INDIA POWER CORPORATION
|
INDIA POWER CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹623 Cr | ₹582 Cr | ₹525 Cr | ₹481 Cr | ₹605 Cr |
Earning From Sale of Electrical Energy | ₹612 Cr | ₹538 Cr | ₹489 Cr | ₹478 Cr | ₹556 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹45 Cr | ₹36 Cr | ₹3.04 Cr | ₹49 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹623 Cr | ₹582 Cr | ₹525 Cr | ₹481 Cr | ₹605 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹533 Cr | ₹481 Cr | ₹353 Cr | ₹338 Cr | ₹415 Cr |
Cost of power purchased | ₹518 Cr | ₹471 Cr | ₹342 Cr | ₹338 Cr | ₹398 Cr |
Cost of Fuel | ₹14 Cr | ₹10 Cr | ₹11 Cr | - | ₹17 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹49 Cr | ₹48 Cr | ₹49 Cr | ₹49 Cr | ₹53 Cr |
Salaries, Wages & Bonus | ₹44 Cr | ₹42 Cr | ₹43 Cr | ₹43 Cr | ₹46 Cr |
Contributions to EPF & PensionFunds | ₹4.49 Cr | ₹4.63 Cr | ₹4.68 Cr | ₹5.00 Cr | ₹5.36 Cr |
Workmen and Staff Welfare Expenses | ₹1.40 Cr | ₹1.29 Cr | ₹1.25 Cr | ₹1.62 Cr | ₹1.73 Cr |
Other Employees Cost | - | - | - | ₹0.05 Cr | ₹0.30 Cr |
Operating Expenses | ₹24 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr | ₹47 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹1.87 Cr | ₹1.78 Cr | ₹1.33 Cr | ₹1.72 Cr | ₹1.85 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹10 Cr | ₹6.77 Cr | ₹6.49 Cr | ₹12 Cr |
Other Operating Expenses | ₹11 Cr | ₹12 Cr | ₹9.83 Cr | ₹11 Cr | ₹34 Cr |
General and Administration Expenses | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹1.00 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.69 Cr | ₹0.74 Cr |
Insurance | ₹1.01 Cr | ₹1.22 Cr | ₹1.69 Cr | ₹1.22 Cr | ₹1.14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹11 Cr | ₹9.47 Cr | ₹10 Cr | ₹10 Cr | ₹8.81 Cr |
Other Administration | ₹0.86 Cr | ₹0.83 Cr | ₹0.76 Cr | ₹0.82 Cr | ₹1.61 Cr |
Selling and Distribution Expenses | - | - | - | ₹0.21 Cr | ₹0.91 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | ₹0.01 Cr | ₹0.04 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.20 Cr | ₹0.87 Cr |
Miscellaneous Expenses | ₹9.48 Cr | ₹7.78 Cr | ₹8.01 Cr | ₹11 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.11 Cr | ₹0.55 Cr | ₹0.14 Cr | ₹0.41 Cr |
Losson disposal of fixed assets(net) | ₹0.17 Cr | - | - | ₹0.13 Cr | ₹2.12 Cr |
Losson foreign exchange fluctuations | - | ₹0.04 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.31 Cr | ₹7.62 Cr | ₹7.46 Cr | ₹11 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹629 Cr | ₹573 Cr | ₹442 Cr | ₹431 Cr | ₹545 Cr |
Operating Profit (Excl OI) | ₹-6.30 Cr | ₹9.70 Cr | ₹84 Cr | ₹50 Cr | ₹60 Cr |
Other Income | ₹27 Cr | ₹24 Cr | ₹18 Cr | ₹27 Cr | ₹77 Cr |
Interest Received | ₹25 Cr | ₹13 Cr | ₹16 Cr | ₹24 Cr | ₹44 Cr |
Dividend Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Profit on sale of Fixed Assets | - | ₹8.08 Cr | ₹0.09 Cr | - | ₹4.20 Cr |
Profits on sale of Investments | ₹0.58 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.70 Cr | ₹0.04 Cr |
Foreign Exchange Gains | ₹0.88 Cr | ₹0.18 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.16 Cr |
Others | ₹0.11 Cr | ₹1.77 Cr | ₹2.21 Cr | ₹1.13 Cr | ₹28 Cr |
Operating Profit | ₹21 Cr | ₹33 Cr | ₹102 Cr | ₹77 Cr | ₹137 Cr |
Interest | ₹38 Cr | ₹33 Cr | ₹38 Cr | ₹46 Cr | ₹97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | ₹5.14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.81 Cr | ₹1.48 Cr | ₹1.41 Cr | ₹1.79 Cr | ₹3.72 Cr |
Other Interest | ₹36 Cr | ₹32 Cr | ₹36 Cr | ₹44 Cr | ₹88 Cr |
PBDT | ₹-17 Cr | ₹0.21 Cr | ₹64 Cr | ₹31 Cr | ₹40 Cr |
Depreciation | ₹29 Cr | ₹29 Cr | ₹30 Cr | ₹29 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹-46 Cr | ₹-28 Cr | ₹34 Cr | ₹1.81 Cr | ₹23 Cr |
Exceptional Income / Expenses | ₹68 Cr | ₹50 Cr | ₹-13 Cr | ₹24 Cr | ₹1.11 Cr |
Profit Before Tax | ₹21 Cr | ₹21 Cr | ₹20 Cr | ₹25 Cr | ₹24 Cr |
Provision for Tax | ₹5.04 Cr | ₹5.89 Cr | ₹-5.80 Cr | ₹12 Cr | ₹6.92 Cr |
Current Income Tax | ₹6.56 Cr | ₹5.50 Cr | ₹6.02 Cr | ₹12 Cr | ₹10 Cr |
Deferred Tax | ₹-1.52 Cr | ₹0.38 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹-3.27 Cr |
Other taxes | - | - | ₹-12 Cr | - | - |
Profit After Tax | ₹16 Cr | ₹15 Cr | ₹26 Cr | ₹14 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-0.43 Cr | ₹-1.21 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹16 Cr | ₹15 Cr | ₹26 Cr | ₹13 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹253 Cr | ₹223 Cr | ₹198 Cr | ₹160 Cr | ₹287 Cr |
Appropriations | ₹269 Cr | ₹238 Cr | ₹225 Cr | ₹173 Cr | ₹303 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹269 Cr | ₹238 Cr | ₹225 Cr | ₹173 Cr | ₹303 Cr |
Equity Dividend % | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹0.16 | ₹0.16 | ₹0.27 | ₹0.14 | ₹0.17 |
Adjusted EPS | ₹0.16 | ₹0.16 | ₹0.27 | ₹0.14 | ₹0.17 |
Compare Income Statement of peers of INDIA POWER CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA POWER CORPORATION | ₹1,447.1 Cr | -0.4% | -6.4% | -38.4% | Stock Analytics | |
NTPC | ₹300,888.0 Cr | 1.8% | 2.8% | -5.4% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹249,907.0 Cr | -2% | -7.2% | 5% | Stock Analytics | |
ADANI POWER | ₹189,491.0 Cr | -1.7% | 2.5% | -11.4% | Stock Analytics | |
ADANI GREEN ENERGY | ₹151,053.0 Cr | 2% | 4.9% | -46.6% | Stock Analytics | |
TATA POWER COMPANY | ₹114,457.0 Cr | 3.4% | 2.9% | -7.5% | Stock Analytics |
INDIA POWER CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA POWER CORPORATION | -0.4% |
-6.4% |
-38.4% |
SENSEX | 0.2% |
-0.1% |
7.2% |
You may also like the below Video Courses