Home > Income Statement > INDIAN TONERS & DEVELOPERS

INDIAN TONERS & DEVELOPERS
Income Statement

COMMUNITY POLL
for INDIAN TONERS & DEVELOPERS
Please provide your vote to see the results

INDIAN TONERS & DEVELOPERS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹163 Cr₹159 Cr₹122 Cr₹91 Cr₹94 Cr
     Sales ₹162 Cr₹159 Cr₹122 Cr₹90 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.61 Cr₹0.57 Cr₹0.63 Cr₹0.67 Cr₹0.93 Cr
Less: Excise Duty -----
Net Sales ₹157 Cr₹155 Cr₹119 Cr₹88 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.57 Cr₹-0.74 Cr₹0.55 Cr₹3.69 Cr₹-0.22 Cr
Raw Material Consumed ₹74 Cr₹72 Cr₹52 Cr₹36 Cr₹41 Cr
     Opening Raw Materials ₹11 Cr₹13 Cr₹7.21 Cr₹8.71 Cr₹9.35 Cr
     Purchases Raw Materials ₹69 Cr₹70 Cr₹58 Cr₹34 Cr₹41 Cr
     Closing Raw Materials ₹6.31 Cr₹11 Cr₹13 Cr₹7.21 Cr₹8.71 Cr
     Other Direct Purchases / Brought in cost ₹0.02 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹15 Cr₹11 Cr₹8.02 Cr₹8.91 Cr
     Electricity & Power ₹16 Cr₹15 Cr₹11 Cr₹8.02 Cr₹8.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹17 Cr₹16 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹15 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.94 Cr₹0.89 Cr₹0.79 Cr₹0.77 Cr₹0.74 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.28 Cr₹0.21 Cr₹0.17 Cr₹0.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.28 Cr₹8.79 Cr₹6.70 Cr₹5.17 Cr₹6.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.49 Cr₹1.16 Cr₹0.59 Cr₹0.75 Cr₹0.72 Cr
     Packing Material Consumed ₹6.13 Cr₹5.93 Cr-₹3.43 Cr₹4.32 Cr
     Other Mfg Exp ₹1.67 Cr₹1.69 Cr₹6.11 Cr₹1.00 Cr₹1.29 Cr
General and Administration Expenses ₹4.22 Cr₹3.66 Cr₹3.06 Cr₹2.75 Cr₹4.32 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.18 Cr₹0.17 Cr₹0.08 Cr₹0.18 Cr
     Insurance ₹0.42 Cr₹0.35 Cr₹0.35 Cr₹0.32 Cr₹0.26 Cr
     Printing and stationery ₹0.13 Cr₹0.11 Cr₹0.10 Cr₹0.16 Cr₹0.10 Cr
     Professional and legal fees ₹0.94 Cr₹0.75 Cr₹0.45 Cr₹0.36 Cr₹0.46 Cr
     Traveling and conveyance ₹1.57 Cr₹1.26 Cr₹0.88 Cr₹0.70 Cr₹1.64 Cr
     Other Administration ₹0.97 Cr₹1.01 Cr₹1.11 Cr₹1.13 Cr₹1.70 Cr
Selling and Distribution Expenses ₹3.20 Cr₹3.38 Cr₹3.32 Cr₹2.03 Cr₹2.29 Cr
     Advertisement & Sales Promotion ₹0.22 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.22 Cr
     Sales Commissions & Incentives --₹0.18 Cr-₹0.03 Cr
     Freight and Forwarding ₹2.98 Cr₹3.31 Cr₹3.05 Cr₹1.95 Cr₹2.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹0.78 Cr₹2.62 Cr₹1.09 Cr₹0.94 Cr
     Bad debts /advances written off -₹0.38 Cr-₹0.45 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.09 Cr-₹0.02 Cr-
     Losson foreign exchange fluctuations --₹0.13 Cr₹0.13 Cr₹0.53 Cr
     Losson sale of non-trade current investments ₹0.01 Cr--₹0.06 Cr-
     Other Miscellaneous Expenses ₹0.49 Cr₹0.31 Cr₹2.49 Cr₹0.43 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹123 Cr₹120 Cr₹95 Cr₹73 Cr₹78 Cr
Operating Profit (Excl OI) ₹34 Cr₹35 Cr₹24 Cr₹16 Cr₹13 Cr
Other Income ₹6.23 Cr₹3.85 Cr₹4.40 Cr₹7.90 Cr₹7.09 Cr
     Interest Received ₹1.27 Cr₹1.44 Cr₹1.75 Cr₹2.39 Cr₹2.14 Cr
     Dividend Received ---₹0.01 Cr₹0.70 Cr
     Profit on sale of Fixed Assets --₹0.21 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹0.11 Cr₹0.03 Cr-₹0.01 Cr
     Foreign Exchange Gains ₹0.22 Cr₹0.21 Cr---
     Others ₹4.63 Cr₹2.09 Cr₹2.40 Cr₹5.49 Cr₹4.24 Cr
Operating Profit ₹40 Cr₹39 Cr₹28 Cr₹23 Cr₹20 Cr
Interest ₹0.48 Cr₹0.55 Cr₹0.40 Cr₹0.37 Cr₹0.88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.28 Cr₹0.25 Cr₹0.20 Cr₹0.37 Cr
     Other Interest ₹0.24 Cr₹0.27 Cr₹0.16 Cr₹0.18 Cr₹0.51 Cr
PBDT ₹39 Cr₹38 Cr₹28 Cr₹23 Cr₹19 Cr
Depreciation ₹5.41 Cr₹3.92 Cr₹4.14 Cr₹4.25 Cr₹4.33 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹34 Cr₹23 Cr₹19 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹34 Cr₹23 Cr₹19 Cr₹15 Cr
Provision for Tax ₹7.91 Cr₹7.78 Cr₹4.53 Cr₹5.28 Cr₹2.48 Cr
     Current Income Tax ₹7.10 Cr₹8.14 Cr₹6.85 Cr₹4.87 Cr₹3.08 Cr
     Deferred Tax ₹1.78 Cr₹-0.39 Cr₹-0.06 Cr₹-0.81 Cr₹-0.60 Cr
     Other taxes ₹-0.97 Cr₹0.03 Cr₹-2.27 Cr₹1.23 Cr-
Profit After Tax ₹26 Cr₹26 Cr₹19 Cr₹14 Cr₹12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹123 Cr₹100 Cr₹96 Cr₹120 Cr₹115 Cr
Appropriations ₹149 Cr₹127 Cr₹115 Cr₹133 Cr₹127 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.81 Cr
     Other Appropriation --₹11 Cr₹37 Cr₹3.19 Cr
Equity Dividend % ₹45.00₹35.00₹30.00₹30.00₹30.00
Earnings Per Share ₹24.09₹24.25₹17.46₹12.49₹9.27
Adjusted EPS ₹24.09₹24.25₹17.46₹12.49₹9.27

Compare Income Statement of peers of INDIAN TONERS & DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN TONERS & DEVELOPERS ₹312.0 Cr 2% 0.2% 4.1% Stock Analytics
PIDILITE INDUSTRIES ₹159,033.0 Cr -0.2% -0.5% 30.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹91,799.5 Cr -1.7% -9.1% 83.1% Stock Analytics
SRF ₹68,157.0 Cr 5.4% 1.7% 0.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹45,850.8 Cr -0.1% -1.8% 58.8% Stock Analytics
DEEPAK NITRITE ₹36,496.1 Cr 6.4% 1% 33% Stock Analytics


INDIAN TONERS & DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN TONERS & DEVELOPERS

2%

0.2%

4.1%

SENSEX

-0.3%

-2.4%

22.4%


You may also like the below Video Courses