HITECH CORPORATION
|
HITECH CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr | ₹460 Cr |
Sales | ₹560 Cr | ₹557 Cr | ₹586 Cr | ₹445 Cr | ₹458 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.90 Cr | ₹2.14 Cr | ₹2.61 Cr | ₹2.41 Cr | ₹2.43 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr | ₹460 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.70 Cr | ₹3.05 Cr | ₹-1.16 Cr | ₹1.41 Cr | ₹1.67 Cr |
Raw Material Consumed | ₹339 Cr | ₹347 Cr | ₹372 Cr | ₹264 Cr | ₹273 Cr |
Opening Raw Materials | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹20 Cr |
Purchases Raw Materials | ₹343 Cr | ₹344 Cr | ₹376 Cr | ₹270 Cr | ₹269 Cr |
Closing Raw Materials | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹30 Cr |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹30 Cr |
Employee Cost | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹29 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹26 Cr |
Contributions to EPF & Pension Funds | ₹2.15 Cr | ₹1.97 Cr | ₹1.61 Cr | ₹1.43 Cr | ₹1.75 Cr |
Workmen and Staff Welfare Expenses | ₹3.40 Cr | ₹3.07 Cr | ₹2.49 Cr | ₹2.51 Cr | ₹2.33 Cr |
Other Employees Cost | ₹0.64 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.43 Cr | ₹0.49 Cr |
Other Manufacturing Expenses | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr | ₹18 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | ₹7.85 Cr | ₹9.01 Cr |
Repairs and Maintenance | ₹5.04 Cr | ₹4.57 Cr | ₹3.95 Cr | ₹3.07 Cr | ₹3.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.36 Cr | ₹8.55 Cr | ₹7.40 Cr | ₹5.54 Cr | ₹6.14 Cr |
General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹1.16 Cr | ₹0.61 Cr | ₹0.95 Cr | ₹0.88 Cr | ₹0.86 Cr |
Insurance | ₹2.96 Cr | ₹2.81 Cr | ₹2.49 Cr | ₹2.41 Cr | ₹2.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.39 Cr | ₹5.10 Cr | ₹5.53 Cr | ₹2.50 Cr | ₹2.11 Cr |
Traveling and conveyance | ₹2.98 Cr | ₹3.10 Cr | ₹2.32 Cr | ₹1.91 Cr | ₹2.78 Cr |
Other Administration | ₹5.74 Cr | ₹4.91 Cr | ₹4.34 Cr | ₹3.43 Cr | ₹3.50 Cr |
Selling and Distribution Expenses | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹32 Cr | ₹33 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹10 Cr | ₹9.44 Cr | ₹11 Cr | ₹9.71 Cr | ₹9.10 Cr |
Handling and Clearing Charges | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹22 Cr | ₹23 Cr |
Other Selling Expenses | ₹-0.51 Cr | ₹0.03 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹0.20 Cr |
Miscellaneous Expenses | ₹4.53 Cr | ₹3.87 Cr | ₹6.04 Cr | ₹3.64 Cr | ₹4.22 Cr |
Bad debts /advances written off | ₹1.12 Cr | ₹0.23 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹1.60 Cr |
Provision for doubtful debts | - | - | - | ₹0.08 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.10 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.31 Cr | ₹3.62 Cr | ₹5.11 Cr | ₹3.01 Cr | ₹2.50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹491 Cr | ₹488 Cr | ₹503 Cr | ₹383 Cr | ₹401 Cr |
Operating Profit (Excl OI) | ₹71 Cr | ₹71 Cr | ₹86 Cr | ₹64 Cr | ₹59 Cr |
Other Income | ₹2.73 Cr | ₹4.95 Cr | ₹0.91 Cr | ₹1.45 Cr | ₹1.43 Cr |
Interest Received | ₹0.36 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.30 Cr | ₹0.22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.45 Cr | ₹0.69 Cr | ₹0.33 Cr | ₹0.56 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.86 Cr | ₹3.72 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.90 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.06 Cr | - | ₹0.30 Cr | ₹0.58 Cr | ₹0.31 Cr |
Operating Profit | ₹74 Cr | ₹76 Cr | ₹87 Cr | ₹66 Cr | ₹60 Cr |
Interest | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr | ₹24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.74 Cr | ₹4.22 Cr | ₹6.31 Cr | ₹7.51 Cr | ₹8.36 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.55 Cr | ₹7.49 Cr | ₹6.57 Cr | ₹5.20 Cr | ₹7.31 Cr |
Other Interest | ₹2.97 Cr | ₹2.06 Cr | ₹3.26 Cr | ₹6.62 Cr | ₹7.89 Cr |
PBDT | ₹60 Cr | ₹62 Cr | ₹70 Cr | ₹46 Cr | ₹37 Cr |
Depreciation | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹34 Cr | ₹40 Cr | ₹17 Cr | ₹6.81 Cr |
Exceptional Income / Expenses | - | ₹3.81 Cr | ₹9.94 Cr | ₹5.64 Cr | ₹-3.22 Cr |
Profit Before Tax | ₹30 Cr | ₹37 Cr | ₹50 Cr | ₹22 Cr | ₹3.59 Cr |
Provision for Tax | ₹8.02 Cr | ₹9.03 Cr | ₹13 Cr | ₹5.38 Cr | ₹1.23 Cr |
Current Income Tax | ₹8.08 Cr | ₹9.40 Cr | ₹14 Cr | ₹7.34 Cr | ₹0.69 Cr |
Deferred Tax | ₹-0.06 Cr | ₹-0.37 Cr | ₹-1.23 Cr | ₹-4.52 Cr | ₹1.38 Cr |
Other taxes | - | - | - | ₹2.56 Cr | ₹-0.84 Cr |
Profit After Tax | ₹22 Cr | ₹28 Cr | ₹37 Cr | ₹17 Cr | ₹2.36 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹172 Cr | ₹145 Cr | ₹117 Cr | ₹115 Cr | ₹114 Cr |
Appropriations | ₹194 Cr | ₹174 Cr | ₹154 Cr | ₹132 Cr | ₹116 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | - | ₹1.46 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | - |
Earnings Per Share | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 | ₹1.37 |
Adjusted EPS | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 | ₹1.37 |
Compare Income Statement of peers of HITECH CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HITECH CORPORATION | ₹386.7 Cr | -5.2% | -4.9% | -12% | Stock Analytics | |
SUPREME INDUSTRIES | ₹59,369.8 Cr | -1.6% | 4.1% | 4.5% | Stock Analytics | |
ASTRAL | ₹44,579.9 Cr | -4.6% | -7.7% | -13.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,117.9 Cr | 7.2% | -5.5% | 13.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,674.5 Cr | -1.9% | -1.8% | -17.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,714.3 Cr | 3.2% | -1.9% | -45.9% | Stock Analytics |
HITECH CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HITECH CORPORATION | -5.2% |
-4.9% |
-12% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses