Home > Income Statement > HISAR METAL INDUSTRIES

HISAR METAL INDUSTRIES
Income Statement

COMMUNITY POLL
for HISAR METAL INDUSTRIES
Please provide your vote to see the results

HISAR METAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹241 Cr₹276 Cr₹237 Cr₹153 Cr₹178 Cr
     Sales ₹240 Cr₹274 Cr₹235 Cr₹148 Cr₹173 Cr
     Job Work/ Contract Receipts ₹0.86 Cr₹1.12 Cr₹0.68 Cr₹4.42 Cr₹4.12 Cr
     Processing Charges / Service Income ₹0.38 Cr₹0.51 Cr₹0.77 Cr₹0.40 Cr₹0.46 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹241 Cr₹276 Cr₹237 Cr₹153 Cr₹178 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.01 Cr₹0.27 Cr₹-1.65 Cr₹-1.77 Cr₹-0.01 Cr
Raw Material Consumed ₹187 Cr₹212 Cr₹179 Cr₹113 Cr₹133 Cr
     Opening Raw Materials ₹41 Cr₹45 Cr₹52 Cr₹34 Cr₹32 Cr
     Purchases Raw Materials ₹199 Cr₹209 Cr₹172 Cr₹131 Cr₹134 Cr
     Closing Raw Materials ₹52 Cr₹41 Cr₹45 Cr₹52 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹14 Cr₹13 Cr₹10 Cr₹13 Cr
     Electricity & Power ₹13 Cr₹14 Cr₹13 Cr₹10 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.29 Cr₹8.65 Cr₹7.79 Cr₹6.19 Cr₹6.20 Cr
     Salaries, Wages & Bonus ₹7.92 Cr₹7.76 Cr₹6.61 Cr₹5.34 Cr₹5.18 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.50 Cr₹0.49 Cr₹0.43 Cr₹0.48 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.22 Cr₹0.25 Cr₹0.16 Cr₹0.21 Cr
     Other Employees Cost ₹0.52 Cr₹0.18 Cr₹0.44 Cr₹0.26 Cr₹0.33 Cr
Other Manufacturing Expenses ₹12 Cr₹13 Cr₹11 Cr₹8.43 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.54 Cr₹0.48 Cr₹0.29 Cr₹0.61 Cr₹0.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹12 Cr₹11 Cr₹7.82 Cr₹9.92 Cr
General and Administration Expenses ₹1.27 Cr₹1.29 Cr₹1.06 Cr₹0.90 Cr₹0.99 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
     Insurance ₹0.11 Cr₹0.13 Cr₹0.14 Cr₹0.13 Cr₹0.09 Cr
     Printing and stationery ₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹0.48 Cr₹0.28 Cr₹0.24 Cr₹0.26 Cr₹0.25 Cr
     Traveling and conveyance ₹0.07 Cr₹0.26 Cr₹0.07 Cr₹0.04 Cr₹0.09 Cr
     Other Administration ₹0.42 Cr₹0.42 Cr₹0.43 Cr₹0.30 Cr₹0.36 Cr
Selling and Distribution Expenses ₹4.47 Cr₹4.20 Cr₹4.07 Cr₹1.54 Cr₹1.86 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹1.33 Cr₹0.78 Cr₹0.99 Cr₹0.13 Cr₹0.21 Cr
     Freight and Forwarding ₹1.94 Cr₹2.25 Cr₹2.08 Cr₹1.27 Cr₹1.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.04 Cr₹1.06 Cr₹0.91 Cr₹0.09 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.60 Cr₹0.43 Cr₹0.35 Cr₹0.26 Cr₹0.21 Cr
     Bad debts /advances written off ₹0.18 Cr-₹0.06 Cr₹0.01 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.42 Cr₹0.43 Cr₹0.28 Cr₹0.24 Cr₹0.21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹225 Cr₹254 Cr₹215 Cr₹138 Cr₹166 Cr
Operating Profit (Excl OI) ₹16 Cr₹22 Cr₹21 Cr₹15 Cr₹12 Cr
Other Income ₹0.97 Cr₹0.81 Cr₹1.87 Cr₹0.28 Cr₹0.27 Cr
     Interest Received ₹0.34 Cr----
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹1.26 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.33 Cr₹0.48 Cr₹0.19 Cr-₹0.02 Cr
     Others ₹0.30 Cr₹0.30 Cr₹0.43 Cr₹0.28 Cr₹0.25 Cr
Operating Profit ₹17 Cr₹23 Cr₹23 Cr₹15 Cr₹13 Cr
Interest ₹6.38 Cr₹5.53 Cr₹4.96 Cr₹4.95 Cr₹5.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.34 Cr₹2.81 Cr₹2.85 Cr₹3.31 Cr₹2.93 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.51 Cr₹0.54 Cr₹0.32 Cr₹0.46 Cr
     Other Interest ₹2.62 Cr₹2.22 Cr₹1.58 Cr₹1.33 Cr₹1.78 Cr
PBDT ₹11 Cr₹18 Cr₹18 Cr₹9.90 Cr₹7.33 Cr
Depreciation ₹2.28 Cr₹2.17 Cr₹2.13 Cr₹2.15 Cr₹2.31 Cr
Profit Before Taxation & Exceptional Items ₹8.36 Cr₹16 Cr₹16 Cr₹7.75 Cr₹5.02 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.36 Cr₹16 Cr₹16 Cr₹7.75 Cr₹5.02 Cr
Provision for Tax ₹1.90 Cr₹4.62 Cr₹4.16 Cr₹2.35 Cr₹1.11 Cr
     Current Income Tax ₹2.37 Cr₹4.17 Cr₹4.17 Cr₹2.20 Cr₹1.28 Cr
     Deferred Tax ₹-0.47 Cr₹0.44 Cr₹0.11 Cr₹0.17 Cr₹-0.17 Cr
     Other taxes -₹0.02 Cr₹-0.11 Cr₹-0.03 Cr-
Profit After Tax ₹6.47 Cr₹11 Cr₹12 Cr₹5.41 Cr₹3.91 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹20 Cr₹24 Cr₹19 Cr₹16 Cr
Appropriations ₹37 Cr₹31 Cr₹36 Cr₹24 Cr₹20 Cr
     General Reserves --₹15 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr₹0.54 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹11.97₹20.28₹22.33₹10.01₹7.24
Adjusted EPS ₹11.97₹20.28₹22.33₹10.01₹7.24

Compare Income Statement of peers of HISAR METAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HISAR METAL INDUSTRIES ₹112.2 Cr 1.3% 4.6% 7% Stock Analytics
JSW STEEL ₹255,367.0 Cr 4.4% 2.9% 17.1% Stock Analytics
TATA STEEL ₹172,397.0 Cr 4.3% -8.3% -14.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,914.1 Cr 7.2% 9.3% -24.6% Stock Analytics
JINDAL STAINLESS ₹47,861.0 Cr 5.1% -11.2% -19% Stock Analytics
APL APOLLO TUBES ₹44,959.0 Cr 5.4% 13.5% 2.5% Stock Analytics


HISAR METAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HISAR METAL INDUSTRIES

1.3%

4.6%

7%

SENSEX

5.9%

7.3%

8.4%


You may also like the below Video Courses