Home > Income Statement > INDIA NIPPON ELECTRICALS

INDIA NIPPON ELECTRICALS
Income Statement

INDIA NIPPON ELECTRICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for INDIA NIPPON ELECTRICALS
Please provide your vote to see the results

INDIA NIPPON ELECTRICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹664 Cr₹572 Cr₹484 Cr₹483 Cr₹532 Cr
     Sales ₹654 Cr₹563 Cr₹480 Cr₹478 Cr₹527 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹8.99 Cr₹3.53 Cr₹4.58 Cr₹4.60 Cr
Less: Excise Duty -----
Net Sales ₹656 Cr₹566 Cr₹481 Cr₹479 Cr₹525 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.20 Cr₹-1.77 Cr₹-1.33 Cr₹0.29 Cr₹-0.49 Cr
Raw Material Consumed ₹458 Cr₹397 Cr₹326 Cr₹314 Cr₹342 Cr
     Opening Raw Materials ₹34 Cr₹31 Cr₹29 Cr₹25 Cr₹22 Cr
     Purchases Raw Materials ₹444 Cr₹389 Cr₹330 Cr₹318 Cr₹346 Cr
     Closing Raw Materials ₹38 Cr₹34 Cr₹33 Cr₹29 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹11 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹8.21 Cr₹6.46 Cr₹5.99 Cr₹5.98 Cr₹6.51 Cr
     Electricity & Power ₹8.21 Cr₹6.46 Cr₹5.99 Cr₹5.98 Cr₹6.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹68 Cr₹66 Cr₹60 Cr₹57 Cr
     Salaries, Wages & Bonus ₹65 Cr₹55 Cr₹56 Cr₹50 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹3.53 Cr₹3.64 Cr₹3.24 Cr₹3.27 Cr₹2.80 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹8.45 Cr₹6.48 Cr₹7.62 Cr₹7.60 Cr
     Other Employees Cost ₹0.66 Cr₹0.70 Cr---
Other Manufacturing Expenses ₹21 Cr₹19 Cr₹16 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.59 Cr₹7.54 Cr₹5.36 Cr₹6.92 Cr₹7.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹12 Cr₹10 Cr₹10 Cr₹9.08 Cr
General and Administration Expenses ₹17 Cr₹13 Cr₹12 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.64 Cr₹1.45 Cr₹0.34 Cr₹0.33 Cr₹1.36 Cr
     Insurance ₹0.63 Cr₹0.52 Cr₹0.53 Cr₹0.53 Cr₹0.48 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.33 Cr₹2.82 Cr₹2.20 Cr₹2.72 Cr₹4.74 Cr
     Traveling and conveyance ₹2.35 Cr₹1.02 Cr₹0.44 Cr₹2.34 Cr₹2.56 Cr
     Other Administration ₹8.82 Cr₹7.25 Cr₹8.87 Cr₹10 Cr₹8.56 Cr
Selling and Distribution Expenses ₹15 Cr₹6.09 Cr₹5.50 Cr₹5.10 Cr₹4.12 Cr
     Advertisement & Sales Promotion ₹11 Cr₹2.61 Cr₹2.44 Cr₹2.33 Cr₹1.76 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.77 Cr₹3.08 Cr₹2.75 Cr₹2.53 Cr₹2.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹0.40 Cr₹0.30 Cr₹0.25 Cr-
Miscellaneous Expenses ₹8.32 Cr₹8.48 Cr₹5.23 Cr₹3.22 Cr₹4.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.72 Cr-₹0.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.32 Cr₹8.48 Cr₹4.51 Cr₹3.22 Cr₹3.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹603 Cr₹517 Cr₹436 Cr₹422 Cr₹448 Cr
Operating Profit (Excl OI) ₹53 Cr₹50 Cr₹45 Cr₹57 Cr₹77 Cr
Other Income ₹23 Cr₹25 Cr₹16 Cr₹26 Cr₹15 Cr
     Interest Received ₹2.06 Cr₹2.42 Cr₹2.64 Cr₹2.31 Cr₹2.29 Cr
     Dividend Received ₹2.32 Cr₹1.25 Cr₹1.63 Cr₹2.13 Cr₹2.11 Cr
     Profit on sale of Fixed Assets -₹13 Cr-₹12 Cr-
     Profits on sale of Investments ₹13 Cr₹6.08 Cr₹10 Cr₹4.47 Cr₹9.43 Cr
     Provision Written Back ₹2.61 Cr----
     Foreign Exchange Gains ₹1.76 Cr--₹1.07 Cr₹0.25 Cr
     Others ₹0.71 Cr₹2.87 Cr₹1.41 Cr₹4.66 Cr₹0.59 Cr
Operating Profit ₹75 Cr₹75 Cr₹62 Cr₹83 Cr₹92 Cr
Interest ₹0.42 Cr₹0.49 Cr₹0.56 Cr₹0.56 Cr₹0.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.08 Cr
     Other Interest ₹0.37 Cr₹0.43 Cr₹0.49 Cr₹0.51 Cr-
PBDT ₹75 Cr₹74 Cr₹61 Cr₹82 Cr₹92 Cr
Depreciation ₹15 Cr₹13 Cr₹10 Cr₹9.41 Cr₹7.73 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹62 Cr₹51 Cr₹73 Cr₹84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹62 Cr₹51 Cr₹73 Cr₹84 Cr
Provision for Tax ₹12 Cr₹11 Cr₹11 Cr₹17 Cr₹24 Cr
     Current Income Tax ₹12 Cr₹5.82 Cr₹10 Cr₹17 Cr₹22 Cr
     Deferred Tax ₹0.63 Cr₹5.47 Cr₹0.74 Cr₹-0.44 Cr₹2.19 Cr
     Other taxes --₹-0.04 Cr--
Profit After Tax ₹48 Cr₹50 Cr₹40 Cr₹56 Cr₹60 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-1.66 Cr₹-1.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹50 Cr₹40 Cr₹54 Cr₹59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹319 Cr₹282 Cr₹256 Cr₹231 Cr₹231 Cr
Appropriations ₹367 Cr₹333 Cr₹296 Cr₹286 Cr₹290 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹3.14 Cr₹3.02 Cr
     Other Appropriation ---₹11 Cr-
Equity Dividend % ₹185.00₹125.00₹120.00₹135.00₹140.00
Earnings Per Share ₹21.32₹22.21₹17.52₹24.02₹25.88
Adjusted EPS ₹21.32₹22.21₹17.52₹24.02₹25.88

Compare Income Statement of peers of INDIA NIPPON ELECTRICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIA NIPPON ELECTRICALS ₹1,578.3 Cr 0.8% -2.8% 30.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,429.0 Cr -1.4% -4.8% 63.4% Stock Analytics
BOSCH ₹99,880.1 Cr -1.8% -2.3% 55.8% Stock Analytics
UNO MINDA ₹59,477.6 Cr 1.3% NA 55.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,227.4 Cr 2.6% -9.9% 3.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,599.6 Cr 2.1% -4.7% -22.8% Stock Analytics


INDIA NIPPON ELECTRICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIA NIPPON ELECTRICALS

0.8%

-2.8%

30.8%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses