ICICI SECURITIES
|
ICICI SECURITIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹3,416 Cr | ₹3,435 Cr | ₹2,586 Cr | ₹1,703 Cr | ₹1,706 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹2,069 Cr | ₹1,821 Cr | ₹1,041 Cr | ₹757 Cr | ₹752 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.49 Cr |
Brokerages & commissions | ₹1,256 Cr | ₹1,553 Cr | ₹1,505 Cr | ₹948 Cr | ₹933 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹90 Cr | ₹62 Cr | ₹41 Cr | ₹-1.74 Cr | ₹20 Cr |
Operating Income (Net) | ₹3,416 Cr | ₹3,435 Cr | ₹2,586 Cr | ₹1,703 Cr | ₹1,706 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹698 Cr | ₹664 Cr | ₹588 Cr | ₹534 Cr | ₹554 Cr |
Salaries, Wages & Bonus | ₹625 Cr | ₹601 Cr | ₹522 Cr | ₹465 Cr | ₹493 Cr |
Contributions to EPF & Pension Funds | ₹27 Cr | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr |
Workmen and Staff Welfare Expenses | ₹21 Cr | ₹15 Cr | ₹18 Cr | ₹25 Cr | ₹27 Cr |
Other Employees Cost | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹6.48 Cr |
Operating & Establishment Expenses | ₹389 Cr | ₹335 Cr | ₹257 Cr | ₹157 Cr | ₹226 Cr |
Depository Charges | ₹44 Cr | ₹48 Cr | ₹29 Cr | ₹25 Cr | ₹45 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹156 Cr | ₹167 Cr | ₹122 Cr | ₹44 Cr | ₹38 Cr |
Rent , Rates & Taxes | ₹30 Cr | ₹18 Cr | ₹23 Cr | ₹17 Cr | ₹72 Cr |
Repairs and Maintenance | ₹91 Cr | ₹59 Cr | ₹46 Cr | ₹43 Cr | ₹43 Cr |
Insurance | ₹1.64 Cr | ₹1.25 Cr | ₹0.66 Cr | ₹0.35 Cr | ₹0.44 Cr |
Electricity & Power | ₹7.62 Cr | ₹6.17 Cr | ₹5.94 Cr | ₹8.39 Cr | ₹7.75 Cr |
Other Operating Expenses | ₹58 Cr | ₹35 Cr | ₹29 Cr | ₹21 Cr | ₹20 Cr |
Administrations & Other Expenses | ₹193 Cr | ₹235 Cr | ₹127 Cr | ₹106 Cr | ₹114 Cr |
Printing and stationery | ₹6.87 Cr | ₹9.54 Cr | ₹5.76 Cr | ₹6.58 Cr | ₹5.84 Cr |
Professional and legal fees | ₹18 Cr | ₹27 Cr | ₹22 Cr | ₹29 Cr | ₹31 Cr |
Advertisement & Sales Promotion | ₹74 Cr | ₹118 Cr | ₹54 Cr | ₹19 Cr | ₹18 Cr |
Other General Expenses | ₹94 Cr | ₹80 Cr | ₹45 Cr | ₹52 Cr | ₹59 Cr |
Provisions and Contingencies | ₹34 Cr | ₹23 Cr | ₹26 Cr | ₹27 Cr | ₹19 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹2.69 Cr | ₹1.71 Cr | ₹8.16 Cr | ₹0.02 Cr | ₹2.23 Cr |
Provision for doubtful debts | ₹1.27 Cr | ₹0.71 Cr | - | ₹0.85 Cr | ₹2.88 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.69 Cr | ₹0.81 Cr | ₹0.46 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.99 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹1.08 Cr |
Other Miscellaneous Expenses | ₹30 Cr | ₹21 Cr | ₹17 Cr | ₹25 Cr | ₹13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,313 Cr | ₹1,257 Cr | ₹998 Cr | ₹824 Cr | ₹914 Cr |
Operating Profit (Excl OI) | ₹2,103 Cr | ₹2,178 Cr | ₹1,588 Cr | ₹879 Cr | ₹792 Cr |
Other Income | ₹9.73 Cr | ₹11 Cr | ₹4.10 Cr | ₹22 Cr | ₹23 Cr |
Other Interest Income | ₹5.77 Cr | - | - | ₹15 Cr | ₹21 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.20 Cr | ₹0.81 Cr | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | ₹7.65 Cr | ₹0.41 Cr | - | ₹0.19 Cr |
Others | ₹2.76 Cr | ₹2.69 Cr | ₹3.69 Cr | ₹6.91 Cr | ₹1.74 Cr |
Operating Profit | ₹2,112 Cr | ₹2,189 Cr | ₹1,592 Cr | ₹901 Cr | ₹815 Cr |
Interest | ₹536 Cr | ₹274 Cr | ₹107 Cr | ₹86 Cr | ₹42 Cr |
Loans | ₹2.99 Cr | ₹2.90 Cr | ₹2.06 Cr | ₹0.36 Cr | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹523 Cr | ₹257 Cr | ₹93 Cr | ₹70 Cr | ₹41 Cr |
Other Interest | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹1.08 Cr |
Depreciation | ₹75 Cr | ₹63 Cr | ₹54 Cr | ₹61 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹1,501 Cr | ₹1,853 Cr | ₹1,431 Cr | ₹753 Cr | ₹757 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,501 Cr | ₹1,853 Cr | ₹1,431 Cr | ₹753 Cr | ₹757 Cr |
Provision for Tax | ₹383 Cr | ₹470 Cr | ₹363 Cr | ₹211 Cr | ₹267 Cr |
Current Income Tax | ₹378 Cr | ₹456 Cr | ₹361 Cr | ₹196 Cr | ₹272 Cr |
Deferred Tax | ₹5.25 Cr | ₹14 Cr | ₹2.64 Cr | ₹15 Cr | ₹-5.72 Cr |
Other taxes | - | - | ₹-0.40 Cr | ₹-0.05 Cr | - |
Profit After Tax | ₹1,118 Cr | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr | ₹491 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,118 Cr | ₹1,383 Cr | ₹1,068 Cr | ₹542 Cr | ₹491 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,090 Cr | ₹1,506 Cr | ₹911 Cr | ₹761 Cr | ₹568 Cr |
Appropriations | ₹3,208 Cr | ₹2,889 Cr | ₹1,979 Cr | ₹1,303 Cr | ₹1,059 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹28 Cr | ₹25 Cr |
Other Appropriation | ₹3,208 Cr | ₹2,889 Cr | ₹1,979 Cr | ₹1,275 Cr | ₹1,035 Cr |
Equity Dividend % | ₹380.00 | ₹480.00 | ₹430.00 | ₹220.00 | ₹188.00 |
Earnings Per Share | ₹34.62 | ₹42.85 | ₹33.14 | ₹16.83 | ₹15.23 |
Adjusted EPS | ₹34.62 | ₹42.85 | ₹33.14 | ₹16.83 | ₹15.23 |
Compare Income Statement of peers of ICICI SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ICICI SECURITIES | ₹27,062.9 Cr | 0.5% | -0.4% | 1% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹39,636.3 Cr | 2.4% | -31.8% | 42.8% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹29,392.1 Cr | 4.3% | -6.4% | 68% | Stock Analytics | |
ANGEL ONE | ₹22,388.5 Cr | 13.6% | -13.2% | -28.6% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹10,239.3 Cr | 5.8% | -6.4% | 90.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹5,299.5 Cr | 4.1% | -18.9% | -36.3% | Stock Analytics |
ICICI SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ICICI SECURITIES | 0.5% |
-0.4% |
1% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses