Home > Income Statement > HIKAL

HIKAL
Income Statement

COMMUNITY POLL
for HIKAL
Please provide your vote to see the results

HIKAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,785 Cr₹2,023 Cr₹1,943 Cr₹1,720 Cr₹1,507 Cr
     Sales ₹1,745 Cr₹1,989 Cr₹1,902 Cr₹1,701 Cr₹1,457 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹23 Cr₹16 Cr₹24 Cr₹6.06 Cr₹4.86 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹18 Cr₹17 Cr₹13 Cr₹45 Cr
Less: Excise Duty -----
Net Sales ₹1,785 Cr₹2,023 Cr₹1,943 Cr₹1,720 Cr₹1,507 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹20 Cr₹-15 Cr₹-36 Cr₹1.67 Cr₹-5.58 Cr
Raw Material Consumed ₹805 Cr₹1,122 Cr₹1,032 Cr₹907 Cr₹782 Cr
     Opening Raw Materials ₹136 Cr₹163 Cr₹136 Cr₹181 Cr₹236 Cr
     Purchases Raw Materials ₹809 Cr₹1,094 Cr₹1,059 Cr₹861 Cr₹727 Cr
     Closing Raw Materials ₹140 Cr₹136 Cr₹163 Cr₹136 Cr₹181 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹170 Cr₹187 Cr₹175 Cr₹148 Cr₹130 Cr
     Electricity & Power ₹170 Cr₹187 Cr₹175 Cr₹148 Cr₹130 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹247 Cr₹222 Cr₹203 Cr₹164 Cr₹157 Cr
     Salaries, Wages & Bonus ₹215 Cr₹193 Cr₹174 Cr₹142 Cr₹135 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹10 Cr₹8.28 Cr₹7.04 Cr₹6.72 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹17 Cr₹18 Cr₹13 Cr₹13 Cr
     Other Employees Cost ₹2.49 Cr₹2.22 Cr₹3.08 Cr₹2.39 Cr₹2.03 Cr
Other Manufacturing Expenses ₹134 Cr₹111 Cr₹104 Cr₹85 Cr₹86 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹23 Cr₹21 Cr₹18 Cr₹15 Cr
     Repairs and Maintenance ₹66 Cr₹53 Cr₹46 Cr₹39 Cr₹45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹39 Cr₹35 Cr₹37 Cr₹28 Cr₹25 Cr
General and Administration Expenses ₹87 Cr₹80 Cr₹61 Cr₹39 Cr₹43 Cr
     Rent , Rates & Taxes ₹3.43 Cr₹4.62 Cr₹4.96 Cr₹4.64 Cr₹4.72 Cr
     Insurance ₹13 Cr₹12 Cr₹8.81 Cr₹6.53 Cr₹7.03 Cr
     Printing and stationery ₹2.71 Cr₹2.10 Cr₹2.26 Cr₹1.53 Cr₹1.66 Cr
     Professional and legal fees ₹46 Cr₹43 Cr₹32 Cr₹15 Cr₹12 Cr
     Traveling and conveyance ₹8.87 Cr₹7.38 Cr₹2.29 Cr₹1.54 Cr₹6.24 Cr
     Other Administration ₹13 Cr₹11 Cr₹10 Cr₹9.70 Cr₹11 Cr
Selling and Distribution Expenses ₹30 Cr₹31 Cr₹41 Cr₹31 Cr₹20 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.24 Cr₹0.74 Cr₹0.27 Cr₹0.40 Cr
     Sales Commissions & Incentives ₹2.58 Cr₹2.68 Cr₹2.03 Cr₹3.08 Cr₹1.34 Cr
     Freight and Forwarding ₹1.46 Cr₹1.48 Cr₹2.02 Cr₹1.33 Cr₹1.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹25 Cr₹26 Cr₹36 Cr₹27 Cr₹17 Cr
Miscellaneous Expenses ₹26 Cr₹27 Cr₹21 Cr₹22 Cr₹22 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.10 Cr₹4.48 Cr₹1.53 Cr₹4.53 Cr₹2.12 Cr
     Losson disposal of fixed assets(net) -₹0.70 Cr--₹0.13 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹22 Cr₹20 Cr₹17 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,518 Cr₹1,766 Cr₹1,602 Cr₹1,398 Cr₹1,234 Cr
Operating Profit (Excl OI) ₹267 Cr₹257 Cr₹341 Cr₹323 Cr₹273 Cr
Other Income ₹2.45 Cr₹5.41 Cr₹4.89 Cr₹4.98 Cr₹3.70 Cr
     Interest Received ₹1.70 Cr₹1.96 Cr₹1.76 Cr₹2.67 Cr₹2.52 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.16 Cr-₹0.05 Cr--
     Profits on sale of Investments ₹0.37 Cr₹1.32 Cr₹0.14 Cr₹0.01 Cr-
     Provision Written Back ₹0.22 Cr-₹0.36 Cr--
     Foreign Exchange Gains -₹2.13 Cr₹2.32 Cr₹1.29 Cr₹1.11 Cr
     Others ₹0.00 Cr₹0.01 Cr₹0.27 Cr₹1.01 Cr₹0.07 Cr
Operating Profit ₹269 Cr₹262 Cr₹345 Cr₹328 Cr₹277 Cr
Interest ₹56 Cr₹48 Cr₹31 Cr₹36 Cr₹52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹20 Cr₹16 Cr₹20 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.18 Cr₹4.51 Cr₹3.13 Cr₹2.62 Cr₹3.11 Cr
     Other Interest ₹25 Cr₹24 Cr₹13 Cr₹14 Cr₹23 Cr
PBDT ₹213 Cr₹214 Cr₹314 Cr₹292 Cr₹224 Cr
Depreciation ₹118 Cr₹109 Cr₹96 Cr₹85 Cr₹82 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹105 Cr₹219 Cr₹206 Cr₹142 Cr
Exceptional Income / Expenses ----₹-15 Cr
Profit Before Tax ₹96 Cr₹105 Cr₹219 Cr₹206 Cr₹127 Cr
Provision for Tax ₹26 Cr₹27 Cr₹58 Cr₹73 Cr₹42 Cr
     Current Income Tax ₹28 Cr₹30 Cr₹60 Cr₹80 Cr₹35 Cr
     Deferred Tax ₹-2.47 Cr₹-3.49 Cr₹-1.59 Cr₹-6.27 Cr₹7.44 Cr
     Other taxes -----
Profit After Tax ₹70 Cr₹78 Cr₹160 Cr₹133 Cr₹84 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹70 Cr₹78 Cr₹160 Cr₹133 Cr₹84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹838 Cr₹773 Cr₹638 Cr₹521 Cr₹461 Cr
Appropriations ₹908 Cr₹851 Cr₹799 Cr₹655 Cr₹545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.53 Cr
     Other Appropriation ₹8.05 Cr₹5.53 Cr₹11 Cr₹3.91 Cr₹9.06 Cr
Equity Dividend % ₹60.00₹60.00₹80.00₹100.00₹60.00
Earnings Per Share ₹5.64₹6.36₹13.02₹10.80₹6.85
Adjusted EPS ₹5.64₹6.36₹13.02₹10.80₹6.85

Compare Income Statement of peers of HIKAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HIKAL ₹4,702.0 Cr 7.2% 2.6% 27.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,084.0 Cr -0% -4.6% 18.9% Stock Analytics
DIVIS LABORATORIES ₹162,384.0 Cr 8.8% 5.1% 64.4% Stock Analytics
CIPLA ₹118,853.0 Cr 2.4% -1.1% 0.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,143.0 Cr 2.6% -9.9% -0.4% Stock Analytics
ZYDUS LIFESCIENCES ₹101,459.0 Cr 3.6% -0.1% 22.7% Stock Analytics


HIKAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HIKAL

7.2%

2.6%

27.7%

SENSEX

0.7%

-0.1%

8.8%


You may also like the below Video Courses