IFGL REFRACTORIES
|
IFGL REFRACTORIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr | ₹917 Cr | ₹950 Cr |
Sales | ₹1,350 Cr | ₹1,219 Cr | ₹990 Cr | ₹886 Cr | ₹928 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹22 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr | ₹11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,387 Cr | ₹1,260 Cr | ₹1,022 Cr | ₹917 Cr | ₹950 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-9.71 Cr | ₹-28 Cr | ₹-4.82 Cr | ₹11 Cr | ₹-33 Cr |
Raw Material Consumed | ₹732 Cr | ₹643 Cr | ₹479 Cr | ₹448 Cr | ₹510 Cr |
Opening Raw Materials | ₹115 Cr | ₹45 Cr | ₹39 Cr | ₹62 Cr | ₹50 Cr |
Purchases Raw Materials | ₹629 Cr | ₹605 Cr | ₹369 Cr | ₹368 Cr | ₹428 Cr |
Closing Raw Materials | ₹144 Cr | ₹93 Cr | ₹45 Cr | ₹39 Cr | ₹62 Cr |
Other Direct Purchases / Brought in cost | ₹133 Cr | ₹86 Cr | ₹117 Cr | ₹57 Cr | ₹94 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹47 Cr | ₹41 Cr | ₹28 Cr | ₹25 Cr | ₹27 Cr |
Electricity & Power | ₹47 Cr | ₹41 Cr | ₹28 Cr | ₹25 Cr | ₹27 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹195 Cr | ₹174 Cr | ₹152 Cr | ₹150 Cr | ₹146 Cr |
Salaries, Wages & Bonus | ₹173 Cr | ₹155 Cr | ₹138 Cr | ₹132 Cr | ₹129 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹9.49 Cr | ₹8.83 Cr | ₹11 Cr | ₹9.56 Cr |
Workmen and Staff Welfare Expenses | ₹11 Cr | ₹9.80 Cr | ₹5.23 Cr | ₹7.69 Cr | ₹7.33 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹86 Cr | ₹74 Cr | ₹60 Cr | ₹57 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹9.91 Cr | ₹10 Cr | ₹7.62 Cr | ₹6.84 Cr | ₹6.47 Cr |
Repairs and Maintenance | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹38 Cr | ₹37 Cr |
General and Administration Expenses | ₹61 Cr | ₹50 Cr | ₹39 Cr | ₹62 Cr | ₹68 Cr |
Rent , Rates & Taxes | ₹9.26 Cr | ₹5.78 Cr | ₹5.66 Cr | ₹9.11 Cr | ₹8.82 Cr |
Insurance | ₹4.28 Cr | ₹3.37 Cr | ₹2.96 Cr | ₹2.50 Cr | ₹2.58 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.91 Cr | ₹7.51 Cr | ₹6.94 Cr | ₹8.05 Cr | ₹7.99 Cr |
Traveling and conveyance | ₹15 Cr | ₹8.94 Cr | ₹4.69 Cr | ₹12 Cr | ₹15 Cr |
Other Administration | ₹23 Cr | ₹24 Cr | ₹19 Cr | ₹30 Cr | ₹33 Cr |
Selling and Distribution Expenses | ₹101 Cr | ₹136 Cr | ₹92 Cr | ₹44 Cr | ₹52 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹23 Cr | ₹29 Cr | ₹25 Cr | ₹16 Cr | ₹17 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹78 Cr | ₹107 Cr | ₹67 Cr | ₹29 Cr | ₹35 Cr |
Miscellaneous Expenses | ₹21 Cr | ₹37 Cr | ₹22 Cr | ₹29 Cr | ₹19 Cr |
Bad debts /advances written off | ₹0.18 Cr | ₹20 Cr | ₹3.04 Cr | - | - |
Provision for doubtful debts | - | - | ₹0.74 Cr | ₹6.59 Cr | - |
Losson disposal of fixed assets(net) | ₹0.19 Cr | ₹0.13 Cr | ₹1.51 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.38 Cr | ₹0.71 Cr |
Losson sale of non-trade current investments | ₹0.42 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹22 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,234 Cr | ₹1,126 Cr | ₹867 Cr | ₹826 Cr | ₹843 Cr |
Operating Profit (Excl OI) | ₹153 Cr | ₹133 Cr | ₹155 Cr | ₹92 Cr | ₹108 Cr |
Other Income | ₹14 Cr | ₹25 Cr | ₹21 Cr | ₹11 Cr | ₹5.88 Cr |
Interest Received | ₹1.88 Cr | ₹3.50 Cr | ₹2.38 Cr | ₹2.65 Cr | ₹0.85 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.66 Cr | - | - | - |
Provision Written Back | ₹6.31 Cr | ₹13 Cr | ₹3.11 Cr | ₹3.95 Cr | ₹0.98 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.38 Cr | ₹8.05 Cr | ₹15 Cr | ₹4.36 Cr | ₹4.05 Cr |
Operating Profit | ₹166 Cr | ₹158 Cr | ₹176 Cr | ₹103 Cr | ₹114 Cr |
Interest | ₹4.84 Cr | ₹3.41 Cr | ₹3.06 Cr | ₹3.61 Cr | ₹3.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.80 Cr | ₹2.59 Cr | ₹1.76 Cr | ₹2.69 Cr | ₹3.69 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.04 Cr | ₹0.82 Cr | ₹1.30 Cr | ₹0.92 Cr | - |
PBDT | ₹161 Cr | ₹155 Cr | ₹173 Cr | ₹99 Cr | ₹110 Cr |
Depreciation | ₹56 Cr | ₹51 Cr | ₹49 Cr | ₹48 Cr | ₹46 Cr |
Profit Before Taxation & Exceptional Items | ₹106 Cr | ₹104 Cr | ₹124 Cr | ₹51 Cr | ₹64 Cr |
Exceptional Income / Expenses | - | - | - | ₹-21 Cr | - |
Profit Before Tax | ₹106 Cr | ₹104 Cr | ₹124 Cr | ₹30 Cr | ₹64 Cr |
Provision for Tax | ₹26 Cr | ₹26 Cr | ₹59 Cr | ₹11 Cr | ₹14 Cr |
Current Income Tax | ₹24 Cr | ₹35 Cr | ₹34 Cr | ₹9.69 Cr | ₹15 Cr |
Deferred Tax | ₹2.78 Cr | ₹-8.61 Cr | ₹25 Cr | ₹0.83 Cr | ₹-1.37 Cr |
Other taxes | - | - | ₹-0.29 Cr | - | - |
Profit After Tax | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹19 Cr | ₹50 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹79 Cr | ₹77 Cr | ₹66 Cr | ₹19 Cr | ₹50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹425 Cr | ₹384 Cr | ₹318 Cr | ₹320 Cr | ₹279 Cr |
Appropriations | ₹504 Cr | ₹461 Cr | ₹384 Cr | ₹340 Cr | ₹329 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.09 Cr | - |
Other Appropriation | ₹43 Cr | ₹36 Cr | ₹-0.27 Cr | ₹12 Cr | ₹8.81 Cr |
Equity Dividend % | ₹70.00 | ₹70.00 | ₹100.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹21.98 | ₹21.50 | ₹18.20 | ₹5.40 | ₹14.00 |
Adjusted EPS | ₹21.98 | ₹21.50 | ₹18.20 | ₹5.40 | ₹14.00 |
Compare Income Statement of peers of IFGL REFRACTORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFGL REFRACTORIES | ₹1,468.4 Cr | 8.8% | -10.9% | -52% | Stock Analytics | |
RHI MAGNESITA INDIA | ₹9,760.3 Cr | 2.5% | -6.1% | -35.9% | Stock Analytics | |
VESUVIUS INDIA | ₹8,676.4 Cr | 10.9% | -6.3% | 16.5% | Stock Analytics | |
MORGANITE CRUCIBLE (INDIA) | ₹876.9 Cr | 17.3% | 0.8% | -14.1% | Stock Analytics | |
ORIENT CERATECH | ₹548.6 Cr | 7.9% | -9.6% | -17.1% | Stock Analytics | |
ASSOCIATED CERAMICS | ₹48.7 Cr | -4.8% | 7.6% | -74% | Stock Analytics |
IFGL REFRACTORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFGL REFRACTORIES | 8.8% |
-10.9% |
-52% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses