Home > Income Statement > HINDUSTAN ORGANIC CHEMICALS

HINDUSTAN ORGANIC CHEMICALS
Income Statement

HINDUSTAN ORGANIC CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN ORGANIC CHEMICALS
Please provide your vote to see the results

HINDUSTAN ORGANIC CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹631 Cr₹434 Cr₹415 Cr₹331 Cr₹511 Cr
     Sales ₹631 Cr₹434 Cr₹412 Cr₹331 Cr₹511 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹3.67 Cr--
Less: Excise Duty -----
Net Sales ₹631 Cr₹434 Cr₹415 Cr₹331 Cr₹511 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹15 Cr₹-14 Cr₹1.45 Cr₹0.96 Cr₹9.00 Cr
Raw Material Consumed ₹427 Cr₹279 Cr₹203 Cr₹210 Cr₹271 Cr
     Opening Raw Materials ₹17 Cr₹13 Cr₹5.83 Cr₹6.47 Cr₹10 Cr
     Purchases Raw Materials ₹420 Cr₹283 Cr₹210 Cr₹209 Cr₹267 Cr
     Closing Raw Materials ₹9.98 Cr₹17 Cr₹13 Cr₹5.83 Cr₹6.47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹109 Cr₹79 Cr₹73 Cr₹65 Cr₹89 Cr
     Electricity & Power ₹24 Cr₹17 Cr₹19 Cr₹63 Cr₹84 Cr
     Oil, Fuel & Natural gas ₹83 Cr₹60 Cr₹52 Cr--
     Coals etc -----
     Other power & fuel ₹2.98 Cr₹2.41 Cr₹2.33 Cr₹2.50 Cr₹4.33 Cr
Employee Cost ₹44 Cr₹51 Cr₹68 Cr₹65 Cr₹67 Cr
     Salaries, Wages & Bonus ₹33 Cr₹38 Cr₹37 Cr₹47 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹3.11 Cr₹3.49 Cr₹3.71 Cr₹6.27 Cr₹6.42 Cr
     Workmen and Staff Welfare Expenses ₹3.56 Cr₹4.22 Cr₹22 Cr₹5.22 Cr₹5.03 Cr
     Other Employees Cost ₹3.68 Cr₹4.99 Cr₹4.68 Cr₹5.87 Cr₹6.25 Cr
Other Manufacturing Expenses ₹19 Cr₹18 Cr₹15 Cr₹17 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.44 Cr₹6.59 Cr₹4.69 Cr₹6.98 Cr₹3.86 Cr
     Packing Material Consumed ₹5.77 Cr₹4.84 Cr₹3.60 Cr₹2.81 Cr₹3.48 Cr
     Other Mfg Exp ₹7.48 Cr₹7.00 Cr₹6.43 Cr₹6.91 Cr₹6.34 Cr
General and Administration Expenses ₹11 Cr₹13 Cr₹11 Cr₹14 Cr₹8.47 Cr
     Rent , Rates & Taxes ₹3.86 Cr₹5.56 Cr₹4.07 Cr₹6.24 Cr₹2.22 Cr
     Insurance ₹2.14 Cr₹2.20 Cr₹2.82 Cr₹2.94 Cr₹1.24 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.12 Cr₹1.90 Cr₹0.72 Cr₹2.01 Cr₹1.71 Cr
     Traveling and conveyance -----
     Other Administration ₹3.07 Cr₹3.39 Cr₹2.91 Cr₹3.10 Cr₹3.30 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.06 Cr₹7.92 Cr₹6.07 Cr₹8.50 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr₹0.42 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹7.87 Cr₹6.07 Cr₹8.08 Cr
Miscellaneous Expenses ₹0.98 Cr₹6.76 Cr₹10 Cr₹12 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.02 Cr₹1.98 Cr₹0.46 Cr₹0.22 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) --₹0.04 Cr₹0.54 Cr₹0.77 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.96 Cr₹4.78 Cr₹9.93 Cr₹11 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹625 Cr₹433 Cr₹388 Cr₹390 Cr₹484 Cr
Operating Profit (Excl OI) ₹6.30 Cr₹0.84 Cr₹27 Cr₹-59 Cr₹27 Cr
Other Income ₹11 Cr₹34 Cr₹21 Cr₹21 Cr₹117 Cr
     Interest Received ₹8.13 Cr₹9.02 Cr₹8.81 Cr₹14 Cr₹4.79 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.16 Cr₹1.62 Cr₹35 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.65 Cr₹21 Cr₹9.36 Cr₹1.82 Cr₹62 Cr
     Foreign Exchange Gains ---₹0.01 Cr-
     Others ₹2.13 Cr₹3.15 Cr₹3.15 Cr₹3.51 Cr₹15 Cr
Operating Profit ₹17 Cr₹34 Cr₹48 Cr₹-37 Cr₹145 Cr
Interest ₹67 Cr₹66 Cr₹54 Cr₹58 Cr₹68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹57 Cr₹51 Cr₹53 Cr₹57 Cr₹68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.15 Cr₹0.13 Cr₹0.21 Cr₹0.40 Cr
     Other Interest ₹10 Cr₹14 Cr₹0.40 Cr₹0.79 Cr₹0.19 Cr
PBDT ₹-50 Cr₹-31 Cr₹-5.39 Cr₹-95 Cr₹76 Cr
Depreciation ₹1.19 Cr₹1.16 Cr₹2.90 Cr₹2.77 Cr₹3.26 Cr
Profit Before Taxation & Exceptional Items ₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr₹73 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr₹73 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr₹73 Cr
Extra items ₹-2.53 Cr----
Minority Interest ₹-1.95 Cr₹2.67 Cr₹11 Cr₹1.58 Cr₹-0.74 Cr
Share of Associate -----
Other Consolidated Items -₹-21 Cr---
Consolidated Net Profit ₹-55 Cr₹-51 Cr₹2.53 Cr₹-96 Cr₹72 Cr
Adjustments to PAT --₹0.01 Cr-₹0.00 Cr
Profit Balance B/F ₹-1,086 Cr₹-1,035 Cr₹-1,037 Cr₹-1,078 Cr₹-1,208 Cr
Appropriations ₹-1,141 Cr₹-1,086 Cr₹-1,035 Cr₹-1,175 Cr₹-1,136 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.08 Cr₹-0.60 Cr₹-0.69 Cr₹-137 Cr₹-57 Cr
Equity Dividend % -----
Earnings Per Share ₹-8.24₹-7.55₹0.38₹-14.33₹10.79
Adjusted EPS ₹-8.24₹-7.55₹0.38₹-14.33₹10.79

Compare Income Statement of peers of HINDUSTAN ORGANIC CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN ORGANIC CHEMICALS ₹227.4 Cr -4% -12.7% -37.2% Stock Analytics
PIDILITE INDUSTRIES ₹145,669.0 Cr 4.3% -1.5% 13.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹83,727.3 Cr -3.1% -8.6% 38.4% Stock Analytics
SRF ₹77,070.5 Cr -0.2% 13.7% 14.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,734.4 Cr -6.6% -19.6% -1% Stock Analytics
DEEPAK NITRITE ₹29,912.4 Cr -5.6% -14.1% 1.8% Stock Analytics


HINDUSTAN ORGANIC CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN ORGANIC CHEMICALS

-4%

-12.7%

-37.2%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses