HINDUSTAN COMPOSITES
|
HINDUSTAN COMPOSITES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹298 Cr | ₹283 Cr | ₹233 Cr | ₹186 Cr | ₹179 Cr |
Sales | ₹250 Cr | ₹235 Cr | ₹185 Cr | ₹150 Cr | ₹144 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.08 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹47 Cr | ₹48 Cr | ₹47 Cr | ₹36 Cr | ₹35 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹298 Cr | ₹283 Cr | ₹233 Cr | ₹186 Cr | ₹179 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.78 Cr | ₹0.68 Cr | ₹-0.83 Cr | ₹1.86 Cr | ₹-1.35 Cr |
Raw Material Consumed | ₹127 Cr | ₹129 Cr | ₹103 Cr | ₹71 Cr | ₹71 Cr |
Opening Raw Materials | ₹8.10 Cr | ₹7.28 Cr | ₹6.27 Cr | ₹4.71 Cr | ₹6.70 Cr |
Purchases Raw Materials | ₹129 Cr | ₹130 Cr | ₹104 Cr | ₹73 Cr | ₹69 Cr |
Closing Raw Materials | ₹9.74 Cr | ₹8.10 Cr | ₹7.28 Cr | ₹6.27 Cr | ₹4.71 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹9.74 Cr | ₹10 Cr |
Electricity & Power | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹9.74 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹39 Cr | ₹39 Cr | ₹36 Cr | ₹33 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹35 Cr | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹2.29 Cr | ₹2.29 Cr | ₹2.31 Cr | ₹2.13 Cr | ₹1.58 Cr |
Workmen and Staff Welfare Expenses | ₹1.64 Cr | ₹1.45 Cr | ₹1.32 Cr | ₹0.92 Cr | ₹1.03 Cr |
Other Employees Cost | - | - | - | - | ₹0.34 Cr |
Other Manufacturing Expenses | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹20 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Repairs and Maintenance | ₹5.56 Cr | ₹3.72 Cr | ₹3.02 Cr | ₹2.25 Cr | ₹2.98 Cr |
Packing Material Consumed | ₹5.43 Cr | ₹5.28 Cr | ₹4.50 Cr | ₹3.73 Cr | ₹3.49 Cr |
Other Mfg Exp | ₹3.69 Cr | ₹3.52 Cr | ₹2.70 Cr | ₹2.31 Cr | ₹2.01 Cr |
General and Administration Expenses | ₹11 Cr | ₹11 Cr | ₹8.39 Cr | ₹8.23 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹0.94 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹0.71 Cr | ₹0.90 Cr |
Insurance | ₹0.75 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹0.66 Cr | ₹0.58 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.71 Cr | ₹4.84 Cr | ₹3.45 Cr | ₹4.42 Cr | ₹4.09 Cr |
Traveling and conveyance | ₹3.88 Cr | ₹4.02 Cr | ₹2.73 Cr | ₹1.84 Cr | ₹4.35 Cr |
Other Administration | ₹0.64 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.79 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹10 Cr | ₹7.84 Cr | ₹7.60 Cr | ₹6.95 Cr |
Advertisement & Sales Promotion | ₹1.36 Cr | ₹1.59 Cr | ₹0.97 Cr | ₹1.51 Cr | ₹0.97 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹9.99 Cr | ₹8.62 Cr | ₹6.88 Cr | ₹6.09 Cr | ₹5.97 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹9.44 Cr | ₹10 Cr | ₹8.29 Cr | ₹9.82 Cr |
Bad debts /advances written off | - | ₹0.73 Cr | - | - | - |
Provision for doubtful debts | - | ₹-0.73 Cr | ₹0.73 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.72 Cr | ₹0.30 Cr | ₹0.24 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹1.46 Cr | - |
Other Miscellaneous Expenses | ₹9.35 Cr | ₹9.14 Cr | ₹9.28 Cr | ₹6.83 Cr | ₹9.82 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹246 Cr | ₹242 Cr | ₹200 Cr | ₹158 Cr | ₹160 Cr |
Operating Profit (Excl OI) | ₹51 Cr | ₹41 Cr | ₹33 Cr | ₹28 Cr | ₹20 Cr |
Other Income | ₹0.93 Cr | ₹0.85 Cr | ₹0.38 Cr | ₹6.18 Cr | ₹0.50 Cr |
Interest Received | ₹0.23 Cr | ₹0.19 Cr | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.59 Cr | ₹0.17 Cr | ₹5.99 Cr | ₹0.16 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.02 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.26 Cr |
Others | ₹0.62 Cr | - | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr |
Operating Profit | ₹52 Cr | ₹41 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr |
Interest | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹0.22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Interest | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.14 Cr |
PBDT | ₹52 Cr | ₹41 Cr | ₹33 Cr | ₹34 Cr | ₹20 Cr |
Depreciation | ₹9.53 Cr | ₹8.73 Cr | ₹8.56 Cr | ₹8.87 Cr | ₹9.50 Cr |
Profit Before Taxation & Exceptional Items | ₹43 Cr | ₹33 Cr | ₹25 Cr | ₹25 Cr | ₹10 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹43 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹10 Cr |
Provision for Tax | ₹8.19 Cr | ₹5.12 Cr | ₹3.11 Cr | ₹3.80 Cr | ₹-1.72 Cr |
Current Income Tax | ₹9.24 Cr | ₹5.16 Cr | ₹3.08 Cr | ₹2.85 Cr | ₹1.26 Cr |
Deferred Tax | ₹-1.44 Cr | ₹-0.24 Cr | ₹0.03 Cr | ₹0.95 Cr | ₹-2.98 Cr |
Other taxes | ₹0.40 Cr | ₹0.21 Cr | - | - | - |
Profit After Tax | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹12 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-1.56 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹20 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹108 Cr | ₹92 Cr | ₹77 Cr | ₹58 Cr | ₹58 Cr |
Appropriations | ₹142 Cr | ₹119 Cr | ₹99 Cr | ₹78 Cr | ₹68 Cr |
General Reserves | ₹40 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-7.07 Cr | ₹-8.88 Cr | ₹-13 Cr | ₹-8.96 Cr | ₹-0.40 Cr |
Equity Dividend % | ₹40.00 | ₹40.00 | ₹40.00 | ₹40.00 | ₹40.00 |
Earnings Per Share | ₹23.30 | ₹18.60 | ₹14.63 | ₹13.35 | ₹7.09 |
Adjusted EPS | ₹23.30 | ₹18.60 | ₹14.63 | ₹13.35 | ₹7.09 |
Compare Income Statement of peers of HINDUSTAN COMPOSITES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDUSTAN COMPOSITES | ₹810.3 Cr | 0.9% | 16% | 24.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹110,540.0 Cr | 0.8% | -4% | 64.8% | Stock Analytics | |
BOSCH | ₹100,533.0 Cr | -1.4% | -2.3% | 58.2% | Stock Analytics | |
UNO MINDA | ₹59,176.2 Cr | -2% | -1.3% | 56.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,323.7 Cr | 1.9% | -10.9% | 2.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,413.1 Cr | 1.5% | -4.9% | -24.8% | Stock Analytics |
HINDUSTAN COMPOSITES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDUSTAN COMPOSITES | 0.9% |
16% |
24.9% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses