IIFL CAPITAL SERVICES
|
IIFL CAPITAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,161 Cr | ₹1,352 Cr | ₹1,232 Cr | ₹791 Cr | ₹724 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹553 Cr | ₹331 Cr | ₹330 Cr | ₹148 Cr | ₹97 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹1,589 Cr | ₹1,004 Cr | ₹887 Cr | ₹621 Cr | ₹603 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹24 Cr |
Operating Income (Net) | ₹2,161 Cr | ₹1,352 Cr | ₹1,232 Cr | ₹791 Cr | ₹724 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹457 Cr | ₹358 Cr | ₹324 Cr | ₹211 Cr | ₹221 Cr |
Salaries, Wages & Bonus | ₹432 Cr | ₹338 Cr | ₹307 Cr | ₹198 Cr | ₹208 Cr |
Contributions to EPF & Pension Funds | ₹7.92 Cr | ₹8.03 Cr | ₹6.81 Cr | ₹5.82 Cr | ₹6.82 Cr |
Workmen and Staff Welfare Expenses | ₹4.72 Cr | ₹4.50 Cr | ₹2.18 Cr | ₹1.15 Cr | ₹2.50 Cr |
Other Employees Cost | ₹12 Cr | ₹8.01 Cr | ₹7.96 Cr | ₹5.98 Cr | ₹3.89 Cr |
Operating & Establishment Expenses | ₹571 Cr | ₹367 Cr | ₹284 Cr | ₹159 Cr | ₹123 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹61 Cr | ₹58 Cr | ₹48 Cr | ₹31 Cr | ₹21 Cr |
Commission, Brokerage & Discounts | ₹452 Cr | ₹251 Cr | ₹202 Cr | ₹109 Cr | ₹77 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹8.72 Cr | ₹8.83 Cr | ₹7.82 Cr | ₹11 Cr |
Repairs and Maintenance | ₹2.26 Cr | ₹1.46 Cr | ₹1.45 Cr | ₹1.35 Cr | ₹3.25 Cr |
Insurance | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹44 Cr | ₹47 Cr | ₹24 Cr | ₹11 Cr | ₹11 Cr |
Administrations & Other Expenses | ₹195 Cr | ₹144 Cr | ₹127 Cr | ₹94 Cr | ₹87 Cr |
Printing and stationery | - | - | ₹1.97 Cr | ₹1.32 Cr | ₹2.75 Cr |
Professional and legal fees | ₹60 Cr | ₹48 Cr | ₹35 Cr | ₹23 Cr | ₹16 Cr |
Advertisement & Sales Promotion | ₹94 Cr | ₹63 Cr | ₹62 Cr | ₹41 Cr | ₹38 Cr |
Other General Expenses | ₹40 Cr | ₹33 Cr | ₹27 Cr | ₹28 Cr | ₹31 Cr |
Provisions and Contingencies | ₹67 Cr | ₹26 Cr | ₹14 Cr | ₹52 Cr | ₹46 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹51 Cr | ₹8.74 Cr | ₹5.97 Cr | ₹5.08 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.20 Cr | ₹0.23 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹4.59 Cr | ₹8.71 Cr | - | ₹30 Cr | ₹22 Cr |
Other Miscellaneous Expenses | ₹11 Cr | ₹8.75 Cr | ₹7.68 Cr | ₹17 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,289 Cr | ₹895 Cr | ₹749 Cr | ₹517 Cr | ₹477 Cr |
Operating Profit (Excl OI) | ₹872 Cr | ₹457 Cr | ₹484 Cr | ₹274 Cr | ₹247 Cr |
Other Income | ₹75 Cr | ₹27 Cr | ₹84 Cr | ₹107 Cr | ₹111 Cr |
Other Interest Income | ₹5.92 Cr | ₹3.28 Cr | ₹17 Cr | ₹18 Cr | ₹41 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹7.40 Cr | ₹2.93 Cr | ₹11 Cr | ₹6.77 Cr | ₹2.55 Cr |
Income from investments | ₹54 Cr | ₹14 Cr | ₹45 Cr | ₹62 Cr | ₹15 Cr |
Provision Written Back | - | - | - | - | ₹23 Cr |
Others | ₹6.83 Cr | ₹6.73 Cr | ₹11 Cr | ₹20 Cr | ₹30 Cr |
Operating Profit | ₹947 Cr | ₹484 Cr | ₹568 Cr | ₹381 Cr | ₹358 Cr |
Interest | ₹150 Cr | ₹77 Cr | ₹102 Cr | ₹50 Cr | ₹103 Cr |
Loans | ₹89 Cr | ₹44 Cr | ₹77 Cr | ₹40 Cr | ₹90 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹9.62 Cr | ₹1.00 Cr | - | ₹0.58 Cr | ₹4.51 Cr |
Other Interest | ₹52 Cr | ₹31 Cr | ₹25 Cr | ₹10 Cr | ₹8.43 Cr |
Depreciation | ₹114 Cr | ₹67 Cr | ₹63 Cr | ₹46 Cr | ₹55 Cr |
Profit Before Taxation & Exceptional Items | ₹683 Cr | ₹341 Cr | ₹402 Cr | ₹285 Cr | ₹200 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹102 Cr |
Profit Before Tax | ₹683 Cr | ₹341 Cr | ₹402 Cr | ₹285 Cr | ₹301 Cr |
Provision for Tax | ₹169 Cr | ₹91 Cr | ₹96 Cr | ₹64 Cr | ₹68 Cr |
Current Income Tax | ₹179 Cr | ₹97 Cr | ₹100 Cr | ₹65 Cr | ₹41 Cr |
Deferred Tax | ₹-4.33 Cr | ₹-5.61 Cr | ₹-2.29 Cr | ₹-1.25 Cr | ₹26 Cr |
Other taxes | ₹-5.59 Cr | ₹-0.27 Cr | ₹-1.26 Cr | ₹0.81 Cr | ₹0.43 Cr |
Profit After Tax | ₹513 Cr | ₹250 Cr | ₹306 Cr | ₹220 Cr | ₹234 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.00 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.03 Cr | ₹0.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹512 Cr | ₹250 Cr | ₹306 Cr | ₹220 Cr | ₹234 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,040 Cr | ₹882 Cr | ₹667 Cr | ₹477 Cr | ₹319 Cr |
Appropriations | ₹1,553 Cr | ₹1,132 Cr | ₹973 Cr | ₹697 Cr | ₹553 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹12 Cr |
Other Appropriation | ₹1,553 Cr | ₹1,132 Cr | ₹973 Cr | ₹697 Cr | ₹541 Cr |
Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹50.00 | ₹100.00 |
Earnings Per Share | ₹16.64 | ₹8.19 | ₹10.07 | ₹7.27 | ₹7.32 |
Adjusted EPS | ₹16.64 | ₹8.19 | ₹10.07 | ₹7.27 | ₹7.32 |
Compare Income Statement of peers of IIFL CAPITAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IIFL CAPITAL SERVICES | ₹6,725.8 Cr | -7% | -11.7% | 43.5% | Stock Analytics | |
BAJAJ FINSERV | ₹299,055.0 Cr | -0.3% | 7.4% | 20.3% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹30,818.0 Cr | 9.8% | 7% | 51.3% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹23,941.4 Cr | -7.6% | -14.2% | 69.4% | Stock Analytics | |
JSW HOLDINGS | ₹18,172.9 Cr | 8% | -6.2% | 163.8% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹13,189.5 Cr | -8.2% | -9.6% | -32.5% | Stock Analytics |
IIFL CAPITAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IIFL CAPITAL SERVICES | -7% |
-11.7% |
43.5% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses