Home > Income Statement > HOUSING DEVELOPMENT AND INFRASTRUCTURE

HOUSING DEVELOPMENT AND INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for HOUSING DEVELOPMENT AND INFRASTRUCTURE
Please provide your vote to see the results

HOUSING DEVELOPMENT AND INFRASTRUCTURE Last 5 Year Income Statement History

[Standalone]

Mar2019Mar2018Mar2017Mar2016Mar2015
INCOME :
Operating Income ₹584 Cr₹388 Cr₹711 Cr₹1,168 Cr₹1,005 Cr
     Revenue from property development ₹46 Cr₹165 Cr₹411 Cr₹673 Cr-
     Sale of Development Rights ₹528 Cr₹210 Cr₹286 Cr₹480 Cr₹158 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹10 Cr₹12 Cr₹13 Cr₹16 Cr₹847 Cr
Less: Excise Duty -----
Operating Income (Net) ₹584 Cr₹388 Cr₹711 Cr₹1,168 Cr₹1,005 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-343 Cr₹-459 Cr₹-158 Cr₹-368 Cr
Cost of Construction and Development ₹229 Cr₹353 Cr₹598 Cr₹559 Cr₹661 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹229 Cr₹353 Cr₹471 Cr₹524 Cr₹614 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -₹0.22 Cr₹127 Cr₹35 Cr₹46 Cr
     Other Construction Expenses ₹229 Cr₹353 Cr₹725 Cr₹594 Cr₹707 Cr
Power & Fuel Cost ₹1.91 Cr₹4.48 Cr₹7.57 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹1.91 Cr₹4.48 Cr₹7.57 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹31 Cr₹38 Cr₹42 Cr₹39 Cr
     Salaries, Wages & Bonus ₹20 Cr₹27 Cr₹35 Cr₹38 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.00 Cr₹3.73 Cr₹2.56 Cr₹3.24 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.52 Cr₹0.62 Cr₹0.79 Cr₹0.63 Cr
     Other Employees Cost -----
Operating Expenses ₹0.18 Cr₹0.04 Cr₹0.13 Cr₹0.16 Cr₹0.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.18 Cr₹0.04 Cr₹0.13 Cr₹0.16 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹20 Cr₹23 Cr₹39 Cr₹60 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.65 Cr₹12 Cr₹10 Cr₹8.31 Cr
     Insurance -₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
     Printing and stationery ₹0.28 Cr₹0.41 Cr₹0.45 Cr₹0.59 Cr₹0.47 Cr
     Professional and legal fees ₹15 Cr₹14 Cr₹9.67 Cr₹14 Cr₹9.43 Cr
     Other Administration ₹4.43 Cr₹8.00 Cr₹17 Cr₹35 Cr₹14 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.46 Cr₹7.00 Cr₹10 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.41 Cr₹2.65 Cr₹3.53 Cr₹11 Cr
     Sales Commissions & Incentives ₹0.34 Cr₹0.05 Cr₹4.35 Cr₹6.74 Cr₹2.12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.11 Cr₹0.02 Cr₹0.02 Cr₹3.70 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr-₹3.68 Cr-
     Losson foreign exchange fluctuations --₹0.02 Cr₹0.02 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.01 Cr--₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹68 Cr₹230 Cr₹529 Cr₹389 Cr
Operating Profit (Excl OI) ₹298 Cr₹320 Cr₹481 Cr₹639 Cr₹616 Cr
Other Income ₹17 Cr₹15 Cr₹35 Cr₹24 Cr₹86 Cr
     Interest Received ₹11 Cr₹10 Cr₹11 Cr₹16 Cr₹44 Cr
     Dividend Received ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹6.19 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.61 Cr₹4.07 Cr₹18 Cr₹7.41 Cr₹41 Cr
Operating Profit ₹315 Cr₹334 Cr₹516 Cr₹663 Cr₹702 Cr
Interest ₹192 Cr₹268 Cr₹300 Cr₹369 Cr₹388 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.11 Cr₹0.15 Cr₹10 Cr₹2.94 Cr
     Other Interest ₹192 Cr₹268 Cr₹300 Cr₹359 Cr₹385 Cr
PBDT ₹123 Cr₹66 Cr₹216 Cr₹294 Cr₹314 Cr
Depreciation ₹5.39 Cr₹6.77 Cr₹7.34 Cr₹7.74 Cr₹6.71 Cr
Profit Before Taxation & Exceptional Items ₹118 Cr₹59 Cr₹209 Cr₹286 Cr₹308 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹118 Cr₹59 Cr₹209 Cr₹286 Cr₹308 Cr
Provision for Tax ₹22 Cr₹-36 Cr₹33 Cr₹-54 Cr₹81 Cr
     Current Income Tax ₹22 Cr₹11 Cr₹45 Cr₹24 Cr₹79 Cr
     Deferred Tax ₹-0.77 Cr₹-2.38 Cr₹12 Cr₹-0.86 Cr₹2.17 Cr
     Other taxes -₹-45 Cr₹-24 Cr₹-77 Cr-
Profit After Tax ₹96 Cr₹95 Cr₹175 Cr₹340 Cr₹226 Cr
Extra items -----
Adjustments to PAT ----₹6.33 Cr
Profit Balance B/F ₹558 Cr₹462 Cr₹287 Cr₹1.28 Cr₹38 Cr
Appropriations ₹654 Cr₹557 Cr₹462 Cr₹342 Cr₹271 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹654 Cr₹557 Cr₹462 Cr₹342 Cr₹271 Cr
Equity Dividend % -----
Earnings Per Share ₹2.12₹2.20₹4.04₹8.13₹5.40
Adjusted EPS ₹2.12₹2.20₹4.04₹8.13₹5.40

Compare Income Statement of peers of HOUSING DEVELOPMENT AND INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HOUSING DEVELOPMENT AND INFRASTRUCTURE ₹184.9 Cr -1.8% -2.5% -5.9% Stock Analytics
DLF ₹205,637.0 Cr -6.9% 7.3% 23.9% Stock Analytics
MACROTECH DEVELOPERS ₹139,632.0 Cr -4.5% 13.5% 58.8% Stock Analytics
GODREJ PROPERTIES ₹85,972.8 Cr -3.9% 5.7% 50% Stock Analytics
OBEROI REALTY ₹81,674.1 Cr -0.3% 17% 58.4% Stock Analytics
THE PHOENIX MILLS ₹56,905.5 Cr -12.7% 3.8% 46.8% Stock Analytics


HOUSING DEVELOPMENT AND INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HOUSING DEVELOPMENT AND INFRASTRUCTURE

-1.8%

-2.5%

-5.9%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses