IFB INDUSTRIES
|
IFB INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,653 Cr | ₹5,249 Cr | ₹4,316 Cr | ₹3,505 Cr | ₹3,332 Cr |
Sales | ₹5,408 Cr | ₹5,043 Cr | ₹4,153 Cr | ₹3,380 Cr | ₹3,204 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹135 Cr | ₹105 Cr | ₹86 Cr | ₹78 Cr | ₹86 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹111 Cr | ₹101 Cr | ₹77 Cr | ₹48 Cr | ₹42 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,438 Cr | ₹4,195 Cr | ₹3,415 Cr | ₹2,801 Cr | ₹2,637 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹23 Cr | ₹-35 Cr | ₹-67 Cr | ₹-23 Cr | ₹65 Cr |
Raw Material Consumed | ₹2,612 Cr | ₹2,593 Cr | ₹2,130 Cr | ₹1,588 Cr | ₹1,428 Cr |
Opening Raw Materials | ₹200 Cr | ₹240 Cr | ₹184 Cr | ₹137 Cr | ₹103 Cr |
Purchases Raw Materials | ₹2,116 Cr | ₹2,159 Cr | ₹1,777 Cr | ₹1,283 Cr | ₹1,070 Cr |
Closing Raw Materials | ₹182 Cr | ₹200 Cr | ₹240 Cr | ₹184 Cr | ₹137 Cr |
Other Direct Purchases / Brought in cost | ₹479 Cr | ₹394 Cr | ₹409 Cr | ₹351 Cr | ₹392 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr |
Electricity & Power | ₹46 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹439 Cr | ₹405 Cr | ₹372 Cr | ₹307 Cr | ₹299 Cr |
Salaries, Wages & Bonus | ₹349 Cr | ₹331 Cr | ₹305 Cr | ₹255 Cr | ₹251 Cr |
Contributions to EPF & Pension Funds | ₹33 Cr | ₹32 Cr | ₹29 Cr | ₹24 Cr | ₹21 Cr |
Workmen and Staff Welfare Expenses | ₹57 Cr | ₹42 Cr | ₹38 Cr | ₹27 Cr | ₹27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹399 Cr | ₹396 Cr | ₹343 Cr | ₹262 Cr | ₹246 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹26 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹374 Cr | ₹370 Cr | ₹319 Cr | ₹240 Cr | ₹225 Cr |
General and Administration Expenses | ₹314 Cr | ₹297 Cr | ₹244 Cr | ₹201 Cr | ₹213 Cr |
Rent , Rates & Taxes | ₹15 Cr | ₹16 Cr | ₹11 Cr | ₹9.54 Cr | ₹12 Cr |
Insurance | ₹5.38 Cr | ₹4.74 Cr | ₹5.19 Cr | ₹3.92 Cr | ₹2.79 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹41 Cr | ₹40 Cr | ₹22 Cr | ₹13 Cr | ₹34 Cr |
Other Administration | ₹253 Cr | ₹236 Cr | ₹205 Cr | ₹174 Cr | ₹165 Cr |
Selling and Distribution Expenses | ₹329 Cr | ₹285 Cr | ₹258 Cr | ₹186 Cr | ₹201 Cr |
Advertisement & Sales Promotion | ₹302 Cr | ₹266 Cr | ₹242 Cr | ₹170 Cr | ₹181 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹27 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹20 Cr |
Miscellaneous Expenses | ₹61 Cr | ₹47 Cr | ₹49 Cr | ₹46 Cr | ₹45 Cr |
Bad debts /advances written off | ₹0.18 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹0.30 Cr | ₹0.58 Cr |
Provision for doubtful debts | ₹0.58 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹1.04 Cr | ₹0.76 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹4.14 Cr | ₹9.80 Cr | - | ₹15 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹0.76 Cr |
Other Miscellaneous Expenses | ₹60 Cr | ₹42 Cr | ₹38 Cr | ₹44 Cr | ₹28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,224 Cr | ₹4,033 Cr | ₹3,367 Cr | ₹2,598 Cr | ₹2,529 Cr |
Operating Profit (Excl OI) | ₹214 Cr | ₹162 Cr | ₹49 Cr | ₹203 Cr | ₹108 Cr |
Other Income | ₹39 Cr | ₹27 Cr | ₹28 Cr | ₹32 Cr | ₹28 Cr |
Interest Received | ₹2.54 Cr | ₹3.16 Cr | ₹2.52 Cr | ₹6.11 Cr | ₹3.26 Cr |
Dividend Received | - | ₹0.01 Cr | - | ₹0.23 Cr | ₹3.31 Cr |
Profit on sale of Fixed Assets | ₹0.14 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.14 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.10 Cr | ₹1.48 Cr | ₹1.47 Cr | ₹3.86 Cr | ₹1.04 Cr |
Foreign Exchange Gains | ₹10 Cr | - | - | ₹7.36 Cr | - |
Others | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹20 Cr |
Operating Profit | ₹252 Cr | ₹189 Cr | ₹77 Cr | ₹235 Cr | ₹135 Cr |
Interest | ₹31 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹10 Cr | ₹14 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.77 Cr | ₹3.77 Cr | ₹2.99 Cr | ₹2.72 Cr | ₹2.02 Cr |
Other Interest | ₹18 Cr | ₹16 Cr | ₹32 Cr | ₹31 Cr | ₹16 Cr |
PBDT | ₹222 Cr | ₹156 Cr | ₹42 Cr | ₹201 Cr | ₹117 Cr |
Depreciation | ₹124 Cr | ₹122 Cr | ₹115 Cr | ₹102 Cr | ₹92 Cr |
Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹35 Cr | ₹-74 Cr | ₹99 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹1.48 Cr |
Profit Before Tax | ₹73 Cr | ₹32 Cr | ₹-74 Cr | ₹99 Cr | ₹27 Cr |
Provision for Tax | ₹23 Cr | ₹17 Cr | ₹-26 Cr | ₹35 Cr | ₹0.98 Cr |
Current Income Tax | ₹19 Cr | ₹0.08 Cr | ₹-0.33 Cr | ₹37 Cr | ₹3.95 Cr |
Deferred Tax | ₹4.06 Cr | ₹14 Cr | ₹-22 Cr | ₹-2.87 Cr | ₹3.08 Cr |
Other taxes | ₹0.02 Cr | ₹2.71 Cr | ₹-3.07 Cr | ₹0.76 Cr | ₹-6.05 Cr |
Profit After Tax | ₹50 Cr | ₹15 Cr | ₹-48 Cr | ₹64 Cr | ₹26 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹50 Cr | ₹15 Cr | ₹-48 Cr | ₹64 Cr | ₹26 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹334 Cr | ₹317 Cr | ₹365 Cr | ₹315 Cr | ₹296 Cr |
Appropriations | ₹385 Cr | ₹332 Cr | ₹316 Cr | ₹379 Cr | ₹322 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.44 Cr | ₹-2.13 Cr | ₹-0.63 Cr | ₹15 Cr | ₹6.62 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹12.43 | ₹3.69 | ₹-11.89 | ₹15.82 | ₹6.36 |
Adjusted EPS | ₹12.43 | ₹3.69 | ₹-11.89 | ₹15.82 | ₹6.36 |
Compare Income Statement of peers of IFB INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFB INDUSTRIES | ₹6,976.9 Cr | 9.3% | -5.9% | 65.2% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹26,169.8 Cr | 3.5% | 4.6% | 41.8% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹23,335.5 Cr | 4.2% | -14.8% | 14.6% | Stock Analytics | |
EUREKA FORBES | ₹11,654.2 Cr | 7.9% | 13.5% | 11.3% | Stock Analytics | |
TTK PRESTIGE | ₹11,640.8 Cr | 0.1% | -1.3% | 13.2% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹8,836.2 Cr | 2% | -10.3% | -23.4% | Stock Analytics |
IFB INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFB INDUSTRIES | 9.3% |
-5.9% |
65.2% |
SENSEX | 2.5% |
-0.5% |
19.7% |
You may also like the below Video Courses