Home > Income Statement > HONDA INDIA POWER PRODUCTS

HONDA INDIA POWER PRODUCTS
Income Statement

COMMUNITY POLL
for HONDA INDIA POWER PRODUCTS
Please provide your vote to see the results

HONDA INDIA POWER PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹989 Cr₹1,246 Cr₹1,156 Cr₹939 Cr₹849 Cr
     Sales ₹968 Cr₹1,218 Cr₹1,131 Cr₹919 Cr₹827 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.56 Cr₹9.61 Cr₹7.39 Cr₹5.24 Cr₹6.28 Cr
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹18 Cr₹18 Cr₹15 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹989 Cr₹1,246 Cr₹1,156 Cr₹939 Cr₹849 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.74 Cr₹-0.29 Cr₹-14 Cr₹55 Cr₹-92 Cr
Raw Material Consumed ₹598 Cr₹751 Cr₹746 Cr₹553 Cr₹594 Cr
     Opening Raw Materials ₹63 Cr₹73 Cr₹71 Cr₹67 Cr₹60 Cr
     Purchases Raw Materials ₹475 Cr₹644 Cr₹653 Cr₹500 Cr₹531 Cr
     Closing Raw Materials ₹41 Cr₹63 Cr₹73 Cr₹71 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹101 Cr₹98 Cr₹95 Cr₹57 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.75 Cr₹12 Cr₹9.41 Cr₹6.80 Cr₹8.19 Cr
     Electricity & Power ₹8.75 Cr₹12 Cr₹9.41 Cr₹6.80 Cr₹8.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹128 Cr₹127 Cr₹117 Cr₹107 Cr₹114 Cr
     Salaries, Wages & Bonus ₹106 Cr₹104 Cr₹99 Cr₹90 Cr₹97 Cr
     Contributions to EPF & Pension Funds ₹6.59 Cr₹6.69 Cr₹5.56 Cr₹5.10 Cr₹4.91 Cr
     Workmen and Staff Welfare Expenses ₹9.65 Cr₹9.62 Cr₹9.01 Cr₹7.43 Cr₹7.61 Cr
     Other Employees Cost ₹5.72 Cr₹7.07 Cr₹3.99 Cr₹4.88 Cr₹5.17 Cr
Other Manufacturing Expenses ₹51 Cr₹61 Cr₹52 Cr₹45 Cr₹45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.61 Cr₹2.87 Cr₹1.78 Cr₹0.97 Cr₹1.59 Cr
     Repairs and Maintenance ₹4.46 Cr₹4.76 Cr₹4.05 Cr₹3.76 Cr₹3.33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹44 Cr₹54 Cr₹47 Cr₹40 Cr₹40 Cr
General and Administration Expenses ₹24 Cr₹19 Cr₹15 Cr₹16 Cr₹18 Cr
     Rent , Rates & Taxes ₹5.13 Cr₹4.01 Cr₹3.25 Cr₹3.18 Cr₹3.49 Cr
     Insurance ₹1.23 Cr₹1.36 Cr₹1.27 Cr₹1.19 Cr₹0.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.77 Cr₹7.34 Cr₹5.36 Cr₹7.81 Cr₹5.26 Cr
     Traveling and conveyance ₹5.53 Cr₹4.91 Cr₹3.20 Cr₹2.57 Cr₹6.55 Cr
     Other Administration ₹1.91 Cr₹1.68 Cr₹1.55 Cr₹1.54 Cr₹1.65 Cr
Selling and Distribution Expenses ₹68 Cr₹132 Cr₹121 Cr₹74 Cr₹60 Cr
     Advertisement & Sales Promotion ₹7.91 Cr₹6.62 Cr₹6.20 Cr₹2.31 Cr₹4.65 Cr
     Sales Commissions & Incentives ₹30 Cr₹52 Cr₹46 Cr₹35 Cr₹27 Cr
     Freight and Forwarding ₹28 Cr₹68 Cr₹65 Cr₹34 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.22 Cr₹5.53 Cr₹2.65 Cr₹1.91 Cr₹1.19 Cr
Miscellaneous Expenses ₹9.69 Cr₹9.27 Cr₹7.00 Cr₹9.79 Cr₹7.94 Cr
     Bad debts /advances written off ₹0.21 Cr---₹0.02 Cr
     Provision for doubtful debts -₹0.15 Cr-₹0.01 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹3.24 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.48 Cr₹9.12 Cr₹7.00 Cr₹6.54 Cr₹7.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹890 Cr₹1,111 Cr₹1,054 Cr₹866 Cr₹756 Cr
Operating Profit (Excl OI) ₹99 Cr₹135 Cr₹103 Cr₹73 Cr₹93 Cr
Other Income ₹42 Cr₹19 Cr₹17 Cr₹15 Cr₹16 Cr
     Interest Received ₹33 Cr₹16 Cr₹13 Cr₹13 Cr₹13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.33 Cr₹0.95 Cr₹0.03 Cr₹0.77 Cr₹0.48 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.14 Cr₹0.07 Cr-₹0.80 Cr₹0.87 Cr
     Foreign Exchange Gains ₹2.02 Cr₹0.59 Cr₹3.70 Cr-₹0.76 Cr
     Others ₹5.18 Cr₹1.08 Cr₹0.45 Cr₹0.22 Cr₹0.24 Cr
Operating Profit ₹141 Cr₹154 Cr₹120 Cr₹87 Cr₹109 Cr
Interest ₹0.53 Cr₹0.65 Cr₹0.93 Cr₹0.67 Cr₹0.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.12 Cr₹0.12 Cr
     Bank Charges etc ₹0.09 Cr₹0.07 Cr₹0.45 Cr₹0.39 Cr₹0.41 Cr
     Other Interest ₹0.31 Cr₹0.45 Cr₹0.35 Cr₹0.16 Cr₹0.18 Cr
PBDT ₹140 Cr₹154 Cr₹119 Cr₹86 Cr₹108 Cr
Depreciation ₹20 Cr₹21 Cr₹19 Cr₹20 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹120 Cr₹133 Cr₹100 Cr₹66 Cr₹86 Cr
Exceptional Income / Expenses ₹3.98 Cr₹-18 Cr--₹4.37 Cr
Profit Before Tax ₹124 Cr₹115 Cr₹100 Cr₹66 Cr₹90 Cr
Provision for Tax ₹32 Cr₹30 Cr₹26 Cr₹17 Cr₹24 Cr
     Current Income Tax ₹27 Cr₹37 Cr₹27 Cr₹18 Cr₹25 Cr
     Deferred Tax ₹4.17 Cr₹-6.43 Cr₹-0.97 Cr₹-0.79 Cr₹-1.08 Cr
     Other taxes -----
Profit After Tax ₹92 Cr₹85 Cr₹75 Cr₹49 Cr₹67 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹602 Cr₹535 Cr₹471 Cr₹435 Cr₹382 Cr
Appropriations ₹694 Cr₹620 Cr₹545 Cr₹483 Cr₹449 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹18 Cr₹10 Cr₹13 Cr₹14 Cr
Equity Dividend % ₹175.00₹165.00₹150.00₹100.00₹125.00
Earnings Per Share ₹90.94₹83.92₹73.50₹48.00₹65.60
Adjusted EPS ₹90.94₹83.92₹73.50₹48.00₹65.60

Compare Income Statement of peers of HONDA INDIA POWER PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HONDA INDIA POWER PRODUCTS ₹2,870.1 Cr -1.7% -10.4% 21.6% Stock Analytics
SIEMENS ₹229,699.0 Cr -5.6% -13.1% 63.4% Stock Analytics
ABB INDIA ₹142,425.0 Cr -3.4% -9.1% 43.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹112,432.0 Cr 1.1% -2.4% 60.9% Stock Analytics
HAVELLS INDIA ₹103,536.0 Cr -0.5% -3.8% 21.4% Stock Analytics
SUZLON ENERGY ₹83,933.8 Cr -3.7% -3.5% 71.5% Stock Analytics


HONDA INDIA POWER PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HONDA INDIA POWER PRODUCTS

-1.7%

-10.4%

21.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses