HIGH ENERGY BATTERIES (INDIA)
|
HIGH ENERGY BATTERIES (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹78 Cr | ₹93 Cr | ₹80 Cr | ₹78 Cr | ₹61 Cr |
Sales | ₹75 Cr | ₹93 Cr | ₹79 Cr | ₹78 Cr | ₹61 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.64 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.91 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.31 Cr | ₹0.33 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹78 Cr | ₹93 Cr | ₹80 Cr | ₹78 Cr | ₹61 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.08 Cr | ₹-0.85 Cr | ₹-0.48 Cr | ₹-1.37 Cr | ₹-2.82 Cr |
Raw Material Consumed | ₹22 Cr | ₹31 Cr | ₹27 Cr | ₹28 Cr | ₹28 Cr |
Opening Raw Materials | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Purchases Raw Materials | ₹28 Cr | ₹31 Cr | ₹33 Cr | ₹27 Cr | ₹29 Cr |
Closing Raw Materials | ₹22 Cr | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.39 Cr | ₹1.36 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹1.25 Cr |
Electricity & Power | ₹1.39 Cr | ₹1.36 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹1.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.70 Cr | ₹0.54 Cr | ₹0.58 Cr | ₹0.39 Cr | ₹0.44 Cr |
Workmen and Staff Welfare Expenses | ₹1.49 Cr | ₹1.29 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹0.81 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.94 Cr | ₹3.89 Cr | ₹2.72 Cr | ₹2.02 Cr | ₹2.59 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.22 Cr | ₹1.07 Cr | ₹0.99 Cr | ₹0.65 Cr | ₹0.85 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹4.72 Cr | ₹2.83 Cr | ₹1.74 Cr | ₹1.38 Cr | ₹1.75 Cr |
General and Administration Expenses | ₹2.82 Cr | ₹3.41 Cr | ₹2.61 Cr | ₹1.94 Cr | ₹1.94 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.32 Cr | ₹1.80 Cr | ₹1.40 Cr | ₹1.28 Cr | ₹0.90 Cr |
Traveling and conveyance | ₹1.14 Cr | ₹1.24 Cr | ₹0.76 Cr | ₹0.48 Cr | ₹0.89 Cr |
Other Administration | ₹0.36 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹0.18 Cr | ₹0.16 Cr |
Selling and Distribution Expenses | ₹1.41 Cr | ₹1.32 Cr | ₹0.83 Cr | ₹0.84 Cr | ₹0.89 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.41 Cr | ₹1.32 Cr | ₹0.83 Cr | ₹0.84 Cr | ₹0.89 Cr |
Miscellaneous Expenses | ₹4.27 Cr | ₹6.04 Cr | ₹2.02 Cr | ₹3.52 Cr | ₹7.90 Cr |
Bad debts /advances written off | - | ₹0.02 Cr | - | - | ₹5.07 Cr |
Provision for doubtful debts | - | - | - | - | ₹0.04 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.27 Cr | ₹6.01 Cr | ₹2.02 Cr | ₹3.52 Cr | ₹2.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹57 Cr | ₹63 Cr | ₹50 Cr | ₹48 Cr | ₹51 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹10 Cr |
Other Income | ₹5.36 Cr | ₹1.59 Cr | ₹0.42 Cr | ₹0.27 Cr | ₹5.23 Cr |
Interest Received | ₹0.12 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.09 Cr |
Dividend Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.02 Cr | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.87 Cr | ₹0.84 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹5.07 Cr |
Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr |
Others | ₹3.34 Cr | ₹0.65 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹26 Cr | ₹32 Cr | ₹30 Cr | ₹30 Cr | ₹16 Cr |
Interest | ₹1.96 Cr | ₹3.15 Cr | ₹3.78 Cr | ₹5.13 Cr | ₹5.66 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.32 Cr | ₹2.52 Cr | ₹2.45 Cr | ₹4.16 Cr | ₹4.60 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.63 Cr | ₹0.55 Cr | ₹1.23 Cr | ₹0.91 Cr | ₹0.96 Cr |
Other Interest | ₹0.01 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.10 Cr |
PBDT | ₹24 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹9.97 Cr |
Depreciation | ₹0.97 Cr | ₹1.19 Cr | ₹1.14 Cr | ₹1.12 Cr | ₹1.16 Cr |
Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹8.81 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹23 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹8.81 Cr |
Provision for Tax | ₹5.95 Cr | ₹6.99 Cr | ₹6.79 Cr | ₹5.66 Cr | ₹3.21 Cr |
Current Income Tax | ₹5.79 Cr | ₹7.70 Cr | ₹6.94 Cr | ₹1.34 Cr | - |
Deferred Tax | ₹0.16 Cr | ₹-0.70 Cr | ₹-0.16 Cr | ₹4.32 Cr | ₹3.21 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹5.60 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹5.60 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹46 Cr | ₹43 Cr | ₹29 Cr | ₹12 Cr | ₹6.01 Cr |
Appropriations | ₹63 Cr | ₹64 Cr | ₹47 Cr | ₹30 Cr | ₹12 Cr |
General Reserves | - | ₹15 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.20 Cr | ₹3.01 Cr | ₹4.27 Cr | ₹0.45 Cr | ₹0.04 Cr |
Equity Dividend % | ₹150.00 | ₹175.00 | ₹150.00 | ₹150.00 | - |
Earnings Per Share | ₹19.14 | ₹22.86 | ₹100.12 | ₹102.24 | ₹31.25 |
Adjusted EPS | ₹19.14 | ₹22.86 | ₹20.02 | ₹20.45 | ₹6.25 |
Compare Income Statement of peers of HIGH ENERGY BATTERIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HIGH ENERGY BATTERIES (INDIA) | ₹581.2 Cr | -4.7% | 11.7% | 15.6% | Stock Analytics | |
EXIDE INDUSTRIES | ₹36,201.5 Cr | -7.4% | 2.5% | 44.1% | Stock Analytics | |
AMARA RAJA ENERGY & MOBILITY | ₹21,900.8 Cr | -6.5% | -2.3% | 56.3% | Stock Analytics | |
HBL POWER SYSTEMS | ₹18,088.4 Cr | -7.3% | 21.2% | 48.9% | Stock Analytics | |
EVEREADY INDUSTRIES INDIA | ₹2,911.5 Cr | 4% | 7.4% | 17.5% | Stock Analytics | |
INDONATIONAL | ₹411.2 Cr | -4.6% | 8.3% | -19.6% | Stock Analytics |
HIGH ENERGY BATTERIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HIGH ENERGY BATTERIES (INDIA) | -4.7% |
11.7% |
15.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses