Home > Income Statement > INDIGO PAINTS

INDIGO PAINTS
Income Statement

INDIGO PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDIGO PAINTS
Please provide your vote to see the results

INDIGO PAINTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,260 Cr₹1,035 Cr₹815 Cr₹696 Cr₹60 Cr
     Sales ₹1,255 Cr₹1,030 Cr₹811 Cr₹693 Cr₹59 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.01 Cr₹4.71 Cr₹3.37 Cr₹2.98 Cr₹0.29 Cr
Less: Excise Duty -----
Net Sales ₹1,073 Cr₹906 Cr₹723 Cr₹625 Cr₹54 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.64 Cr₹-15 Cr₹-5.27 Cr₹-10 Cr₹-0.61 Cr
Raw Material Consumed ₹597 Cr₹528 Cr₹382 Cr₹332 Cr₹30 Cr
     Opening Raw Materials ₹47 Cr₹38 Cr₹26 Cr₹28 Cr₹2.04 Cr
     Purchases Raw Materials ₹575 Cr₹517 Cr₹377 Cr₹319 Cr₹30 Cr
     Closing Raw Materials ₹45 Cr₹47 Cr₹38 Cr₹26 Cr₹2.84 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹19 Cr₹18 Cr₹11 Cr₹0.81 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.75 Cr₹3.86 Cr₹3.42 Cr₹2.69 Cr₹0.28 Cr
     Electricity & Power ₹4.75 Cr₹3.86 Cr₹3.42 Cr₹2.69 Cr₹0.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹56 Cr₹48 Cr₹42 Cr₹3.64 Cr
     Salaries, Wages & Bonus ₹61 Cr₹51 Cr₹46 Cr₹40 Cr₹3.39 Cr
     Contributions to EPF & Pension Funds ₹1.91 Cr₹1.67 Cr₹1.33 Cr₹0.83 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹1.04 Cr₹0.77 Cr₹0.72 Cr₹0.69 Cr₹0.06 Cr
     Other Employees Cost ₹8.86 Cr₹2.44 Cr₹0.67 Cr₹0.32 Cr₹0.12 Cr
Other Manufacturing Expenses ₹13 Cr₹10 Cr₹9.39 Cr₹8.33 Cr₹0.73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.42 Cr₹5.36 Cr₹5.11 Cr₹4.69 Cr₹0.44 Cr
     Repairs and Maintenance ₹3.84 Cr₹3.38 Cr₹2.53 Cr₹2.26 Cr₹0.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.86 Cr₹1.63 Cr₹1.75 Cr₹1.38 Cr₹0.12 Cr
General and Administration Expenses ₹19 Cr₹11 Cr₹9.04 Cr₹9.61 Cr₹0.93 Cr
     Rent , Rates & Taxes ₹2.90 Cr₹0.89 Cr₹0.63 Cr₹0.43 Cr₹0.13 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹2.15 Cr₹1.96 Cr₹1.33 Cr₹1.08 Cr₹0.09 Cr
     Traveling and conveyance ₹12 Cr₹7.50 Cr₹6.10 Cr₹7.46 Cr₹0.64 Cr
     Other Administration ₹1.51 Cr₹1.00 Cr₹0.98 Cr₹0.64 Cr₹0.07 Cr
Selling and Distribution Expenses ₹179 Cr₹169 Cr₹149 Cr₹145 Cr₹12 Cr
     Advertisement & Sales Promotion ₹83 Cr₹88 Cr₹77 Cr₹79 Cr₹6.77 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹96 Cr₹81 Cr₹72 Cr₹66 Cr₹5.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.70 Cr₹5.99 Cr₹5.22 Cr₹4.40 Cr₹0.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.03 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.67 Cr₹5.94 Cr₹5.19 Cr₹4.40 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹892 Cr₹770 Cr₹601 Cr₹534 Cr₹48 Cr
Operating Profit (Excl OI) ₹182 Cr₹136 Cr₹123 Cr₹91 Cr₹5.41 Cr
Other Income ₹10 Cr₹11 Cr₹3.59 Cr₹1.64 Cr₹0.16 Cr
     Interest Received ₹1.04 Cr₹6.06 Cr₹1.58 Cr₹0.17 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.98 Cr--₹0.08 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.21 Cr₹0.15 Cr₹0.03 Cr₹0.01 Cr
     Others ₹8.08 Cr₹4.63 Cr₹1.86 Cr₹1.36 Cr₹0.13 Cr
Operating Profit ₹192 Cr₹147 Cr₹126 Cr₹93 Cr₹5.57 Cr
Interest ₹1.38 Cr₹1.33 Cr₹3.81 Cr₹5.60 Cr₹0.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.38 Cr₹1.33 Cr₹3.81 Cr₹5.60 Cr₹0.47 Cr
PBDT ₹190 Cr₹146 Cr₹122 Cr₹87 Cr₹5.11 Cr
Depreciation ₹34 Cr₹31 Cr₹24 Cr₹20 Cr₹1.71 Cr
Profit Before Taxation & Exceptional Items ₹156 Cr₹114 Cr₹98 Cr₹67 Cr₹3.40 Cr
Exceptional Income / Expenses ----₹-0.03 Cr
Profit Before Tax ₹156 Cr₹114 Cr₹98 Cr₹67 Cr₹3.37 Cr
Provision for Tax ₹24 Cr₹30 Cr₹27 Cr₹20 Cr₹0.68 Cr
     Current Income Tax ₹42 Cr₹29 Cr₹26 Cr₹15 Cr₹0.48 Cr
     Deferred Tax ₹-1.53 Cr₹1.47 Cr₹2.35 Cr₹4.90 Cr₹0.20 Cr
     Other taxes ₹-16 Cr-₹-0.85 Cr--
Profit After Tax ₹132 Cr₹84 Cr₹71 Cr₹48 Cr₹2.69 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹205 Cr₹121 Cr₹50 Cr₹2.26 Cr₹-2.48 Cr
Appropriations ₹337 Cr₹205 Cr₹121 Cr₹50 Cr₹0.21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹-0.13 Cr₹0.11 Cr₹0.10 Cr₹-0.02 Cr
Equity Dividend % ₹35.00₹30.00---
Earnings Per Share ₹27.73₹17.67₹14.89₹16.48₹9.31
Adjusted EPS ₹27.73₹17.67₹14.89₹16.48₹9.31

Compare Income Statement of peers of INDIGO PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIGO PAINTS ₹7,003.2 Cr -2.1% -10.7% -2.2% Stock Analytics
ASIAN PAINTS ₹236,020.0 Cr -0.9% -17.7% -21% Stock Analytics
BERGER PAINTS INDIA ₹55,427.8 Cr -0.7% -11% -18.4% Stock Analytics
KANSAI NEROLAC PAINTS ₹21,406.6 Cr 1.1% -3.5% -17% Stock Analytics
AKZO NOBEL INDIA ₹16,635.4 Cr -1.4% -0.9% 48.2% Stock Analytics
SHALIMAR PAINTS ₹858.9 Cr -0.1% -14.4% -42.2% Stock Analytics


INDIGO PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIGO PAINTS

-2.1%

-10.7%

-2.2%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses