INDO TECH TRANSFORMERS
|
INDO TECH TRANSFORMERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹504 Cr | ₹371 Cr | ₹280 Cr | ₹206 Cr | ₹205 Cr |
Sales | ₹491 Cr | ₹360 Cr | ₹273 Cr | ₹201 Cr | ₹200 Cr |
Job Work/ Contract Receipts | ₹2.05 Cr | ₹2.58 Cr | ₹1.96 Cr | ₹1.99 Cr | ₹1.75 Cr |
Processing Charges / Service Income | ₹5.25 Cr | ₹5.50 Cr | ₹3.18 Cr | ₹1.86 Cr | ₹2.25 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.30 Cr | ₹3.20 Cr | ₹2.32 Cr | ₹0.91 Cr | ₹1.81 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹504 Cr | ₹371 Cr | ₹280 Cr | ₹206 Cr | ₹205 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-39 Cr | ₹-13 Cr | ₹-17 Cr | ₹7.72 Cr | ₹-17 Cr |
Raw Material Consumed | ₹393 Cr | ₹277 Cr | ₹214 Cr | ₹135 Cr | ₹170 Cr |
Opening Raw Materials | ₹12 Cr | ₹7.56 Cr | ₹9.20 Cr | ₹12 Cr | ₹17 Cr |
Purchases Raw Materials | ₹396 Cr | ₹282 Cr | ₹212 Cr | ₹132 Cr | ₹165 Cr |
Closing Raw Materials | ₹16 Cr | ₹12 Cr | ₹7.56 Cr | ₹9.20 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.22 Cr | ₹2.85 Cr | ₹2.35 Cr | ₹1.95 Cr | ₹2.21 Cr |
Electricity & Power | ₹3.22 Cr | ₹2.85 Cr | ₹2.35 Cr | ₹1.95 Cr | ₹2.21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹31 Cr | ₹25 Cr | ₹23 Cr | ₹22 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹20 Cr | ₹19 Cr |
Contributions to EPF & Pension Funds | ₹1.11 Cr | ₹1.01 Cr | ₹1.00 Cr | ₹0.87 Cr | ₹0.87 Cr |
Workmen and Staff Welfare Expenses | ₹2.73 Cr | ₹2.53 Cr | ₹0.93 Cr | ₹0.86 Cr | ₹1.00 Cr |
Other Employees Cost | ₹0.54 Cr | ₹0.47 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹0.37 Cr |
Other Manufacturing Expenses | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹7.86 Cr | ₹8.39 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.75 Cr | ₹3.42 Cr | ₹2.72 Cr | ₹2.26 Cr | ₹3.89 Cr |
Repairs and Maintenance | ₹3.83 Cr | ₹3.57 Cr | ₹3.51 Cr | ₹1.93 Cr | ₹1.97 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.67 Cr | ₹8.83 Cr | ₹12 Cr | ₹3.67 Cr | ₹2.54 Cr |
General and Administration Expenses | ₹9.19 Cr | ₹7.34 Cr | ₹6.98 Cr | ₹6.78 Cr | ₹6.04 Cr |
Rent , Rates & Taxes | ₹1.82 Cr | ₹1.44 Cr | ₹0.64 Cr | ₹1.66 Cr | ₹1.30 Cr |
Insurance | ₹0.68 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.30 Cr | ₹0.24 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.09 Cr |
Professional and legal fees | ₹2.09 Cr | ₹1.90 Cr | ₹1.91 Cr | ₹2.04 Cr | ₹1.08 Cr |
Traveling and conveyance | ₹2.16 Cr | ₹1.56 Cr | ₹2.20 Cr | ₹1.34 Cr | ₹1.95 Cr |
Other Administration | ₹2.29 Cr | ₹1.79 Cr | ₹1.59 Cr | ₹1.31 Cr | ₹1.38 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹9.62 Cr | ₹6.63 Cr | ₹8.64 Cr | ₹9.81 Cr |
Advertisement & Sales Promotion | ₹0.77 Cr | ₹0.44 Cr | ₹0.26 Cr | ₹0.09 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | ₹1.36 Cr | ₹0.74 Cr | ₹1.43 Cr | ₹4.91 Cr | ₹5.44 Cr |
Freight and Forwarding | ₹7.95 Cr | ₹6.55 Cr | ₹4.28 Cr | ₹3.06 Cr | ₹3.81 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹12 Cr | ₹1.90 Cr | ₹0.66 Cr | ₹0.58 Cr | ₹0.45 Cr |
Miscellaneous Expenses | ₹18 Cr | ₹4.13 Cr | ₹2.98 Cr | ₹3.97 Cr | ₹1.83 Cr |
Bad debts /advances written off | ₹15 Cr | ₹0.02 Cr | - | - | - |
Provision for doubtful debts | ₹0.40 Cr | ₹2.48 Cr | ₹2.96 Cr | ₹3.28 Cr | ₹1.44 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.50 Cr | ₹0.30 Cr | - | ₹0.03 Cr | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.53 Cr | ₹1.33 Cr | ₹0.02 Cr | ₹0.65 Cr | ₹0.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹451 Cr | ₹335 Cr | ₹258 Cr | ₹195 Cr | ₹203 Cr |
Operating Profit (Excl OI) | ₹53 Cr | ₹36 Cr | ₹22 Cr | ₹11 Cr | ₹1.90 Cr |
Other Income | ₹22 Cr | ₹2.66 Cr | ₹1.69 Cr | ₹2.92 Cr | ₹5.43 Cr |
Interest Received | ₹2.38 Cr | ₹1.26 Cr | ₹0.90 Cr | ₹2.23 Cr | ₹1.59 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹19 Cr | ₹0.96 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹3.34 Cr |
Foreign Exchange Gains | - | - | ₹0.07 Cr | - | - |
Others | ₹0.67 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.65 Cr | ₹0.49 Cr |
Operating Profit | ₹75 Cr | ₹39 Cr | ₹24 Cr | ₹14 Cr | ₹7.32 Cr |
Interest | ₹12 Cr | ₹8.47 Cr | ₹6.80 Cr | ₹3.02 Cr | ₹2.43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.81 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.01 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.70 Cr | ₹6.67 Cr | ₹5.57 Cr | ₹2.88 Cr | ₹2.25 Cr |
Other Interest | ₹1.96 Cr | ₹1.32 Cr | ₹0.98 Cr | ₹0.03 Cr | ₹0.17 Cr |
PBDT | ₹62 Cr | ₹31 Cr | ₹17 Cr | ₹11 Cr | ₹4.89 Cr |
Depreciation | ₹4.91 Cr | ₹4.82 Cr | ₹4.52 Cr | ₹4.82 Cr | ₹4.79 Cr |
Profit Before Taxation & Exceptional Items | ₹57 Cr | ₹26 Cr | ₹12 Cr | ₹6.35 Cr | ₹0.10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹57 Cr | ₹26 Cr | ₹12 Cr | ₹6.35 Cr | ₹0.10 Cr |
Provision for Tax | ₹10 Cr | - | ₹0.29 Cr | ₹0.07 Cr | ₹-1.82 Cr |
Current Income Tax | ₹13 Cr | ₹0.58 Cr | - | - | - |
Deferred Tax | ₹-2.33 Cr | ₹-0.58 Cr | - | - | - |
Other taxes | ₹0.04 Cr | - | ₹0.29 Cr | ₹0.07 Cr | ₹-1.82 Cr |
Profit After Tax | ₹47 Cr | ₹26 Cr | ₹12 Cr | ₹6.29 Cr | ₹1.92 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-44 Cr | ₹-70 Cr | ₹-82 Cr | ₹-88 Cr | ₹-90 Cr |
Appropriations | ₹2.58 Cr | ₹-44 Cr | ₹-70 Cr | ₹-82 Cr | ₹-88 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹44.12 | ₹24.20 | ₹11.48 | ₹5.92 | ₹1.81 |
Adjusted EPS | ₹44.12 | ₹24.20 | ₹11.48 | ₹5.92 | ₹1.81 |
Compare Income Statement of peers of INDO TECH TRANSFORMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDO TECH TRANSFORMERS | ₹2,938.3 Cr | 17.4% | 10% | 361.9% | Stock Analytics | |
SIEMENS | ₹236,560.0 Cr | -2.3% | -14.9% | 90% | Stock Analytics | |
ABB INDIA | ₹141,906.0 Cr | -3.8% | -23.7% | 55.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹109,600.0 Cr | 0.5% | -12.4% | 78.3% | Stock Analytics | |
HAVELLS INDIA | ₹102,370.0 Cr | 1.8% | -11.8% | 28.1% | Stock Analytics | |
SUZLON ENERGY | ₹85,087.0 Cr | 5% | -13.7% | 46.7% | Stock Analytics |
INDO TECH TRANSFORMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDO TECH TRANSFORMERS | 17.4% |
10% |
361.9% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses