Home > Income Statement > HESTER BIOSCIENCES

HESTER BIOSCIENCES
Income Statement

HESTER BIOSCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HESTER BIOSCIENCES
Please provide your vote to see the results

HESTER BIOSCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹305 Cr₹268 Cr₹237 Cr₹215 Cr₹183 Cr
     Sales ₹302 Cr₹263 Cr₹233 Cr₹197 Cr₹172 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.20 Cr₹0.93 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.97 Cr₹4.91 Cr₹3.70 Cr₹17 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹305 Cr₹266 Cr₹235 Cr₹214 Cr₹183 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.74 Cr₹-5.25 Cr₹-11 Cr₹3.60 Cr₹-16 Cr
Raw Material Consumed ₹87 Cr₹83 Cr₹75 Cr₹47 Cr₹44 Cr
     Opening Raw Materials ₹9.35 Cr₹7.97 Cr₹4.95 Cr₹4.58 Cr₹9.52 Cr
     Purchases Raw Materials ₹53 Cr₹54 Cr₹66 Cr₹39 Cr₹36 Cr
     Closing Raw Materials ₹7.70 Cr₹9.35 Cr₹7.97 Cr₹4.95 Cr₹7.91 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹30 Cr₹13 Cr₹7.97 Cr₹6.52 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹13 Cr₹10 Cr₹7.57 Cr₹8.13 Cr
     Electricity & Power ₹15 Cr₹13 Cr₹10 Cr₹7.57 Cr₹8.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹56 Cr₹45 Cr₹39 Cr₹41 Cr
     Salaries, Wages & Bonus ₹61 Cr₹53 Cr₹43 Cr₹37 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹2.51 Cr₹1.91 Cr₹1.80 Cr₹1.34 Cr₹1.44 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.32 Cr₹0.30 Cr₹0.25 Cr₹0.14 Cr
     Other Employees Cost ₹0.45 Cr₹0.40 Cr₹0.56 Cr₹0.57 Cr₹0.32 Cr
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.24 Cr₹3.73 Cr₹2.34 Cr₹1.77 Cr₹1.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹8.95 Cr₹9.16 Cr₹9.83 Cr₹11 Cr
General and Administration Expenses ₹27 Cr₹25 Cr₹19 Cr₹15 Cr₹13 Cr
     Rent , Rates & Taxes ₹3.53 Cr₹2.25 Cr₹1.64 Cr₹2.43 Cr₹1.25 Cr
     Insurance ₹1.22 Cr₹1.23 Cr₹3.18 Cr₹0.81 Cr₹0.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.53 Cr₹3.94 Cr₹3.94 Cr₹5.15 Cr₹3.80 Cr
     Traveling and conveyance ₹17 Cr₹16 Cr₹9.47 Cr₹5.90 Cr₹6.54 Cr
     Other Administration ₹1.97 Cr₹1.68 Cr₹0.96 Cr₹1.01 Cr₹1.13 Cr
Selling and Distribution Expenses ₹26 Cr₹26 Cr₹17 Cr₹15 Cr₹19 Cr
     Advertisement & Sales Promotion ₹8.81 Cr₹9.97 Cr₹4.96 Cr₹3.80 Cr-
     Sales Commissions & Incentives ₹3.27 Cr₹3.16 Cr₹1.36 Cr₹1.56 Cr-
     Freight and Forwarding ₹14 Cr₹13 Cr₹11 Cr₹9.38 Cr₹6.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹12 Cr
Miscellaneous Expenses ₹6.18 Cr₹5.54 Cr₹6.53 Cr₹7.34 Cr₹6.69 Cr
     Bad debts /advances written off ₹0.51 Cr₹0.34 Cr₹1.99 Cr₹0.69 Cr₹0.06 Cr
     Provision for doubtful debts ₹0.69 Cr₹0.39 Cr₹0.47 Cr₹0.29 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.40 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.98 Cr₹4.81 Cr₹4.08 Cr₹5.96 Cr₹6.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹251 Cr₹216 Cr₹175 Cr₹146 Cr₹128 Cr
Operating Profit (Excl OI) ₹53 Cr₹50 Cr₹60 Cr₹69 Cr₹55 Cr
Other Income ₹11 Cr₹15 Cr₹14 Cr₹4.68 Cr₹6.37 Cr
     Interest Received ₹1.91 Cr₹2.17 Cr₹1.90 Cr₹1.29 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.02 Cr₹0.13 Cr₹0.02 Cr₹0.53 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.49 Cr₹0.21 Cr---
     Foreign Exchange Gains ₹0.88 Cr₹0.85 Cr₹0.07 Cr-₹0.94 Cr
     Others ₹7.83 Cr₹12 Cr₹12 Cr₹3.38 Cr₹4.53 Cr
Operating Profit ₹64 Cr₹66 Cr₹74 Cr₹73 Cr₹62 Cr
Interest ₹20 Cr₹9.32 Cr₹4.06 Cr₹6.60 Cr₹7.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.33 Cr₹0.96 Cr₹0.54 Cr₹0.98 Cr
     Other Interest ₹19 Cr₹8.99 Cr₹3.11 Cr₹6.06 Cr₹6.39 Cr
PBDT ₹45 Cr₹56 Cr₹70 Cr₹67 Cr₹54 Cr
Depreciation ₹17 Cr₹21 Cr₹17 Cr₹13 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹36 Cr₹53 Cr₹53 Cr₹41 Cr
Exceptional Income / Expenses ---₹-3.32 Cr-
Profit Before Tax ₹32 Cr₹40 Cr₹54 Cr₹50 Cr₹41 Cr
Provision for Tax ₹11 Cr₹12 Cr₹14 Cr₹15 Cr₹10 Cr
     Current Income Tax ₹11 Cr₹11 Cr₹15 Cr₹17 Cr₹12 Cr
     Deferred Tax ₹0.06 Cr₹0.84 Cr₹-0.77 Cr₹-1.54 Cr₹-1.84 Cr
     Other taxes -----
Profit After Tax ₹21 Cr₹28 Cr₹39 Cr₹35 Cr₹31 Cr
Extra items -----
Minority Interest ₹-2.28 Cr₹-1.41 Cr₹-0.16 Cr₹-0.27 Cr₹-1.83 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹27 Cr₹39 Cr₹34 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹203 Cr₹185 Cr₹154 Cr₹125 Cr₹104 Cr
Appropriations ₹222 Cr₹211 Cr₹193 Cr₹160 Cr₹133 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.84 Cr₹8.40 Cr₹8.62 Cr₹5.40 Cr₹7.93 Cr
Equity Dividend % ₹60.00₹80.00₹100.00₹100.00₹66.00
Earnings Per Share ₹22.20₹31.30₹46.22₹40.47₹34.29
Adjusted EPS ₹22.20₹31.30₹46.22₹40.47₹34.29

Compare Income Statement of peers of HESTER BIOSCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HESTER BIOSCIENCES ₹1,609.5 Cr -7% -20.4% 29.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹423,974.0 Cr 1.3% -4.7% 22.8% Stock Analytics
DIVIS LABORATORIES ₹161,729.0 Cr 6.3% 3.3% 59.2% Stock Analytics
CIPLA ₹116,999.0 Cr -0.7% -3.3% 2.1% Stock Analytics
DR REDDYS LABORATORIES ₹101,771.0 Cr 2.1% -9.7% -0.3% Stock Analytics
ZYDUS LIFESCIENCES ₹97,951.9 Cr 2.1% -2.8% 26.4% Stock Analytics


HESTER BIOSCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HESTER BIOSCIENCES

-7%

-20.4%

29.3%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses