HINDPRAKASH INDUSTRIES
|
HINDPRAKASH INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹101 Cr | ₹104 Cr | ₹104 Cr |
Sales | ₹100 Cr | ₹104 Cr | ₹104 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹0.58 Cr | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹101 Cr | ₹104 Cr | ₹104 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-0.71 Cr | ₹0.29 Cr | ₹0.29 Cr |
Raw Material Consumed | ₹95 Cr | ₹96 Cr | ₹96 Cr |
Opening Raw Materials | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Purchases Raw Materials | ₹69 Cr | ₹79 Cr | ₹79 Cr |
Closing Raw Materials | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹26 Cr | ₹18 Cr | ₹18 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr |
Electricity & Power | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Employee Cost | ₹1.29 Cr | ₹1.72 Cr | ₹1.72 Cr |
Salaries, Wages & Bonus | ₹1.22 Cr | ₹1.58 Cr | ₹1.58 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other Employees Cost | - | ₹0.07 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹0.53 Cr | ₹0.46 Cr | ₹0.46 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹0.06 Cr | ₹0.10 Cr | ₹0.10 Cr |
Packing Material Consumed | ₹0.45 Cr | ₹0.34 Cr | ₹0.34 Cr |
Other Mfg Exp | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
General and Administration Expenses | ₹0.53 Cr | ₹0.50 Cr | ₹0.50 Cr |
Rent , Rates & Taxes | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Insurance | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.33 Cr | ₹0.24 Cr | ₹0.24 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹0.09 Cr | ₹0.16 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹0.20 Cr | ₹0.45 Cr | ₹0.45 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.15 Cr | ₹0.15 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | ₹0.13 Cr | ₹0.13 Cr |
Freight and Forwarding | ₹0.01 Cr | ₹0.08 Cr | ₹0.08 Cr |
Handling and Clearing Charges | ₹0.02 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Selling Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Miscellaneous Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹97 Cr | ₹100 Cr | ₹100 Cr |
Operating Profit (Excl OI) | ₹3.74 Cr | ₹3.71 Cr | ₹3.71 Cr |
Other Income | ₹1.84 Cr | ₹1.20 Cr | ₹1.20 Cr |
Interest Received | ₹1.71 Cr | ₹1.09 Cr | ₹1.09 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.11 Cr | ₹0.11 Cr |
Others | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹5.59 Cr | ₹4.91 Cr | ₹4.91 Cr |
Interest | ₹1.79 Cr | ₹0.92 Cr | ₹0.92 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.47 Cr | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Interest | ₹1.26 Cr | ₹0.87 Cr | ₹0.87 Cr |
PBDT | ₹3.79 Cr | ₹3.98 Cr | ₹3.98 Cr |
Depreciation | ₹0.47 Cr | ₹0.31 Cr | ₹0.31 Cr |
Profit Before Taxation & Exceptional Items | ₹3.32 Cr | ₹3.68 Cr | ₹3.68 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹3.34 Cr | ₹3.68 Cr | ₹3.68 Cr |
Provision for Tax | ₹0.87 Cr | ₹0.95 Cr | ₹0.95 Cr |
Current Income Tax | ₹0.82 Cr | ₹0.94 Cr | ₹0.94 Cr |
Deferred Tax | ₹0.05 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other taxes | ₹0.00 Cr | - | - |
Profit After Tax | ₹2.47 Cr | ₹2.73 Cr | ₹2.73 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹2.47 Cr | ₹2.73 Cr | ₹2.73 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹19 Cr | ₹17 Cr | ₹17 Cr |
Appropriations | ₹22 Cr | ₹19 Cr | ₹19 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.22 Cr | ₹0.29 Cr | ₹0.29 Cr |
Equity Dividend % | ₹5.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹2.36 | ₹2.62 | ₹2.62 |
Adjusted EPS | ₹2.36 | ₹2.62 | ₹2.62 |
Compare Income Statement of peers of HINDPRAKASH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HINDPRAKASH INDUSTRIES | ₹170.1 Cr | 27.8% | 1.8% | 11.9% | Stock Analytics | |
SUDARSHAN CHEMICAL INDUSTRIES | ₹6,956.1 Cr | 1% | -14.8% | 45.9% | Stock Analytics | |
KIRI INDUSTRIES | ₹3,109.7 Cr | 5.6% | 1.4% | 36.7% | Stock Analytics | |
VIDHI SPECIALTY FOOD INGREDIENTS | ₹2,278.7 Cr | 2.7% | -9.9% | 4.7% | Stock Analytics | |
SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,109.8 Cr | 7.4% | 27% | 81.4% | Stock Analytics | |
BODAL CHEMICALS | ₹742.6 Cr | -1.3% | -4.5% | -25.2% | Stock Analytics |
HINDPRAKASH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HINDPRAKASH INDUSTRIES | 27.8% |
1.8% |
11.9% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses