IM+ CAPITALS
|
IM+ CAPITALS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹115 Cr | ₹49 Cr | ₹422,317 Cr | ₹6.02 Cr | ₹6.78 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹0.85 Cr | ₹2.46 Cr | ₹231,223 Cr | ₹4.48 Cr | ₹5.39 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | ₹147,000 Cr | - | - |
Other Operating Income | ₹115 Cr | ₹46 Cr | ₹44,093 Cr | ₹1.54 Cr | ₹1.39 Cr |
Operating Income (Net) | ₹115 Cr | ₹49 Cr | ₹422,317 Cr | ₹6.02 Cr | ₹6.78 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.55 Cr | ₹2.14 Cr | - | - | - |
Employee Cost | ₹0.36 Cr | ₹2.63 Cr | ₹38,796 Cr | ₹0.91 Cr | ₹1.09 Cr |
Salaries, Wages & Bonus | ₹0.34 Cr | ₹2.53 Cr | ₹37,422 Cr | ₹0.90 Cr | ₹1.08 Cr |
Contributions to EPF & Pension Funds | - | ₹0.09 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹1,374 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹7.06 Cr | ₹24 Cr | ₹9,244 Cr | ₹0.47 Cr | ₹0.31 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹0.02 Cr | ₹0.22 Cr | ₹1,328 Cr | ₹0.00 Cr | ₹0.01 Cr |
Commission, Brokerage & Discounts | ₹3.18 Cr | - | ₹1,000 Cr | ₹0.04 Cr | - |
Rent , Rates & Taxes | ₹0.44 Cr | ₹0.29 Cr | ₹610 Cr | ₹0.11 Cr | ₹0.25 Cr |
Repairs and Maintenance | ₹0.47 Cr | ₹0.12 Cr | ₹2,101 Cr | ₹0.27 Cr | ₹0.01 Cr |
Insurance | ₹0.04 Cr | ₹0.29 Cr | ₹5.36 Cr | - | - |
Electricity & Power | ₹0.03 Cr | ₹0.42 Cr | ₹189 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Operating Expenses | ₹2.89 Cr | ₹22 Cr | ₹4,012 Cr | ₹0.03 Cr | ₹0.03 Cr |
Administrations & Other Expenses | ₹4.16 Cr | ₹4.22 Cr | ₹40,829 Cr | ₹1.09 Cr | ₹0.89 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.02 Cr | ₹775 Cr | ₹0.08 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.60 Cr | ₹2.85 Cr | ₹22,841 Cr | ₹0.56 Cr | ₹0.64 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.14 Cr | ₹956 Cr | ₹0.30 Cr | ₹0.02 Cr |
Other General Expenses | ₹3.53 Cr | ₹1.22 Cr | ₹16,257 Cr | ₹0.15 Cr | ₹0.19 Cr |
Provisions and Contingencies | ₹3.45 Cr | ₹0.19 Cr | ₹68,482 Cr | ₹1.40 Cr | ₹0.29 Cr |
Provisions for contingencies | - | - | ₹67,735 Cr | ₹0.76 Cr | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.36 Cr | - |
Other Miscellaneous Expenses | ₹3.45 Cr | ₹0.17 Cr | ₹747 Cr | ₹0.22 Cr | ₹0.29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹112 Cr | ₹78 Cr | ₹157,352 Cr | ₹3.87 Cr | ₹2.58 Cr |
Operating Profit (Excl OI) | ₹3.52 Cr | ₹-29 Cr | ₹264,965 Cr | ₹2.14 Cr | ₹4.20 Cr |
Other Income | ₹19 Cr | ₹69 Cr | ₹124,084 Cr | ₹0.16 Cr | ₹0.10 Cr |
Other Interest Income | ₹1.25 Cr | ₹0.60 Cr | ₹65,142 Cr | ₹0.14 Cr | ₹0.05 Cr |
Other Commission | ₹15 Cr | ₹47 Cr | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.14 Cr | ₹0.03 Cr | - | ₹0.00 Cr | - |
Income from investments | ₹0.11 Cr | ₹0.01 Cr | ₹48,826 Cr | - | ₹0.01 Cr |
Provision Written Back | ₹0.00 Cr | ₹0.06 Cr | ₹3,232 Cr | ₹0.02 Cr | ₹0.03 Cr |
Others | ₹0.20 Cr | ₹22 Cr | ₹6,884 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹23 Cr | ₹40 Cr | ₹389,050 Cr | ₹2.30 Cr | ₹4.30 Cr |
Interest | ₹0.43 Cr | ₹2.25 Cr | ₹30,311 Cr | ₹0.72 Cr | ₹2.05 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.43 Cr | ₹2.25 Cr | ₹30,311 Cr | ₹0.72 Cr | ₹2.05 Cr |
Depreciation | ₹2.07 Cr | ₹9.95 Cr | ₹9,681 Cr | ₹0.07 Cr | ₹0.05 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹28 Cr | ₹349,058 Cr | ₹1.51 Cr | ₹2.21 Cr |
Exceptional Income / Expenses | - | ₹721 Cr | - | - | - |
Profit Before Tax | ₹20 Cr | ₹748 Cr | ₹349,058 Cr | ₹1.51 Cr | ₹2.21 Cr |
Provision for Tax | ₹-0.71 Cr | ₹-1.28 Cr | ₹106,045 Cr | ₹0.44 Cr | ₹0.64 Cr |
Current Income Tax | ₹0.18 Cr | ₹0.37 Cr | ₹54,472 Cr | ₹0.69 Cr | ₹0.66 Cr |
Deferred Tax | ₹-0.90 Cr | ₹-1.69 Cr | ₹-6,627 Cr | ₹-0.26 Cr | ₹-0.04 Cr |
Other taxes | ₹0.00 Cr | ₹0.05 Cr | ₹58,201 Cr | ₹0.01 Cr | ₹0.02 Cr |
Profit After Tax | ₹21 Cr | ₹750 Cr | ₹243,012 Cr | ₹1.07 Cr | ₹1.57 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | ₹-692 Cr | - | - | - |
Share of Associate | - | - | ₹-73,324 Cr | ₹0.01 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹21 Cr | ₹57 Cr | ₹169,689 Cr | ₹1.08 Cr | ₹1.57 Cr |
Adjustments to PAT | - | - | ₹-115,848 Cr | - | - |
Profit Balance B/F | ₹105 Cr | ₹47 Cr | ₹4,483,171 Cr | ₹44 Cr | ₹42 Cr |
Appropriations | ₹126 Cr | ₹104 Cr | ₹4,537,011 Cr | ₹45 Cr | ₹44 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹126 Cr | ₹104 Cr | ₹4,537,011 Cr | ₹45 Cr | ₹44 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹59.16 | ₹163.67 | ₹4.85 | ₹3.09 | ₹4.47 |
Adjusted EPS | ₹5.92 | ₹16.37 | ₹0.48 | ₹0.31 | ₹0.45 |
Compare Income Statement of peers of IM+ CAPITALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IM+ CAPITALS | ₹1,950.6 Cr | 12.5% | -5% | 120.3% | Stock Analytics | |
BAJAJ FINSERV | ₹280,230.0 Cr | 1.4% | -8.3% | 11.7% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹32,709.9 Cr | 2.5% | -15.2% | 50.1% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,473.7 Cr | 3.1% | -5.4% | 110.2% | Stock Analytics | |
IIFL FINANCE | ₹19,293.6 Cr | 11.4% | -0.3% | -27.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,010.3 Cr | 11.7% | 0.7% | 6.3% | Stock Analytics |
IM+ CAPITALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IM+ CAPITALS | 12.5% |
-5% |
120.3% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses