HOUSING DEVELOPMENT AND INFRASTRUCTURE
|
HOUSING DEVELOPMENT AND INFRASTRUCTURE Last 5 Year Income Statement History
[Standalone]
Mar2019 | Mar2018 | Mar2017 | Mar2016 | Mar2015 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹584 Cr | ₹388 Cr | ₹711 Cr | ₹1,168 Cr | ₹1,005 Cr |
Revenue from property development | ₹46 Cr | ₹165 Cr | ₹411 Cr | ₹673 Cr | - |
Sale of Development Rights | ₹528 Cr | ₹210 Cr | ₹286 Cr | ₹480 Cr | ₹158 Cr |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹847 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹584 Cr | ₹388 Cr | ₹711 Cr | ₹1,168 Cr | ₹1,005 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹12 Cr | ₹-343 Cr | ₹-459 Cr | ₹-158 Cr | ₹-368 Cr |
Cost of Construction and Development | ₹229 Cr | ₹353 Cr | ₹598 Cr | ₹559 Cr | ₹661 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹229 Cr | ₹353 Cr | ₹471 Cr | ₹524 Cr | ₹614 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | ₹0.22 Cr | ₹127 Cr | ₹35 Cr | ₹46 Cr |
Other Construction Expenses | ₹229 Cr | ₹353 Cr | ₹725 Cr | ₹594 Cr | ₹707 Cr |
Power & Fuel Cost | ₹1.91 Cr | ₹4.48 Cr | ₹7.57 Cr | ₹12 Cr | ₹12 Cr |
Electricity & Power | ₹1.91 Cr | ₹4.48 Cr | ₹7.57 Cr | ₹12 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹22 Cr | ₹31 Cr | ₹38 Cr | ₹42 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹20 Cr | ₹27 Cr | ₹35 Cr | ₹38 Cr | ₹35 Cr |
Contributions to EPF & Pension Funds | ₹2.00 Cr | ₹3.73 Cr | ₹2.56 Cr | ₹3.24 Cr | ₹3.36 Cr |
Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.52 Cr | ₹0.62 Cr | ₹0.79 Cr | ₹0.63 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.18 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.18 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.77 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹20 Cr | ₹23 Cr | ₹39 Cr | ₹60 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹0.36 Cr | ₹0.65 Cr | ₹12 Cr | ₹10 Cr | ₹8.31 Cr |
Insurance | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.28 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.59 Cr | ₹0.47 Cr |
Professional and legal fees | ₹15 Cr | ₹14 Cr | ₹9.67 Cr | ₹14 Cr | ₹9.43 Cr |
Other Administration | ₹4.43 Cr | ₹8.00 Cr | ₹17 Cr | ₹35 Cr | ₹14 Cr |
Selling and Distribution Expenses | ₹0.47 Cr | ₹0.46 Cr | ₹7.00 Cr | ₹10 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.41 Cr | ₹2.65 Cr | ₹3.53 Cr | ₹11 Cr |
Sales Commissions & Incentives | ₹0.34 Cr | ₹0.05 Cr | ₹4.35 Cr | ₹6.74 Cr | ₹2.12 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.11 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹3.70 Cr | ₹0.33 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.01 Cr | - | ₹3.68 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.10 Cr | ₹0.01 Cr | - | - | ₹0.33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹286 Cr | ₹68 Cr | ₹230 Cr | ₹529 Cr | ₹389 Cr |
Operating Profit (Excl OI) | ₹298 Cr | ₹320 Cr | ₹481 Cr | ₹639 Cr | ₹616 Cr |
Other Income | ₹17 Cr | ₹15 Cr | ₹35 Cr | ₹24 Cr | ₹86 Cr |
Interest Received | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹16 Cr | ₹44 Cr |
Dividend Received | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹6.19 Cr | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹6.61 Cr | ₹4.07 Cr | ₹18 Cr | ₹7.41 Cr | ₹41 Cr |
Operating Profit | ₹315 Cr | ₹334 Cr | ₹516 Cr | ₹663 Cr | ₹702 Cr |
Interest | ₹192 Cr | ₹268 Cr | ₹300 Cr | ₹369 Cr | ₹388 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹10 Cr | ₹2.94 Cr |
Other Interest | ₹192 Cr | ₹268 Cr | ₹300 Cr | ₹359 Cr | ₹385 Cr |
PBDT | ₹123 Cr | ₹66 Cr | ₹216 Cr | ₹294 Cr | ₹314 Cr |
Depreciation | ₹5.39 Cr | ₹6.77 Cr | ₹7.34 Cr | ₹7.74 Cr | ₹6.71 Cr |
Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹59 Cr | ₹209 Cr | ₹286 Cr | ₹308 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹118 Cr | ₹59 Cr | ₹209 Cr | ₹286 Cr | ₹308 Cr |
Provision for Tax | ₹22 Cr | ₹-36 Cr | ₹33 Cr | ₹-54 Cr | ₹81 Cr |
Current Income Tax | ₹22 Cr | ₹11 Cr | ₹45 Cr | ₹24 Cr | ₹79 Cr |
Deferred Tax | ₹-0.77 Cr | ₹-2.38 Cr | ₹12 Cr | ₹-0.86 Cr | ₹2.17 Cr |
Other taxes | - | ₹-45 Cr | ₹-24 Cr | ₹-77 Cr | - |
Profit After Tax | ₹96 Cr | ₹95 Cr | ₹175 Cr | ₹340 Cr | ₹226 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹6.33 Cr |
Profit Balance B/F | ₹558 Cr | ₹462 Cr | ₹287 Cr | ₹1.28 Cr | ₹38 Cr |
Appropriations | ₹654 Cr | ₹557 Cr | ₹462 Cr | ₹342 Cr | ₹271 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹654 Cr | ₹557 Cr | ₹462 Cr | ₹342 Cr | ₹271 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.12 | ₹2.20 | ₹4.04 | ₹8.13 | ₹5.40 |
Adjusted EPS | ₹2.12 | ₹2.20 | ₹4.04 | ₹8.13 | ₹5.40 |
Compare Income Statement of peers of HOUSING DEVELOPMENT AND INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HOUSING DEVELOPMENT AND INFRASTRUCTURE | ₹184.9 Cr | -1.8% | -2.5% | -5.9% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
HOUSING DEVELOPMENT AND INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HOUSING DEVELOPMENT AND INFRASTRUCTURE | -1.8% |
-2.5% |
-5.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses