INDIA NIPPON ELECTRICALS
|
INDIA NIPPON ELECTRICALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹664 Cr | ₹572 Cr | ₹484 Cr | ₹483 Cr | ₹532 Cr |
Sales | ₹654 Cr | ₹563 Cr | ₹480 Cr | ₹478 Cr | ₹527 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹8.99 Cr | ₹3.53 Cr | ₹4.58 Cr | ₹4.60 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹656 Cr | ₹566 Cr | ₹481 Cr | ₹479 Cr | ₹525 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.20 Cr | ₹-1.77 Cr | ₹-1.33 Cr | ₹0.29 Cr | ₹-0.49 Cr |
Raw Material Consumed | ₹458 Cr | ₹397 Cr | ₹326 Cr | ₹314 Cr | ₹342 Cr |
Opening Raw Materials | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹25 Cr | ₹22 Cr |
Purchases Raw Materials | ₹444 Cr | ₹389 Cr | ₹330 Cr | ₹318 Cr | ₹346 Cr |
Closing Raw Materials | ₹38 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹25 Cr |
Other Direct Purchases / Brought in cost | ₹16 Cr | ₹11 Cr | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.21 Cr | ₹6.46 Cr | ₹5.99 Cr | ₹5.98 Cr | ₹6.51 Cr |
Electricity & Power | ₹8.21 Cr | ₹6.46 Cr | ₹5.99 Cr | ₹5.98 Cr | ₹6.51 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹68 Cr | ₹66 Cr | ₹60 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹65 Cr | ₹55 Cr | ₹56 Cr | ₹50 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹3.53 Cr | ₹3.64 Cr | ₹3.24 Cr | ₹3.27 Cr | ₹2.80 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹8.45 Cr | ₹6.48 Cr | ₹7.62 Cr | ₹7.60 Cr |
Other Employees Cost | ₹0.66 Cr | ₹0.70 Cr | - | - | - |
Other Manufacturing Expenses | ₹21 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹8.59 Cr | ₹7.54 Cr | ₹5.36 Cr | ₹6.92 Cr | ₹7.11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹9.08 Cr |
General and Administration Expenses | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹0.64 Cr | ₹1.45 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹1.36 Cr |
Insurance | ₹0.63 Cr | ₹0.52 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.48 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.33 Cr | ₹2.82 Cr | ₹2.20 Cr | ₹2.72 Cr | ₹4.74 Cr |
Traveling and conveyance | ₹2.35 Cr | ₹1.02 Cr | ₹0.44 Cr | ₹2.34 Cr | ₹2.56 Cr |
Other Administration | ₹8.82 Cr | ₹7.25 Cr | ₹8.87 Cr | ₹10 Cr | ₹8.56 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹6.09 Cr | ₹5.50 Cr | ₹5.10 Cr | ₹4.12 Cr |
Advertisement & Sales Promotion | ₹11 Cr | ₹2.61 Cr | ₹2.44 Cr | ₹2.33 Cr | ₹1.76 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹3.77 Cr | ₹3.08 Cr | ₹2.75 Cr | ₹2.53 Cr | ₹2.36 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.48 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.25 Cr | - |
Miscellaneous Expenses | ₹8.32 Cr | ₹8.48 Cr | ₹5.23 Cr | ₹3.22 Cr | ₹4.28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.72 Cr | - | ₹0.57 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.32 Cr | ₹8.48 Cr | ₹4.51 Cr | ₹3.22 Cr | ₹3.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹603 Cr | ₹517 Cr | ₹436 Cr | ₹422 Cr | ₹448 Cr |
Operating Profit (Excl OI) | ₹53 Cr | ₹50 Cr | ₹45 Cr | ₹57 Cr | ₹77 Cr |
Other Income | ₹23 Cr | ₹25 Cr | ₹16 Cr | ₹26 Cr | ₹15 Cr |
Interest Received | ₹2.06 Cr | ₹2.42 Cr | ₹2.64 Cr | ₹2.31 Cr | ₹2.29 Cr |
Dividend Received | ₹2.32 Cr | ₹1.25 Cr | ₹1.63 Cr | ₹2.13 Cr | ₹2.11 Cr |
Profit on sale of Fixed Assets | - | ₹13 Cr | - | ₹12 Cr | - |
Profits on sale of Investments | ₹13 Cr | ₹6.08 Cr | ₹10 Cr | ₹4.47 Cr | ₹9.43 Cr |
Provision Written Back | ₹2.61 Cr | - | - | - | - |
Foreign Exchange Gains | ₹1.76 Cr | - | - | ₹1.07 Cr | ₹0.25 Cr |
Others | ₹0.71 Cr | ₹2.87 Cr | ₹1.41 Cr | ₹4.66 Cr | ₹0.59 Cr |
Operating Profit | ₹75 Cr | ₹75 Cr | ₹62 Cr | ₹83 Cr | ₹92 Cr |
Interest | ₹0.42 Cr | ₹0.49 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Interest | ₹0.37 Cr | ₹0.43 Cr | ₹0.49 Cr | ₹0.51 Cr | - |
PBDT | ₹75 Cr | ₹74 Cr | ₹61 Cr | ₹82 Cr | ₹92 Cr |
Depreciation | ₹15 Cr | ₹13 Cr | ₹10 Cr | ₹9.41 Cr | ₹7.73 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹62 Cr | ₹51 Cr | ₹73 Cr | ₹84 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹60 Cr | ₹62 Cr | ₹51 Cr | ₹73 Cr | ₹84 Cr |
Provision for Tax | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹17 Cr | ₹24 Cr |
Current Income Tax | ₹12 Cr | ₹5.82 Cr | ₹10 Cr | ₹17 Cr | ₹22 Cr |
Deferred Tax | ₹0.63 Cr | ₹5.47 Cr | ₹0.74 Cr | ₹-0.44 Cr | ₹2.19 Cr |
Other taxes | - | - | ₹-0.04 Cr | - | - |
Profit After Tax | ₹48 Cr | ₹50 Cr | ₹40 Cr | ₹56 Cr | ₹60 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-1.66 Cr | ₹-1.03 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹48 Cr | ₹50 Cr | ₹40 Cr | ₹54 Cr | ₹59 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹319 Cr | ₹282 Cr | ₹256 Cr | ₹231 Cr | ₹231 Cr |
Appropriations | ₹367 Cr | ₹333 Cr | ₹296 Cr | ₹286 Cr | ₹290 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹3.14 Cr | ₹3.02 Cr |
Other Appropriation | - | - | - | ₹11 Cr | - |
Equity Dividend % | ₹185.00 | ₹125.00 | ₹120.00 | ₹135.00 | ₹140.00 |
Earnings Per Share | ₹21.32 | ₹22.21 | ₹17.52 | ₹24.02 | ₹25.88 |
Adjusted EPS | ₹21.32 | ₹22.21 | ₹17.52 | ₹24.02 | ₹25.88 |
Compare Income Statement of peers of INDIA NIPPON ELECTRICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA NIPPON ELECTRICALS | ₹1,578.3 Cr | 0.8% | -2.8% | 30.8% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,429.0 Cr | -1.4% | -4.8% | 63.4% | Stock Analytics | |
BOSCH | ₹99,880.1 Cr | -1.8% | -2.3% | 55.8% | Stock Analytics | |
UNO MINDA | ₹59,477.6 Cr | 1.3% | NA | 55.3% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,227.4 Cr | 2.6% | -9.9% | 3.7% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,599.6 Cr | 2.1% | -4.7% | -22.8% | Stock Analytics |
INDIA NIPPON ELECTRICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA NIPPON ELECTRICALS | 0.8% |
-2.8% |
30.8% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses