Home > Income Statement > HITECH PIPES

HITECH PIPES
Income Statement

COMMUNITY POLL
for HITECH PIPES
Please provide your vote to see the results

HITECH PIPES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,386 Cr₹1,879 Cr₹1,341 Cr₹1,210 Cr₹1,360 Cr
     Sales ₹2,322 Cr₹1,829 Cr₹1,337 Cr₹1,208 Cr₹1,359 Cr
     Job Work/ Contract Receipts -₹1.79 Cr₹2.19 Cr₹0.31 Cr₹0.08 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹64 Cr₹48 Cr₹1.81 Cr₹1.65 Cr₹1.68 Cr
Less: Excise Duty -----
Net Sales ₹2,386 Cr₹1,879 Cr₹1,341 Cr₹1,210 Cr₹1,360 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-39 Cr₹-5.94 Cr₹-20 Cr₹7.29 Cr
Raw Material Consumed ₹2,190 Cr₹1,738 Cr₹1,216 Cr₹1,115 Cr₹1,229 Cr
     Opening Raw Materials ₹117 Cr₹87 Cr₹90 Cr₹83 Cr₹76 Cr
     Purchases Raw Materials ₹2,120 Cr₹1,765 Cr₹1,197 Cr₹1,110 Cr₹1,207 Cr
     Closing Raw Materials ₹146 Cr₹117 Cr₹87 Cr₹90 Cr₹83 Cr
     Other Direct Purchases / Brought in cost ₹101 Cr₹2.51 Cr₹16 Cr₹12 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹25 Cr₹17 Cr₹16 Cr₹18 Cr
     Electricity & Power ₹31 Cr₹25 Cr₹17 Cr₹16 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹22 Cr₹19 Cr₹18 Cr₹14 Cr
     Salaries, Wages & Bonus ₹24 Cr₹21 Cr₹17 Cr₹16 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.62 Cr₹0.32 Cr₹0.30 Cr₹0.51 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.79 Cr₹0.62 Cr₹0.67 Cr₹0.61 Cr₹0.43 Cr
     Other Employees Cost ₹0.60 Cr₹0.43 Cr₹0.47 Cr₹0.77 Cr₹0.29 Cr
Other Manufacturing Expenses ₹5.03 Cr₹4.11 Cr₹2.32 Cr₹1.89 Cr₹1.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.31 Cr₹2.16 Cr₹1.08 Cr₹0.63 Cr₹0.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.72 Cr₹1.94 Cr₹1.24 Cr₹1.25 Cr₹0.59 Cr
General and Administration Expenses ₹8.66 Cr₹6.83 Cr₹4.72 Cr₹4.69 Cr₹5.87 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.64 Cr₹0.27 Cr₹0.44 Cr₹0.30 Cr
     Insurance ₹1.02 Cr₹0.86 Cr₹0.83 Cr₹0.77 Cr₹0.74 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.03 Cr₹1.77 Cr₹1.32 Cr₹0.75 Cr₹1.14 Cr
     Traveling and conveyance ₹2.49 Cr₹1.76 Cr₹1.23 Cr₹1.46 Cr₹2.01 Cr
     Other Administration ₹1.74 Cr₹1.80 Cr₹1.08 Cr₹1.27 Cr₹1.70 Cr
Selling and Distribution Expenses ₹33 Cr₹17 Cr₹13 Cr₹12 Cr₹9.24 Cr
     Advertisement & Sales Promotion ₹3.44 Cr₹3.88 Cr₹0.94 Cr₹1.36 Cr₹0.67 Cr
     Sales Commissions & Incentives ₹1.25 Cr₹0.78 Cr₹1.05 Cr₹0.78 Cr₹0.33 Cr
     Freight and Forwarding ₹29 Cr₹13 Cr₹11 Cr₹10 Cr₹8.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.96 Cr₹3.96 Cr₹3.90 Cr₹2.16 Cr₹1.81 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.96 Cr₹3.96 Cr₹3.90 Cr₹2.16 Cr₹1.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,283 Cr₹1,778 Cr₹1,270 Cr₹1,150 Cr₹1,286 Cr
Operating Profit (Excl OI) ₹103 Cr₹101 Cr₹71 Cr₹59 Cr₹75 Cr
Other Income ₹2.26 Cr₹0.94 Cr₹0.80 Cr₹1.28 Cr₹1.38 Cr
     Interest Received ₹1.39 Cr₹0.82 Cr₹0.78 Cr₹0.86 Cr₹1.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.82 Cr₹0.12 Cr₹0.02 Cr₹0.42 Cr₹0.02 Cr
Operating Profit ₹105 Cr₹101 Cr₹72 Cr₹60 Cr₹76 Cr
Interest ₹35 Cr₹36 Cr₹32 Cr₹30 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.19 Cr₹15 Cr₹28 Cr₹27 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.95 Cr₹3.72 Cr₹4.04 Cr₹2.74 Cr₹2.39 Cr
     Other Interest ₹22 Cr₹18 Cr---
PBDT ₹70 Cr₹65 Cr₹39 Cr₹30 Cr₹46 Cr
Depreciation ₹14 Cr₹9.66 Cr₹8.32 Cr₹6.57 Cr₹5.31 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹55 Cr₹31 Cr₹24 Cr₹41 Cr
Exceptional Income / Expenses ₹-6.52 Cr----
Profit Before Tax ₹50 Cr₹55 Cr₹31 Cr₹24 Cr₹41 Cr
Provision for Tax ₹12 Cr₹15 Cr₹8.19 Cr₹3.48 Cr₹14 Cr
     Current Income Tax ₹9.27 Cr₹11 Cr₹4.80 Cr₹2.94 Cr₹8.75 Cr
     Deferred Tax ₹2.96 Cr₹2.31 Cr₹2.70 Cr₹-0.42 Cr₹6.77 Cr
     Other taxes ₹-0.03 Cr₹1.46 Cr₹0.69 Cr₹0.96 Cr₹-1.88 Cr
Profit After Tax ₹38 Cr₹40 Cr₹23 Cr₹20 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.11 Cr---₹0.18 Cr
Consolidated Net Profit ₹38 Cr₹40 Cr₹23 Cr₹20 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹149 Cr₹109 Cr₹86 Cr₹66 Cr₹40 Cr
Appropriations ₹187 Cr₹149 Cr₹108 Cr₹87 Cr₹67 Cr
     General Reserves ----₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.61 Cr-₹0.27 Cr₹0.32 Cr₹0.35 Cr
Equity Dividend % ₹2.50₹5.00-₹2.50₹2.50
Earnings Per Share ₹2.96₹32.86₹20.35₹18.66₹25.73
Adjusted EPS ₹2.96₹3.29₹2.03₹1.87₹2.57

Compare Income Statement of peers of HITECH PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HITECH PIPES ₹3,237.4 Cr 4.2% -6.6% 60.3% Stock Analytics
JSW STEEL ₹219,846.0 Cr -0.6% -5.8% 7% Stock Analytics
TATA STEEL ₹170,899.0 Cr -1.4% -3.8% 5.1% Stock Analytics
JINDAL STAINLESS ₹56,543.5 Cr 2.3% 7.4% 33.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹46,179.3 Cr -0.6% -0.7% 4.3% Stock Analytics
APL APOLLO TUBES ₹42,193.4 Cr -2.8% 2.1% -5.8% Stock Analytics


HITECH PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HITECH PIPES

4.2%

-6.6%

60.3%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses