Home > Income Statement > HINDUSTAN COMPOSITES

HINDUSTAN COMPOSITES
Income Statement

HINDUSTAN COMPOSITES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN COMPOSITES
Please provide your vote to see the results

HINDUSTAN COMPOSITES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹298 Cr₹283 Cr₹233 Cr₹186 Cr₹179 Cr
     Sales ₹250 Cr₹235 Cr₹185 Cr₹150 Cr₹144 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.08 Cr₹0.10 Cr₹0.11 Cr₹0.09 Cr₹0.06 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹48 Cr₹47 Cr₹36 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹298 Cr₹283 Cr₹233 Cr₹186 Cr₹179 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.78 Cr₹0.68 Cr₹-0.83 Cr₹1.86 Cr₹-1.35 Cr
Raw Material Consumed ₹127 Cr₹129 Cr₹103 Cr₹71 Cr₹71 Cr
     Opening Raw Materials ₹8.10 Cr₹7.28 Cr₹6.27 Cr₹4.71 Cr₹6.70 Cr
     Purchases Raw Materials ₹129 Cr₹130 Cr₹104 Cr₹73 Cr₹69 Cr
     Closing Raw Materials ₹9.74 Cr₹8.10 Cr₹7.28 Cr₹6.27 Cr₹4.71 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹13 Cr₹11 Cr₹9.74 Cr₹10 Cr
     Electricity & Power ₹13 Cr₹13 Cr₹11 Cr₹9.74 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹39 Cr₹36 Cr₹33 Cr₹34 Cr
     Salaries, Wages & Bonus ₹35 Cr₹35 Cr₹32 Cr₹30 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹2.29 Cr₹2.29 Cr₹2.31 Cr₹2.13 Cr₹1.58 Cr
     Workmen and Staff Welfare Expenses ₹1.64 Cr₹1.45 Cr₹1.32 Cr₹0.92 Cr₹1.03 Cr
     Other Employees Cost ----₹0.34 Cr
Other Manufacturing Expenses ₹34 Cr₹29 Cr₹24 Cr₹19 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹16 Cr₹13 Cr₹11 Cr₹10 Cr
     Repairs and Maintenance ₹5.56 Cr₹3.72 Cr₹3.02 Cr₹2.25 Cr₹2.98 Cr
     Packing Material Consumed ₹5.43 Cr₹5.28 Cr₹4.50 Cr₹3.73 Cr₹3.49 Cr
     Other Mfg Exp ₹3.69 Cr₹3.52 Cr₹2.70 Cr₹2.31 Cr₹2.01 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹8.39 Cr₹8.23 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.94 Cr₹1.16 Cr₹0.95 Cr₹0.71 Cr₹0.90 Cr
     Insurance ₹0.75 Cr₹0.65 Cr₹0.67 Cr₹0.66 Cr₹0.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.71 Cr₹4.84 Cr₹3.45 Cr₹4.42 Cr₹4.09 Cr
     Traveling and conveyance ₹3.88 Cr₹4.02 Cr₹2.73 Cr₹1.84 Cr₹4.35 Cr
     Other Administration ₹0.64 Cr₹0.66 Cr₹0.59 Cr₹0.60 Cr₹0.79 Cr
Selling and Distribution Expenses ₹11 Cr₹10 Cr₹7.84 Cr₹7.60 Cr₹6.95 Cr
     Advertisement & Sales Promotion ₹1.36 Cr₹1.59 Cr₹0.97 Cr₹1.51 Cr₹0.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.99 Cr₹8.62 Cr₹6.88 Cr₹6.09 Cr₹5.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹9.44 Cr₹10 Cr₹8.29 Cr₹9.82 Cr
     Bad debts /advances written off -₹0.73 Cr---
     Provision for doubtful debts -₹-0.73 Cr₹0.73 Cr--
     Losson disposal of fixed assets(net) ₹0.72 Cr₹0.30 Cr₹0.24 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹1.46 Cr-
     Other Miscellaneous Expenses ₹9.35 Cr₹9.14 Cr₹9.28 Cr₹6.83 Cr₹9.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹246 Cr₹242 Cr₹200 Cr₹158 Cr₹160 Cr
Operating Profit (Excl OI) ₹51 Cr₹41 Cr₹33 Cr₹28 Cr₹20 Cr
Other Income ₹0.93 Cr₹0.85 Cr₹0.38 Cr₹6.18 Cr₹0.50 Cr
     Interest Received ₹0.23 Cr₹0.19 Cr---
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.59 Cr₹0.17 Cr₹5.99 Cr₹0.16 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.07 Cr₹0.14 Cr₹0.11 Cr₹0.26 Cr
     Others ₹0.62 Cr-₹0.07 Cr₹0.08 Cr₹0.07 Cr
Operating Profit ₹52 Cr₹41 Cr₹33 Cr₹34 Cr₹20 Cr
Interest ₹0.09 Cr₹0.13 Cr₹0.08 Cr₹0.20 Cr₹0.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹0.05 Cr₹0.08 Cr
     Other Interest ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.14 Cr₹0.14 Cr
PBDT ₹52 Cr₹41 Cr₹33 Cr₹34 Cr₹20 Cr
Depreciation ₹9.53 Cr₹8.73 Cr₹8.56 Cr₹8.87 Cr₹9.50 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹33 Cr₹25 Cr₹25 Cr₹10 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹43 Cr₹33 Cr₹25 Cr₹24 Cr₹10 Cr
Provision for Tax ₹8.19 Cr₹5.12 Cr₹3.11 Cr₹3.80 Cr₹-1.72 Cr
     Current Income Tax ₹9.24 Cr₹5.16 Cr₹3.08 Cr₹2.85 Cr₹1.26 Cr
     Deferred Tax ₹-1.44 Cr₹-0.24 Cr₹0.03 Cr₹0.95 Cr₹-2.98 Cr
     Other taxes ₹0.40 Cr₹0.21 Cr---
Profit After Tax ₹34 Cr₹27 Cr₹22 Cr₹20 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹-1.56 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹34 Cr₹27 Cr₹22 Cr₹20 Cr₹10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹108 Cr₹92 Cr₹77 Cr₹58 Cr₹58 Cr
Appropriations ₹142 Cr₹119 Cr₹99 Cr₹78 Cr₹68 Cr
     General Reserves ₹40 Cr₹20 Cr₹20 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-7.07 Cr₹-8.88 Cr₹-13 Cr₹-8.96 Cr₹-0.40 Cr
Equity Dividend % ₹40.00₹40.00₹40.00₹40.00₹40.00
Earnings Per Share ₹23.30₹18.60₹14.63₹13.35₹7.09
Adjusted EPS ₹23.30₹18.60₹14.63₹13.35₹7.09

Compare Income Statement of peers of HINDUSTAN COMPOSITES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN COMPOSITES ₹810.3 Cr 0.9% 16% 24.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹110,540.0 Cr 0.8% -4% 64.8% Stock Analytics
BOSCH ₹100,533.0 Cr -1.4% -2.3% 58.2% Stock Analytics
UNO MINDA ₹59,176.2 Cr -2% -1.3% 56.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,323.7 Cr 1.9% -10.9% 2.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,413.1 Cr 1.5% -4.9% -24.8% Stock Analytics


HINDUSTAN COMPOSITES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN COMPOSITES

0.9%

16%

24.9%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses