HLV
|
HLV Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹173 Cr | ₹73 Cr | ₹19 Cr | ₹146 Cr | ₹154 Cr |
Rooms / Restaurant / Banquets | ₹100 Cr | ₹35 Cr | ₹6.38 Cr | ₹79 Cr | ₹82 Cr |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹62 Cr | ₹31 Cr | ₹6.47 Cr | ₹55 Cr | ₹60 Cr |
Other Operational Income | ₹11 Cr | ₹7.05 Cr | ₹6.07 Cr | ₹12 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹173 Cr | ₹73 Cr | ₹19 Cr | ₹146 Cr | ₹154 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Foods, Beverages Consumed | ₹13 Cr | ₹7.16 Cr | ₹2.11 Cr | ₹12 Cr | ₹13 Cr |
Opening Raw Materials | ₹2.88 Cr | ₹2.54 Cr | ₹2.84 Cr | ₹3.86 Cr | ₹3.79 Cr |
Purchases Raw Materials | ₹14 Cr | ₹7.49 Cr | ₹1.81 Cr | ₹11 Cr | ₹13 Cr |
Closing Raw Materials | ₹3.09 Cr | ₹2.88 Cr | ₹2.54 Cr | ₹2.84 Cr | ₹3.86 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.75 Cr | ₹7.93 Cr | ₹5.19 Cr | ₹9.61 Cr | ₹11 Cr |
Electricity & Power | ₹9.75 Cr | ₹7.93 Cr | ₹5.19 Cr | ₹9.61 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹53 Cr | ₹29 Cr | ₹23 Cr | ₹62 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹47 Cr | ₹24 Cr | ₹19 Cr | ₹54 Cr | ₹53 Cr |
Contributions to EPF & Pension Funds | ₹2.51 Cr | ₹2.59 Cr | ₹1.80 Cr | ₹3.41 Cr | ₹3.23 Cr |
Workmen and Staff Welfare Expenses | ₹3.78 Cr | ₹2.42 Cr | ₹1.60 Cr | ₹4.52 Cr | ₹4.18 Cr |
Other Employees Cost | - | - | - | - | - |
Other Operating & Servicing Cost | ₹23 Cr | ₹14 Cr | ₹8.78 Cr | ₹19 Cr | ₹21 Cr |
Linen & Room Supplies | ₹8.79 Cr | ₹4.11 Cr | ₹1.33 Cr | ₹5.80 Cr | ₹6.23 Cr |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹9.75 Cr | ₹7.39 Cr | ₹6.01 Cr | ₹8.96 Cr | ₹11 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹4.43 Cr | ₹2.09 Cr | ₹1.44 Cr | ₹4.16 Cr | ₹3.90 Cr |
Selling and Administration Expenses | ₹57 Cr | ₹35 Cr | ₹33 Cr | ₹66 Cr | ₹131 Cr |
Rent , Rates & Taxes | ₹38 Cr | ₹22 Cr | ₹18 Cr | ₹37 Cr | ₹30 Cr |
Insurance | ₹0.51 Cr | ₹0.50 Cr | ₹0.78 Cr | ₹0.66 Cr | ₹0.45 Cr |
Printing and stationery | ₹0.37 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.59 Cr | ₹0.46 Cr |
Professional and legal fees | ₹3.52 Cr | ₹4.86 Cr | ₹8.34 Cr | ₹16 Cr | ₹8.02 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹6.35 Cr | ₹2.41 Cr | ₹0.64 Cr | ₹4.19 Cr | ₹3.56 Cr |
Advertisement & Sales Promotion | ₹6.53 Cr | ₹4.11 Cr | ₹3.87 Cr | ₹4.46 Cr | ₹3.78 Cr |
Other Selling & administrative Expenses | ₹1.75 Cr | ₹1.07 Cr | ₹1.02 Cr | ₹3.14 Cr | ₹84 Cr |
Miscellaneous Expenses | ₹0.46 Cr | ₹0.49 Cr | ₹0.66 Cr | ₹14 Cr | ₹1.04 Cr |
Bad debts /advances written off | - | ₹0.09 Cr | ₹0.18 Cr | ₹14 Cr | ₹0.01 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.09 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.33 Cr | ₹0.31 Cr | ₹0.48 Cr | ₹0.48 Cr | ₹1.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹157 Cr | ₹94 Cr | ₹72 Cr | ₹183 Cr | ₹238 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹-21 Cr | ₹-53 Cr | ₹-37 Cr | ₹-83 Cr |
Other Income | ₹9.97 Cr | ₹3.32 Cr | ₹25 Cr | ₹220 Cr | ₹4.18 Cr |
Interest Received | ₹5.57 Cr | ₹1.05 Cr | ₹2.84 Cr | ₹2.19 Cr | ₹1.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.86 Cr | ₹0.22 Cr | ₹0.45 Cr |
Profits on sale of Investments | ₹1.43 Cr | ₹0.59 Cr | - | - | - |
Foreign Exchange Gains | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.10 Cr |
Provision Written Back | ₹0.34 Cr | ₹1.44 Cr | ₹0.36 Cr | ₹0.70 Cr | ₹0.54 Cr |
Others | ₹2.57 Cr | ₹0.25 Cr | ₹21 Cr | ₹217 Cr | ₹1.65 Cr |
Operating Profit | ₹26 Cr | ₹-17 Cr | ₹-28 Cr | ₹183 Cr | ₹-79 Cr |
Interest | ₹5.11 Cr | ₹2.35 Cr | ₹2.30 Cr | ₹0.91 Cr | ₹0.40 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.94 Cr | ₹1.34 Cr | ₹0.63 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.49 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.38 Cr |
Other Interest | ₹0.68 Cr | ₹0.94 Cr | ₹1.65 Cr | ₹0.77 Cr | ₹0.01 Cr |
PBDT | ₹21 Cr | ₹-20 Cr | ₹-30 Cr | ₹182 Cr | ₹-80 Cr |
Depreciation | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹9.58 Cr |
Profit Before Taxation & Exceptional Items | ₹9.60 Cr | ₹-33 Cr | ₹-44 Cr | ₹170 Cr | ₹-89 Cr |
Exceptional Income / Expenses | ₹-1.00 Cr | ₹-9.96 Cr | ₹7.66 Cr | ₹23 Cr | ₹-30 Cr |
Profit Before Tax | ₹8.61 Cr | ₹-43 Cr | ₹-36 Cr | ₹193 Cr | ₹-119 Cr |
Provision for Tax | ₹0.96 Cr | - | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹0.96 Cr | - | - | - | - |
Profit After Tax | ₹7.65 Cr | ₹-43 Cr | ₹-36 Cr | ₹193 Cr | ₹-119 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-618 Cr | ₹-576 Cr | ₹-540 Cr | ₹-733 Cr | ₹-614 Cr |
Appropriations | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr | ₹-540 Cr | ₹-733 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-610 Cr | ₹-618 Cr | ₹-576 Cr | ₹-540 Cr | ₹-733 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.12 | ₹-0.64 | ₹-0.57 | ₹3.07 | ₹-1.89 |
Adjusted EPS | ₹0.12 | ₹-0.64 | ₹-0.57 | ₹3.07 | ₹-1.89 |
Compare Income Statement of peers of HLV
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HLV | ₹1,269.8 Cr | 15.9% | 6.2% | -11.9% | Stock Analytics | |
THE INDIAN HOTELS COMPANY | ₹112,964.0 Cr | -0.5% | 17% | 84.9% | Stock Analytics | |
EIH | ₹23,723.2 Cr | 4.2% | 6.7% | 59.9% | Stock Analytics | |
CHALET HOTELS | ₹19,447.7 Cr | -0.9% | 7.3% | 52% | Stock Analytics | |
LEMON TREE HOTELS | ₹10,346.7 Cr | 4% | 14% | 13.4% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA | ₹7,460.9 Cr | 5.8% | 0.5% | -6% | Stock Analytics |
HLV Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HLV | 15.9% |
6.2% |
-11.9% |
SENSEX | 0.9% |
-0.3% |
20.9% |
You may also like the below Video Courses