ICRA
|
ICRA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹403 Cr | ₹343 Cr | ₹301 Cr | ₹321 Cr | ₹328 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹401 Cr | ₹340 Cr | ₹298 Cr | ₹314 Cr | ₹321 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.63 Cr | ₹2.87 Cr | ₹2.60 Cr | ₹7.20 Cr | ₹7.28 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹403 Cr | ₹343 Cr | ₹301 Cr | ₹321 Cr | ₹328 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.40 Cr | ₹0.90 Cr | ₹0.89 Cr | ₹1.97 Cr | ₹2.12 Cr |
Electricity & Power | ₹1.40 Cr | ₹0.90 Cr | ₹0.89 Cr | ₹1.97 Cr | ₹2.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹208 Cr | ₹179 Cr | ₹172 Cr | ₹162 Cr | ₹161 Cr |
Salaries, Wages & Bonus | ₹190 Cr | ₹164 Cr | ₹158 Cr | ₹149 Cr | ₹149 Cr |
Contributions to EPF & Pension Funds | ₹7.81 Cr | ₹6.86 Cr | ₹6.49 Cr | ₹6.41 Cr | ₹5.92 Cr |
Workmen and Staff Welfare Expenses | ₹9.26 Cr | ₹7.95 Cr | ₹7.57 Cr | ₹6.52 Cr | ₹6.29 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | ₹1.08 Cr | ₹1.72 Cr | ₹5.41 Cr | ₹2.15 Cr |
Processing Charges | ₹0.26 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.22 Cr |
Repairs and Maintenance | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹8.55 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹27 Cr | ₹22 Cr | ₹25 Cr | ₹39 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹2.35 Cr | ₹2.19 Cr | ₹1.35 Cr | ₹1.58 Cr | ₹7.55 Cr |
Insurance | ₹0.62 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.25 Cr |
Printing and stationery | ₹1.60 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹1.59 Cr | ₹1.58 Cr |
Professional and legal fees | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr | ₹11 Cr |
Traveling and conveyance | ₹2.77 Cr | ₹0.54 Cr | ₹0.66 Cr | ₹6.28 Cr | ₹6.69 Cr |
Other Administration | ₹9.09 Cr | ₹7.36 Cr | ₹7.12 Cr | ₹8.49 Cr | ₹5.85 Cr |
Selling and Distribution Expenses | ₹0.30 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.08 Cr |
Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.75 Cr | ₹5.52 Cr | ₹9.46 Cr | ₹6.22 Cr | ₹8.73 Cr |
Bad debts /advances written off | ₹5.96 Cr | ₹1.71 Cr | ₹0.65 Cr | ₹1.64 Cr | ₹4.44 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.10 Cr | - | ₹0.19 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.56 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.79 Cr | ₹3.70 Cr | ₹8.25 Cr | ₹4.39 Cr | ₹4.29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹260 Cr | ₹222 Cr | ₹220 Cr | ₹225 Cr | ₹215 Cr |
Operating Profit (Excl OI) | ₹143 Cr | ₹121 Cr | ₹81 Cr | ₹96 Cr | ₹113 Cr |
Other Income | ₹50 Cr | ₹41 Cr | ₹43 Cr | ₹48 Cr | ₹45 Cr |
Interest Received | ₹25 Cr | ₹30 Cr | ₹38 Cr | ₹44 Cr | ₹32 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.08 Cr | - | ₹0.95 Cr | - | ₹0.58 Cr |
Profits on sale of Investments | ₹0.42 Cr | ₹4.66 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.51 Cr | ₹0.61 Cr | - | ₹0.72 Cr | ₹0.52 Cr |
Others | ₹22 Cr | ₹6.05 Cr | ₹3.93 Cr | ₹3.41 Cr | ₹12 Cr |
Operating Profit | ₹192 Cr | ₹161 Cr | ₹124 Cr | ₹144 Cr | ₹158 Cr |
Interest | ₹1.41 Cr | ₹1.56 Cr | ₹2.06 Cr | ₹2.05 Cr | ₹0.08 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.41 Cr | ₹1.56 Cr | ₹2.06 Cr | ₹2.05 Cr | ₹0.08 Cr |
PBDT | ₹191 Cr | ₹160 Cr | ₹122 Cr | ₹142 Cr | ₹158 Cr |
Depreciation | ₹9.83 Cr | ₹7.81 Cr | ₹9.92 Cr | ₹10 Cr | ₹5.62 Cr |
Profit Before Taxation & Exceptional Items | ₹181 Cr | ₹152 Cr | ₹112 Cr | ₹131 Cr | ₹152 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹181 Cr | ₹152 Cr | ₹112 Cr | ₹131 Cr | ₹152 Cr |
Provision for Tax | ₹44 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr | ₹46 Cr |
Current Income Tax | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹36 Cr | ₹43 Cr |
Deferred Tax | ₹2.85 Cr | ₹1.17 Cr | ₹0.62 Cr | ₹-2.84 Cr | ₹3.31 Cr |
Other taxes | ₹0.58 Cr | ₹0.12 Cr | ₹-0.21 Cr | ₹0.98 Cr | ₹-0.21 Cr |
Profit After Tax | ₹137 Cr | ₹114 Cr | ₹83 Cr | ₹97 Cr | ₹106 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.49 Cr | ₹-1.24 Cr | ₹-1.02 Cr | ₹-1.06 Cr | ₹-0.54 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹135 Cr | ₹112 Cr | ₹82 Cr | ₹96 Cr | ₹105 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹721 Cr | ₹634 Cr | ₹578 Cr | ₹517 Cr | ₹446 Cr |
Appropriations | ₹856 Cr | ₹747 Cr | ₹660 Cr | ₹613 Cr | ₹551 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹35 Cr | ₹35 Cr |
Equity Dividend % | ₹1,300.00 | ₹280.00 | ₹270.00 | ₹270.00 | ₹300.00 |
Earnings Per Share | ₹140.12 | ₹116.35 | ₹84.61 | ₹99.65 | ₹109.21 |
Adjusted EPS | ₹140.12 | ₹116.35 | ₹84.61 | ₹99.65 | ₹109.21 |
Compare Income Statement of peers of ICRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ICRA | ₹6,140.7 Cr | -9.3% | -8.9% | 18.5% | Stock Analytics | |
CRISIL | ₹37,944.5 Cr | -5.2% | 8.3% | 25.6% | Stock Analytics | |
CARE RATINGS | ₹4,263.8 Cr | -4.1% | 16.6% | 60.2% | Stock Analytics |
ICRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ICRA | -9.3% |
-8.9% |
18.5% |
SENSEX | -2.5% |
-5.2% |
19.5% |
You may also like the below Video Courses