Home > Income Statement > HEUBACH COLORANTS INDIA

HEUBACH COLORANTS INDIA
Income Statement

HEUBACH COLORANTS INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HEUBACH COLORANTS INDIA
Please provide your vote to see the results

HEUBACH COLORANTS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹791 Cr₹766 Cr₹840 Cr₹731 Cr₹1,093 Cr
     Sales ₹764 Cr₹741 Cr₹813 Cr₹688 Cr₹1,056 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹17 Cr₹17 Cr₹30 Cr₹25 Cr
     Revenue from property development -----
     Other Operational Income ₹10.00 Cr₹9.01 Cr₹9.27 Cr₹12 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹791 Cr₹766 Cr₹840 Cr₹731 Cr₹1,093 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.08 Cr₹19 Cr₹-17 Cr₹-6.74 Cr₹9.67 Cr
Raw Material Consumed ₹470 Cr₹446 Cr₹535 Cr₹428 Cr₹447 Cr
     Opening Raw Materials ₹37 Cr₹40 Cr₹42 Cr₹43 Cr₹59 Cr
     Purchases Raw Materials ₹374 Cr₹371 Cr₹461 Cr₹371 Cr₹359 Cr
     Closing Raw Materials ₹34 Cr₹37 Cr₹40 Cr₹42 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹92 Cr₹73 Cr₹72 Cr₹56 Cr₹69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹47 Cr₹46 Cr₹42 Cr₹46 Cr
     Electricity & Power ₹48 Cr₹47 Cr₹46 Cr₹42 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹69 Cr₹64 Cr₹63 Cr₹62 Cr
     Salaries, Wages & Bonus ₹62 Cr₹55 Cr₹52 Cr₹50 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹4.00 Cr₹5.37 Cr₹3.35 Cr₹3.35 Cr₹3.37 Cr
     Workmen and Staff Welfare Expenses ₹7.35 Cr₹7.22 Cr₹7.28 Cr₹7.31 Cr₹8.77 Cr
     Other Employees Cost ₹1.77 Cr₹1.31 Cr₹1.60 Cr₹2.87 Cr₹2.98 Cr
Other Manufacturing Expenses ₹68 Cr₹65 Cr₹69 Cr₹33 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹21 Cr₹21 Cr--
     Repairs and Maintenance ₹17 Cr₹18 Cr₹19 Cr₹16 Cr₹20 Cr
     Packing Material Consumed ₹16 Cr₹14 Cr₹16 Cr₹13 Cr₹15 Cr
     Other Mfg Exp ₹13 Cr₹12 Cr₹14 Cr₹3.07 Cr₹2.80 Cr
General and Administration Expenses ₹35 Cr₹29 Cr₹36 Cr₹28 Cr₹50 Cr
     Rent , Rates & Taxes ₹5.39 Cr₹6.13 Cr₹10 Cr₹5.38 Cr₹15 Cr
     Insurance ₹2.07 Cr₹2.63 Cr₹3.34 Cr₹2.64 Cr₹2.12 Cr
     Printing and stationery ₹1.45 Cr₹0.34 Cr₹0.44 Cr--
     Professional and legal fees ₹5.86 Cr₹4.88 Cr₹3.74 Cr₹3.02 Cr₹3.99 Cr
     Traveling and conveyance ₹3.38 Cr₹2.82 Cr₹1.35 Cr₹1.10 Cr₹4.20 Cr
     Other Administration ₹16 Cr₹13 Cr₹17 Cr₹16 Cr₹25 Cr
Selling and Distribution Expenses ₹16 Cr₹22 Cr₹35 Cr₹19 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.51 Cr₹0.33 Cr₹0.11 Cr--
     Sales Commissions & Incentives ₹0.77 Cr₹1.41 Cr₹0.89 Cr₹0.31 Cr₹1.12 Cr
     Freight and Forwarding ₹15 Cr₹20 Cr₹34 Cr₹19 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.28 Cr₹7.00 Cr₹7.93 Cr₹42 Cr₹328 Cr
     Bad debts /advances written off ----₹0.55 Cr
     Provision for doubtful debts ₹4.01 Cr₹3.88 Cr₹0.28 Cr--
     Losson disposal of fixed assets(net) ---₹2.62 Cr-
     Losson foreign exchange fluctuations ---₹1.64 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.27 Cr₹3.12 Cr₹7.65 Cr₹38 Cr₹327 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹719 Cr₹705 Cr₹778 Cr₹649 Cr₹998 Cr
Operating Profit (Excl OI) ₹72 Cr₹61 Cr₹62 Cr₹82 Cr₹96 Cr
Other Income ₹8.72 Cr₹5.42 Cr₹8.67 Cr₹15 Cr₹18 Cr
     Interest Received ₹5.36 Cr₹0.64 Cr₹0.25 Cr₹0.89 Cr₹0.38 Cr
     Dividend Received ---₹8.06 Cr₹0.32 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.41 Cr₹6.02 Cr-₹1.39 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.71 Cr₹3.73 Cr₹1.39 Cr-₹3.77 Cr
     Others ₹0.61 Cr₹0.64 Cr₹1.01 Cr₹5.83 Cr₹12 Cr
Operating Profit ₹81 Cr₹67 Cr₹70 Cr₹97 Cr₹114 Cr
Interest ₹2.19 Cr₹0.23 Cr₹0.47 Cr₹2.60 Cr₹3.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.22 Cr---
     Other Interest ₹1.80 Cr₹0.01 Cr₹0.47 Cr₹2.60 Cr₹3.83 Cr
PBDT ₹79 Cr₹67 Cr₹70 Cr₹94 Cr₹110 Cr
Depreciation ₹23 Cr₹20 Cr₹20 Cr₹36 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹46 Cr₹49 Cr₹58 Cr₹71 Cr
Exceptional Income / Expenses -₹-6.30 Cr-₹255 Cr-
Profit Before Tax ₹56 Cr₹40 Cr₹49 Cr₹313 Cr₹71 Cr
Provision for Tax ₹15 Cr₹21 Cr₹6.18 Cr₹94 Cr₹20 Cr
     Current Income Tax ₹17 Cr₹14 Cr₹12 Cr₹86 Cr₹14 Cr
     Deferred Tax ₹-2.66 Cr₹-2.23 Cr₹1.16 Cr₹1.37 Cr₹-3.39 Cr
     Other taxes ₹0.09 Cr₹8.96 Cr₹-6.61 Cr₹6.99 Cr₹9.62 Cr
Profit After Tax ₹41 Cr₹19 Cr₹43 Cr₹219 Cr₹51 Cr
Extra items ---₹1.10 Cr-
Adjustments to PAT -----
Profit Balance B/F ₹292 Cr₹274 Cr₹263 Cr₹508 Cr₹474 Cr
Appropriations ₹333 Cr₹293 Cr₹306 Cr₹728 Cr₹524 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.12 Cr₹0.62 Cr₹33 Cr₹26 Cr₹17 Cr
Equity Dividend % ---₹2,050.00₹110.00
Earnings Per Share ₹17.82₹8.31₹18.77₹94.74₹21.97
Adjusted EPS ₹17.82₹8.31₹18.77₹94.74₹21.97

Compare Income Statement of peers of HEUBACH COLORANTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEUBACH COLORANTS INDIA ₹1,257.1 Cr -0.1% -0.4% -5.1% Stock Analytics
PIDILITE INDUSTRIES ₹149,354.0 Cr -2.9% -0.6% 14.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹92,465.0 Cr -1.5% 1.8% 48.6% Stock Analytics
SRF ₹67,027.6 Cr 0.3% 2.4% -3.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,871.5 Cr 0.6% 12.1% 28.9% Stock Analytics
DEEPAK NITRITE ₹35,071.4 Cr -1.4% -3.8% 17.1% Stock Analytics


HEUBACH COLORANTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEUBACH COLORANTS INDIA

-0.1%

-0.4%

-5.1%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses