Home > Income Statement > IGARASHI MOTORS INDIA

IGARASHI MOTORS INDIA
Income Statement

COMMUNITY POLL
for IGARASHI MOTORS INDIA
Please provide your vote to see the results

IGARASHI MOTORS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹656 Cr₹556 Cr₹533 Cr₹534 Cr₹606 Cr
     Sales ₹636 Cr₹540 Cr₹520 Cr₹524 Cr₹586 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹16 Cr₹13 Cr₹11 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹656 Cr₹556 Cr₹533 Cr₹534 Cr₹606 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.64 Cr₹5.64 Cr₹0.46 Cr₹-4.45 Cr₹-0.90 Cr
Raw Material Consumed ₹446 Cr₹363 Cr₹320 Cr₹318 Cr₹336 Cr
     Opening Raw Materials ₹59 Cr₹67 Cr₹12 Cr₹29 Cr₹34 Cr
     Purchases Raw Materials ₹457 Cr₹354 Cr₹375 Cr₹330 Cr₹331 Cr
     Closing Raw Materials ₹70 Cr₹59 Cr₹67 Cr₹42 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹49 Cr₹46 Cr₹52 Cr₹56 Cr
     Salaries, Wages & Bonus ₹44 Cr₹37 Cr₹34 Cr₹35 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹2.77 Cr₹2.42 Cr₹2.10 Cr₹2.30 Cr₹2.06 Cr
     Workmen and Staff Welfare Expenses ₹8.69 Cr₹7.45 Cr₹7.36 Cr₹7.92 Cr₹7.86 Cr
     Other Employees Cost ₹3.23 Cr₹2.23 Cr₹2.29 Cr₹5.98 Cr₹8.24 Cr
Other Manufacturing Expenses ₹49 Cr₹49 Cr₹52 Cr₹50 Cr₹48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹19 Cr₹19 Cr₹20 Cr₹19 Cr
     Repairs and Maintenance ₹15 Cr₹13 Cr₹10 Cr₹9.66 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹17 Cr₹22 Cr₹20 Cr₹18 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹17 Cr₹20 Cr₹25 Cr
     Rent , Rates & Taxes ₹1.47 Cr₹1.22 Cr₹1.10 Cr₹1.57 Cr₹5.36 Cr
     Insurance ₹2.87 Cr₹2.63 Cr₹1.78 Cr₹1.52 Cr₹1.62 Cr
     Printing and stationery ₹0.53 Cr₹0.33 Cr₹0.42 Cr₹0.55 Cr₹0.54 Cr
     Professional and legal fees ₹5.37 Cr₹3.78 Cr₹3.90 Cr₹7.36 Cr₹7.06 Cr
     Traveling and conveyance ₹5.57 Cr₹4.64 Cr₹5.33 Cr₹4.76 Cr₹5.33 Cr
     Other Administration ₹4.50 Cr₹4.24 Cr₹4.07 Cr₹4.40 Cr₹5.12 Cr
Selling and Distribution Expenses ₹6.84 Cr₹7.06 Cr₹6.93 Cr₹3.92 Cr₹4.03 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.05 Cr₹0.25 Cr₹0.23 Cr₹1.04 Cr₹0.41 Cr
     Freight and Forwarding ₹6.79 Cr₹6.81 Cr₹6.70 Cr₹2.89 Cr₹3.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹11 Cr₹5.92 Cr₹6.38 Cr₹6.20 Cr₹10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr-₹0.65 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹4.36 Cr---₹1.54 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.14 Cr₹5.92 Cr₹5.73 Cr₹6.20 Cr₹8.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹595 Cr₹509 Cr₹458 Cr₹456 Cr₹490 Cr
Operating Profit (Excl OI) ₹61 Cr₹47 Cr₹74 Cr₹78 Cr₹117 Cr
Other Income ₹8.02 Cr₹6.93 Cr₹9.54 Cr₹12 Cr₹25 Cr
     Interest Received ₹0.18 Cr₹0.18 Cr₹0.52 Cr₹0.27 Cr₹2.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹1.56 Cr₹0.61 Cr--
     Foreign Exchange Gains -₹2.04 Cr₹2.29 Cr₹0.97 Cr-
     Others ₹7.82 Cr₹3.16 Cr₹6.12 Cr₹10 Cr₹22 Cr
Operating Profit ₹69 Cr₹54 Cr₹84 Cr₹90 Cr₹142 Cr
Interest ₹13 Cr₹7.21 Cr₹6.87 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.71 Cr₹0.66 Cr₹0.68 Cr₹0.94 Cr₹0.96 Cr
     Other Interest ₹12 Cr₹6.55 Cr₹6.18 Cr₹14 Cr₹15 Cr
PBDT ₹56 Cr₹47 Cr₹77 Cr₹75 Cr₹126 Cr
Depreciation ₹47 Cr₹44 Cr₹45 Cr₹43 Cr₹40 Cr
Profit Before Taxation & Exceptional Items ₹9.10 Cr₹2.31 Cr₹32 Cr₹32 Cr₹86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.10 Cr₹2.31 Cr₹32 Cr₹32 Cr₹86 Cr
Provision for Tax ₹3.86 Cr₹1.12 Cr₹6.83 Cr₹2.55 Cr₹29 Cr
     Current Income Tax ₹1.82 Cr-₹7.63 Cr₹6.72 Cr₹24 Cr
     Deferred Tax ₹0.47 Cr₹1.12 Cr₹0.91 Cr₹-4.17 Cr₹5.54 Cr
     Other taxes ₹1.57 Cr-₹-1.71 Cr-₹-0.74 Cr
Profit After Tax ₹5.24 Cr₹1.19 Cr₹26 Cr₹30 Cr₹57 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹265 Cr₹296 Cr₹273 Cr₹263 Cr₹227 Cr
Appropriations ₹271 Cr₹297 Cr₹298 Cr₹293 Cr₹285 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.19 Cr₹32 Cr₹2.09 Cr₹20 Cr₹22 Cr
Equity Dividend % ₹10.00-₹15.00₹12.00₹49.00
Earnings Per Share ₹1.66₹0.38₹8.14₹9.50₹18.24
Adjusted EPS ₹1.66₹0.38₹8.14₹9.50₹18.24

Compare Income Statement of peers of IGARASHI MOTORS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA ₹2,298.4 Cr 1.5% 9.6% 35.1% Stock Analytics
SIEMENS ₹244,090.0 Cr 1.9% -5.3% 86.1% Stock Analytics
ABB INDIA ₹146,324.0 Cr 3.4% -15.5% 57.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹111,621.0 Cr 5.2% -3.4% 82.6% Stock Analytics
HAVELLS INDIA ₹104,417.0 Cr 2.9% -6% 27.6% Stock Analytics
SUZLON ENERGY ₹88,908.0 Cr 14.7% -4.9% 54.9% Stock Analytics


IGARASHI MOTORS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA

1.5%

9.6%

35.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses