HEXA TRADEX
|
HEXA TRADEX Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1.06 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.06 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.06 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.06 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1.06 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.23 Cr | ₹0.06 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.83 Cr | ₹1.64 Cr | ₹1.54 Cr | ₹1.67 Cr | ₹1.39 Cr |
Salaries, Wages & Bonus | ₹1.67 Cr | ₹1.49 Cr | ₹1.40 Cr | ₹1.52 Cr | ₹1.26 Cr |
Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.12 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹1.44 Cr | ₹1.09 Cr | ₹0.57 Cr | ₹0.59 Cr | ₹0.46 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.21 Cr | ₹0.87 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.21 Cr |
Traveling and conveyance | ₹0.10 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Other Administration | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.14 Cr |
Selling and Distribution Expenses | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹5.64 Cr | ₹0.07 Cr | ₹23 Cr | ₹9.27 Cr |
Bad debts /advances written off | ₹9.40 Cr | ₹5.40 Cr | - | - | ₹0.09 Cr |
Provision for doubtful debts | - | - | - | ₹15 Cr | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | ₹0.52 Cr | ₹0.21 Cr | - | ₹0.53 Cr | ₹0.59 Cr |
Losson sale of non-trade current investments | - | - | - | ₹7.01 Cr | ₹6.93 Cr |
Other Miscellaneous Expenses | ₹3.84 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹1.67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹17 Cr | ₹8.39 Cr | ₹2.20 Cr | ₹25 Cr | ₹11 Cr |
Operating Profit (Excl OI) | ₹-16 Cr | ₹-7.96 Cr | ₹-1.81 Cr | ₹-25 Cr | ₹-11 Cr |
Other Income | ₹9.41 Cr | ₹19 Cr | ₹12 Cr | ₹0.06 Cr | ₹56 Cr |
Interest Received | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹9.40 Cr | ₹17 Cr | - | - | ₹55 Cr |
Foreign Exchange Gains | - | - | ₹0.21 Cr | - | ₹0.27 Cr |
Others | - | ₹2.74 Cr | ₹12 Cr | ₹0.05 Cr | ₹0.09 Cr |
Operating Profit | ₹-6.58 Cr | ₹11 Cr | ₹10 Cr | ₹-25 Cr | ₹44 Cr |
Interest | ₹62 Cr | ₹46 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹1.62 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹61 Cr | ₹45 Cr | ₹0.27 Cr | ₹0.40 Cr | ₹0.83 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.98 Cr | ₹0.86 Cr | ₹0.00 Cr | - | - |
Other Interest | - | - | - | - | ₹0.79 Cr |
PBDT | ₹-68 Cr | ₹-35 Cr | ₹10 Cr | ₹-25 Cr | ₹43 Cr |
Depreciation | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹-68 Cr | ₹-35 Cr | ₹10.00 Cr | ₹-25 Cr | ₹43 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-68 Cr | ₹-35 Cr | ₹10.00 Cr | ₹-25 Cr | ₹43 Cr |
Provision for Tax | ₹-43 Cr | ₹-9.80 Cr | ₹0.48 Cr | ₹-5.06 Cr | ₹-4.35 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-43 Cr | ₹-9.80 Cr | ₹0.48 Cr | ₹-5.01 Cr | ₹-4.35 Cr |
Other taxes | - | - | - | ₹-0.05 Cr | ₹0.00 Cr |
Profit After Tax | ₹-26 Cr | ₹-25 Cr | ₹9.52 Cr | ₹-20 Cr | ₹47 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-26 Cr | ₹-25 Cr | ₹9.52 Cr | ₹-20 Cr | ₹47 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-58 Cr | ₹-33 Cr | ₹-42 Cr | ₹-22 Cr | ₹-58 Cr |
Appropriations | ₹-83 Cr | ₹-58 Cr | ₹-33 Cr | ₹-42 Cr | ₹-11 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-4.64 | ₹-4.54 | ₹1.72 | ₹-3.61 | ₹8.54 |
Adjusted EPS | ₹-4.64 | ₹-4.54 | ₹1.72 | ₹-3.61 | ₹8.54 |
Compare Income Statement of peers of HEXA TRADEX
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HEXA TRADEX | ₹1,606.3 Cr | -8.9% | 7.1% | 100.2% | Stock Analytics | |
ADANI ENTERPRISES | ₹270,644.0 Cr | -6.6% | 7.4% | -18.8% | Stock Analytics | |
REDINGTON | ₹16,085.0 Cr | -4% | 7.4% | 18.4% | Stock Analytics | |
MMTC | ₹11,157.0 Cr | -4.3% | 0.9% | 24.5% | Stock Analytics | |
HONASA CONSUMER | ₹8,445.4 Cr | 4.6% | 9.5% | -36.8% | Stock Analytics | |
MSTC | ₹4,735.8 Cr | -10.6% | 9.2% | 38.4% | Stock Analytics |
HEXA TRADEX Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HEXA TRADEX | -8.9% |
7.1% |
100.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses