Home > Income Statement > HP ADHESIVES

HP ADHESIVES
Income Statement

HP ADHESIVES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HP ADHESIVES
Please provide your vote to see the results

HP ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹251 Cr₹236 Cr₹233 Cr₹165 Cr₹118 Cr
     Sales ₹251 Cr₹236 Cr₹233 Cr₹165 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹251 Cr₹236 Cr₹233 Cr₹165 Cr₹118 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.56 Cr₹-1.85 Cr₹-2.86 Cr₹3.52 Cr₹-16 Cr
Raw Material Consumed ₹163 Cr₹150 Cr₹171 Cr₹117 Cr₹97 Cr
     Opening Raw Materials ₹20 Cr₹20 Cr₹19 Cr₹6.38 Cr₹8.36 Cr
     Purchases Raw Materials ₹134 Cr₹119 Cr₹143 Cr₹107 Cr₹87 Cr
     Closing Raw Materials ₹24 Cr₹20 Cr₹20 Cr₹19 Cr₹6.38 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹32 Cr₹29 Cr₹22 Cr₹8.40 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹27 Cr₹20 Cr₹16 Cr₹14 Cr
     Salaries, Wages & Bonus ₹30 Cr₹25 Cr₹19 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.37 Cr₹1.20 Cr₹0.93 Cr₹0.50 Cr₹0.21 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.49 Cr₹0.44 Cr₹0.36 Cr₹0.41 Cr₹0.33 Cr
Other Manufacturing Expenses ₹11 Cr₹8.53 Cr₹7.39 Cr₹4.39 Cr₹3.32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.50 Cr₹1.41 Cr₹0.97 Cr₹0.62 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.40 Cr₹7.12 Cr₹6.42 Cr₹3.77 Cr₹2.87 Cr
General and Administration Expenses ₹10 Cr₹8.92 Cr₹7.70 Cr₹6.33 Cr₹3.28 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹0.66 Cr₹0.43 Cr₹0.63 Cr₹0.08 Cr
     Insurance ₹0.98 Cr₹0.75 Cr₹0.48 Cr₹0.50 Cr₹0.29 Cr
     Printing and stationery ₹0.53 Cr₹0.34 Cr₹0.25 Cr₹0.22 Cr₹0.12 Cr
     Professional and legal fees ₹1.53 Cr₹0.84 Cr₹0.69 Cr₹0.63 Cr₹0.64 Cr
     Traveling and conveyance ₹4.17 Cr₹4.14 Cr₹3.90 Cr₹2.71 Cr₹1.28 Cr
     Other Administration ₹2.44 Cr₹2.18 Cr₹1.94 Cr₹1.64 Cr₹0.86 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr₹9.06 Cr₹4.97 Cr₹3.92 Cr
     Advertisement & Sales Promotion ₹8.46 Cr₹6.66 Cr₹9.06 Cr₹4.97 Cr₹3.92 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.72 Cr₹4.21 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.46 Cr₹1.91 Cr₹1.59 Cr₹1.27 Cr₹0.18 Cr
     Bad debts /advances written off ₹0.48 Cr₹0.00 Cr₹0.44 Cr₹0.70 Cr-
     Provision for doubtful debts -₹1.03 Cr₹0.50 Cr--
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.97 Cr₹0.88 Cr₹0.65 Cr₹0.58 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹226 Cr₹205 Cr₹214 Cr₹154 Cr₹106 Cr
Operating Profit (Excl OI) ₹25 Cr₹31 Cr₹19 Cr₹11 Cr₹12 Cr
Other Income ₹4.97 Cr₹3.37 Cr₹3.37 Cr₹3.52 Cr₹5.72 Cr
     Interest Received ₹1.26 Cr₹1.63 Cr₹2.18 Cr₹0.65 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.60 Cr₹0.02 Cr₹0.06 Cr₹1.17 Cr₹1.10 Cr
     Foreign Exchange Gains ₹0.87 Cr₹0.71 Cr₹0.35 Cr₹0.65 Cr₹0.36 Cr
     Others ₹2.24 Cr₹1.02 Cr₹0.78 Cr₹1.05 Cr₹4.17 Cr
Operating Profit ₹30 Cr₹34 Cr₹22 Cr₹14 Cr₹18 Cr
Interest ₹2.15 Cr₹1.88 Cr₹2.29 Cr₹3.13 Cr₹2.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.09 Cr₹0.46 Cr₹1.59 Cr₹2.41 Cr₹2.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.08 Cr₹0.23 Cr₹0.08 Cr₹0.25 Cr
     Other Interest ₹1.73 Cr₹1.34 Cr₹0.47 Cr₹0.65 Cr₹0.16 Cr
PBDT ₹28 Cr₹32 Cr₹20 Cr₹11 Cr₹15 Cr
Depreciation ₹4.71 Cr₹4.29 Cr₹3.24 Cr₹2.84 Cr₹1.90 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹28 Cr₹16 Cr₹8.15 Cr₹13 Cr
Exceptional Income / Expenses -₹0.22 Cr₹-1.38 Cr--
Profit Before Tax ₹23 Cr₹28 Cr₹15 Cr₹8.15 Cr₹13 Cr
Provision for Tax ₹5.35 Cr₹7.55 Cr₹4.18 Cr₹2.15 Cr₹3.17 Cr
     Current Income Tax ₹4.27 Cr₹7.16 Cr₹3.60 Cr₹1.78 Cr₹2.50 Cr
     Deferred Tax ₹1.08 Cr₹0.39 Cr₹0.77 Cr₹0.43 Cr₹0.67 Cr
     Other taxes --₹-0.20 Cr₹-0.06 Cr-
Profit After Tax ₹18 Cr₹21 Cr₹11 Cr₹6.01 Cr₹10 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹17 Cr₹6.10 Cr₹-0.34 Cr₹-11 Cr
Appropriations ₹55 Cr₹38 Cr₹17 Cr₹5.67 Cr₹-0.46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.76 Cr--₹-0.44 Cr₹-0.12 Cr
Equity Dividend % ₹20.00₹15.00---
Earnings Per Share ₹1.94₹2.24₹5.91₹3.27₹7.74
Adjusted EPS ₹1.94₹2.24₹1.18₹0.65₹1.55

Compare Income Statement of peers of HP ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HP ADHESIVES ₹427.0 Cr 0.5% -1.5% -45.2% Stock Analytics
PIDILITE INDUSTRIES ₹153,085.0 Cr -1.4% -1% -3.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,842.0 Cr -0.4% 0.1% 29.8% Stock Analytics
SRF ₹89,536.6 Cr -5% 3.9% 41.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,571.8 Cr -3.6% -5.1% -21.5% Stock Analytics
GODREJ INDUSTRIES ₹36,913.6 Cr -0.6% -8% 7.6% Stock Analytics


HP ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HP ADHESIVES

0.5%

-1.5%

-45.2%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses