Home > Income Statement > INDO BORAX & CHEMICALS

INDO BORAX & CHEMICALS
Income Statement

INDO BORAX & CHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDO BORAX & CHEMICALS
Please provide your vote to see the results

INDO BORAX & CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹225 Cr₹176 Cr₹144 Cr₹115 Cr₹128 Cr
     Sales ₹225 Cr₹175 Cr₹144 Cr₹115 Cr₹128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.30 Cr---
Less: Excise Duty -----
Net Sales ₹225 Cr₹176 Cr₹144 Cr₹115 Cr₹128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.55 Cr₹0.02 Cr₹-9.61 Cr₹-0.47 Cr₹1.50 Cr
Raw Material Consumed ₹99 Cr₹77 Cr₹71 Cr₹68 Cr₹80 Cr
     Opening Raw Materials ₹53 Cr₹18 Cr₹8.67 Cr₹11 Cr₹7.56 Cr
     Purchases Raw Materials ₹101 Cr₹112 Cr₹71 Cr₹66 Cr₹82 Cr
     Closing Raw Materials ₹56 Cr₹53 Cr₹18 Cr₹8.67 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -₹0.08 Cr₹9.89 Cr₹0.10 Cr₹0.20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹8.76 Cr₹5.54 Cr₹5.60 Cr₹5.76 Cr
     Electricity & Power ₹10 Cr₹8.60 Cr₹5.37 Cr₹5.45 Cr₹5.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.18 Cr₹0.17 Cr₹0.18 Cr₹0.15 Cr₹0.14 Cr
Employee Cost ₹14 Cr₹11 Cr₹10 Cr₹7.37 Cr₹7.18 Cr
     Salaries, Wages & Bonus ₹13 Cr₹11 Cr₹9.38 Cr₹6.76 Cr₹6.23 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.52 Cr₹0.44 Cr₹0.39 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.11 Cr₹0.20 Cr₹0.18 Cr₹0.11 Cr₹0.36 Cr
     Other Employees Cost ₹0.15 Cr₹0.15 Cr₹0.13 Cr₹0.11 Cr₹0.26 Cr
Other Manufacturing Expenses ₹13 Cr₹11 Cr₹9.21 Cr₹7.55 Cr₹5.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.57 Cr₹2.10 Cr₹1.26 Cr₹1.54 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹9.19 Cr₹7.95 Cr₹6.01 Cr₹5.14 Cr
General and Administration Expenses ₹5.95 Cr₹7.19 Cr₹3.95 Cr₹2.89 Cr₹2.56 Cr
     Rent , Rates & Taxes ₹1.09 Cr₹0.91 Cr₹0.77 Cr₹0.91 Cr₹0.76 Cr
     Insurance ₹0.09 Cr₹0.11 Cr₹0.15 Cr₹0.10 Cr₹0.06 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
     Professional and legal fees ₹3.54 Cr₹4.55 Cr₹2.37 Cr₹0.68 Cr₹0.71 Cr
     Traveling and conveyance ₹0.68 Cr₹0.84 Cr₹0.25 Cr₹0.70 Cr₹0.56 Cr
     Other Administration ₹0.52 Cr₹0.74 Cr₹0.38 Cr₹0.47 Cr₹0.44 Cr
Selling and Distribution Expenses ₹11 Cr₹12 Cr₹8.92 Cr₹5.32 Cr₹5.40 Cr
     Advertisement & Sales Promotion ₹0.99 Cr₹1.86 Cr₹1.86 Cr₹1.13 Cr₹1.14 Cr
     Sales Commissions & Incentives ₹9.56 Cr₹7.10 Cr₹5.12 Cr₹3.57 Cr₹3.68 Cr
     Freight and Forwarding ₹0.59 Cr₹2.66 Cr₹1.91 Cr₹0.63 Cr₹0.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.00 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.80 Cr₹0.65 Cr₹0.46 Cr₹0.49 Cr₹0.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.80 Cr₹0.65 Cr₹0.46 Cr₹0.49 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹163 Cr₹128 Cr₹100 Cr₹97 Cr₹108 Cr
Operating Profit (Excl OI) ₹62 Cr₹48 Cr₹44 Cr₹19 Cr₹20 Cr
Other Income ₹7.18 Cr₹3.21 Cr₹3.64 Cr₹5.60 Cr₹5.51 Cr
     Interest Received ₹2.37 Cr₹0.48 Cr₹1.57 Cr₹0.97 Cr₹0.74 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.85 Cr₹1.21 Cr
     Profit on sale of Fixed Assets ₹0.23 Cr-₹0.00 Cr-₹0.02 Cr
     Profits on sale of Investments ₹1.07 Cr₹0.27 Cr₹0.16 Cr₹0.92 Cr₹0.01 Cr
     Provision Written Back ₹0.03 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.74 Cr₹1.27 Cr₹0.58 Cr₹0.60 Cr₹1.70 Cr
     Others ₹2.74 Cr₹1.16 Cr₹1.31 Cr₹2.27 Cr₹1.76 Cr
Operating Profit ₹69 Cr₹51 Cr₹48 Cr₹24 Cr₹26 Cr
Interest ₹0.13 Cr₹0.06 Cr₹0.09 Cr₹0.06 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
     Other Interest ₹0.09 Cr₹0.01 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
PBDT ₹69 Cr₹51 Cr₹48 Cr₹24 Cr₹26 Cr
Depreciation ₹1.55 Cr₹1.04 Cr₹1.08 Cr₹1.39 Cr₹1.40 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹50 Cr₹47 Cr₹23 Cr₹24 Cr
Exceptional Income / Expenses ₹1.49 Cr----
Profit Before Tax ₹69 Cr₹50 Cr₹47 Cr₹23 Cr₹24 Cr
Provision for Tax ₹18 Cr₹14 Cr₹12 Cr₹5.34 Cr₹6.66 Cr
     Current Income Tax ₹18 Cr₹13 Cr₹12 Cr₹5.39 Cr₹6.68 Cr
     Deferred Tax ₹0.29 Cr₹0.18 Cr₹-0.09 Cr₹-0.08 Cr₹-0.05 Cr
     Other taxes ₹0.38 Cr-₹0.09 Cr₹0.02 Cr₹0.03 Cr
Profit After Tax ₹51 Cr₹36 Cr₹34 Cr₹18 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.41 Cr₹1.18 Cr₹0.85 Cr--
Consolidated Net Profit ₹51 Cr₹38 Cr₹35 Cr₹18 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹151 Cr₹120 Cr₹105 Cr₹90 Cr
Appropriations ₹233 Cr₹189 Cr₹155 Cr₹122 Cr₹107 Cr
     General Reserves -₹3.50 Cr₹3.50 Cr₹1.75 Cr₹1.75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.21 Cr₹3.21 Cr₹0.64 Cr₹0.58 Cr₹0.58 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹20.00₹15.00
Earnings Per Share ₹15.93₹11.70₹109.42₹54.58₹54.39
Adjusted EPS ₹15.93₹11.70₹10.94₹5.46₹5.44

Compare Income Statement of peers of INDO BORAX & CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO BORAX & CHEMICALS ₹580.5 Cr -4% -7.8% -15.4% Stock Analytics
PIDILITE INDUSTRIES ₹148,207.0 Cr -2.2% -4.4% 11.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹86,549.2 Cr 3.8% -1.1% 55.2% Stock Analytics
SRF ₹66,636.3 Cr -0.7% -1.6% -7.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹45,357.1 Cr 1.8% 13.6% 22.2% Stock Analytics
DEEPAK NITRITE ₹34,277.6 Cr -0.6% -5.1% 8.1% Stock Analytics


INDO BORAX & CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO BORAX & CHEMICALS

-4%

-7.8%

-15.4%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses