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹68 Cr | ₹71 Cr | ₹64 Cr | ₹60 Cr | ₹48 Cr |
Contributions to EPF & Pension Funds | ₹5.23 Cr | ₹4.94 Cr | ₹4.34 Cr | ₹4.17 Cr | ₹3.48 Cr |
Workmen and Staff Welfare Expenses | ₹6.91 Cr | ₹6.60 Cr | ₹8.49 Cr | ₹6.12 Cr | ₹8.06 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.49 Cr | ₹6.12 Cr | ₹5.45 Cr | ₹4.20 Cr | ₹4.72 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹7.47 Cr | ₹8.57 Cr | ₹8.25 Cr | ₹8.35 Cr | ₹6.44 Cr |
General and Administration Expenses | ₹38 Cr | ₹42 Cr | ₹30 Cr | ₹31 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹4.02 Cr | ₹7.95 Cr | ₹7.59 Cr | ₹5.69 Cr | ₹4.24 Cr |
Insurance | ₹1.23 Cr | ₹1.32 Cr | ₹1.25 Cr | ₹0.68 Cr | ₹0.59 Cr |
Printing and stationery | ₹0.39 Cr | ₹0.43 Cr | ₹0.35 Cr | ₹0.38 Cr | ₹0.32 Cr |
Professional and legal fees | ₹16 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹9.73 Cr |
Traveling and conveyance | ₹9.35 Cr | ₹7.20 Cr | ₹4.89 Cr | ₹8.20 Cr | ₹6.86 Cr |
Other Administration | ₹6.46 Cr | ₹4.91 Cr | ₹5.37 Cr | ₹5.25 Cr | ₹5.25 Cr |
Selling and Distribution Expenses | ₹48 Cr | ₹51 Cr | ₹47 Cr | ₹33 Cr | ₹26 Cr |
Advertisement & Sales Promotion | ₹31 Cr | ₹28 Cr | ₹29 Cr | ₹17 Cr | ₹12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹17 Cr | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.13 Cr | ₹5.77 Cr | ₹5.06 Cr | ₹6.74 Cr | ₹7.04 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.23 Cr | - | ₹0.08 Cr |
Losson foreign exchange fluctuations | ₹1.17 Cr | ₹0.61 Cr | ₹0.52 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹7.96 Cr | ₹5.17 Cr | ₹4.31 Cr | ₹6.74 Cr | ₹6.96 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹557 Cr | ₹544 Cr | ₹475 Cr | ₹447 Cr | ₹402 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹26 Cr | ₹57 Cr | ₹61 Cr | ₹41 Cr |
Other Income | ₹5.46 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr |
Interest Received | ₹2.76 Cr | ₹15 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.28 Cr | ₹1.95 Cr | ₹0.03 Cr | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.42 Cr | ₹1.73 Cr | ₹1.30 Cr | ₹1.64 Cr | ₹1.41 Cr |
Operating Profit | ₹20 Cr | ₹45 Cr | ₹75 Cr | ₹76 Cr | ₹58 Cr |
Interest | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.55 Cr | ₹8.62 Cr | ₹11 Cr | ₹12 Cr | ₹8.48 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.19 Cr | ₹2.13 Cr | ₹1.76 Cr | ₹1.73 Cr | ₹1.66 Cr |
Other Interest | ₹0.44 Cr | ₹0.01 Cr | - | ₹2.37 Cr | ₹1.96 Cr |
PBDT | ₹8.92 Cr | ₹34 Cr | ₹62 Cr | ₹60 Cr | ₹46 Cr |
Depreciation | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹-8.01 Cr | ₹21 Cr | ₹50 Cr | ₹48 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | - | ₹-29 Cr | - |
Profit Before Tax | ₹-8.01 Cr | ₹21 Cr | ₹50 Cr | ₹18 Cr | ₹35 Cr |
Provision for Tax | ₹-0.02 Cr | ₹7.51 Cr | ₹17 Cr | ₹8.01 Cr | ₹8.73 Cr |
Current Income Tax | ₹3.93 Cr | ₹5.71 Cr | ₹15 Cr | ₹6.03 Cr | ₹12 Cr |
Deferred Tax | ₹-3.95 Cr | ₹1.80 Cr | ₹1.81 Cr | ₹1.98 Cr | ₹-3.25 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-7.99 Cr | ₹13 Cr | ₹33 Cr | ₹10 Cr | ₹27 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹2.57 Cr | ₹-4.90 Cr | ₹-2.14 Cr | ₹-9.04 Cr | ₹-8.15 Cr |
Share of Associate | ₹-0.27 Cr | ₹-0.56 Cr | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-5.69 Cr | ₹7.95 Cr | ₹30 Cr | ₹1.41 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.06 Cr | ₹11 Cr | ₹8.15 Cr | ₹16 Cr | ₹19 Cr |
Appropriations | ₹3.36 Cr | ₹19 Cr | ₹39 Cr | ₹18 Cr | ₹38 Cr |
General Reserves | - | - | ₹25 Cr | - | ₹12 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.03 Cr | ₹9.75 Cr | ₹2.67 Cr | ₹9.58 Cr | ₹9.20 Cr |
Equity Dividend % | ₹100.00 | ₹100.00 | ₹250.00 | ₹50.00 | ₹200.00 |
Earnings Per Share | ₹-7.59 | ₹10.59 | ₹81.01 | ₹3.75 | ₹49.13 |
Adjusted EPS | ₹-7.59 | ₹10.59 | ₹40.50 | ₹1.87 | ₹24.56 |
Compare Income Statement of peers of INDONATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDONATIONAL | ₹376.1 Cr | 1.9% | -6.5% | -23.2% | Stock Analytics | |
EXIDE INDUSTRIES | ₹32,057.8 Cr | 1% | -3.1% | 9% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹19,567.2 Cr | 0.1% | -1% | 23% | Stock Analytics | |
HBL POWER SYSTEMS | ₹15,248.5 Cr | -4.1% | -3.3% | 4.9% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,596.8 Cr | 1.9% | -5.9% | 3.4% | Stock Analytics | |
HIGH ENERGY BATTERIES (INDIA) | ₹464.2 Cr | -0.9% | -13.1% | -10.1% | Stock Analytics |
INDONATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDONATIONAL | 1.9% |
-6.5% |
-23.2% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses