Home > Income Statement > HERCULES HOISTS

HERCULES HOISTS
Income Statement

HERCULES HOISTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HERCULES HOISTS
Please provide your vote to see the results

HERCULES HOISTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2004Mar2003Mar2002
INCOME :
Gross Sales ₹180 Cr₹151 Cr₹33 Cr₹26 Cr₹20 Cr
     Sales ₹178 Cr₹149 Cr₹33 Cr₹26 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.59 Cr₹0.45 Cr---
     Revenue from property development -----
     Other Operational Income ₹0.27 Cr₹1.41 Cr---
Less: Excise Duty --₹4.06 Cr₹3.12 Cr-
Net Sales ₹180 Cr₹151 Cr₹29 Cr₹23 Cr₹20 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.13 Cr₹-2.53 Cr₹-0.36 Cr₹-0.14 Cr₹0.36 Cr
Raw Material Consumed ₹94 Cr₹88 Cr₹16 Cr₹12 Cr₹11 Cr
     Opening Raw Materials ₹22 Cr₹22 Cr₹3.67 Cr₹3.56 Cr₹3.91 Cr
     Purchases Raw Materials ₹93 Cr₹88 Cr₹17 Cr₹11 Cr₹9.48 Cr
     Closing Raw Materials ₹21 Cr₹22 Cr₹6.24 Cr₹3.67 Cr₹3.56 Cr
     Other Direct Purchases / Brought in cost --₹1.39 Cr₹0.71 Cr₹0.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.59 Cr₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Electricity & Power ₹0.59 Cr₹0.57 Cr₹0.19 Cr₹0.19 Cr₹0.20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹3.24 Cr₹2.95 Cr₹3.10 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹2.18 Cr₹2.07 Cr₹2.21 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.10 Cr₹0.47 Cr₹0.42 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹2.48 Cr₹2.33 Cr₹0.59 Cr₹0.46 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹2.96 Cr₹2.74 Cr₹1.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.49 Cr₹2.98 Cr₹1.84 Cr₹1.68 Cr₹0.23 Cr
     Repairs and Maintenance ₹0.72 Cr₹1.43 Cr₹0.24 Cr₹0.25 Cr₹0.16 Cr
     Packing Material Consumed ₹3.74 Cr₹4.08 Cr---
     Other Mfg Exp ₹3.65 Cr₹2.91 Cr₹0.88 Cr₹0.81 Cr₹1.39 Cr
General and Administration Expenses ₹6.29 Cr₹6.93 Cr₹1.02 Cr₹0.92 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.87 Cr₹0.27 Cr₹0.29 Cr₹0.28 Cr
     Insurance ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.54 Cr₹1.85 Cr₹0.16 Cr₹0.07 Cr₹0.12 Cr
     Traveling and conveyance ₹2.30 Cr₹2.26 Cr₹0.07 Cr₹0.04 Cr₹0.07 Cr
     Other Administration ₹2.10 Cr₹1.87 Cr₹0.42 Cr₹0.43 Cr₹0.36 Cr
Selling and Distribution Expenses ₹6.66 Cr₹6.42 Cr₹1.18 Cr₹1.00 Cr₹0.85 Cr
     Advertisement & Sales Promotion ₹2.02 Cr₹1.43 Cr₹0.22 Cr₹0.29 Cr₹0.21 Cr
     Sales Commissions & Incentives --₹0.60 Cr₹0.46 Cr₹0.47 Cr
     Freight and Forwarding ₹4.65 Cr₹5.00 Cr₹0.20 Cr₹0.25 Cr₹0.16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.16 Cr--
Miscellaneous Expenses ₹3.14 Cr₹5.44 Cr₹0.97 Cr₹0.71 Cr₹1.55 Cr
     Bad debts /advances written off -₹1.83 Cr---
     Provision for doubtful debts ₹0.02 Cr₹0.02 Cr---
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.02 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations --₹0.00 Cr--
     Losson sale of non-trade current investments ----₹0.65 Cr
     Other Miscellaneous Expenses ₹3.12 Cr₹3.60 Cr₹0.95 Cr₹0.71 Cr₹0.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹136 Cr₹25 Cr₹20 Cr₹19 Cr
Operating Profit (Excl OI) ₹29 Cr₹15 Cr₹4.31 Cr₹2.80 Cr₹0.71 Cr
Other Income ₹22 Cr₹20 Cr₹1.39 Cr₹1.39 Cr₹1.84 Cr
     Interest Received ₹2.45 Cr₹2.37 Cr₹0.74 Cr₹0.65 Cr₹0.49 Cr
     Dividend Received ₹8.01 Cr₹7.34 Cr₹0.15 Cr₹0.13 Cr₹0.07 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments ---₹0.02 Cr-
     Provision Written Back ₹0.58 Cr₹3.02 Cr---
     Foreign Exchange Gains ₹0.04 Cr₹0.57 Cr-₹0.08 Cr₹0.03 Cr
     Others ₹11 Cr₹6.22 Cr₹0.51 Cr₹0.51 Cr₹1.25 Cr
Operating Profit ₹52 Cr₹34 Cr₹5.70 Cr₹4.19 Cr₹2.55 Cr
Interest ₹0.55 Cr₹0.55 Cr₹0.22 Cr₹0.32 Cr₹0.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.04 Cr₹0.05 Cr₹0.03 Cr
     Intereston Fixed deposits --₹0.11 Cr₹0.21 Cr₹0.29 Cr
     Bank Charges etc --₹0.06 Cr₹0.07 Cr₹0.07 Cr
     Other Interest ₹0.55 Cr₹0.55 Cr--₹0.08 Cr
PBDT ₹51 Cr₹34 Cr₹5.49 Cr₹3.86 Cr₹2.07 Cr
Depreciation ₹4.33 Cr₹3.96 Cr₹0.62 Cr₹0.59 Cr₹0.57 Cr
Profit Before Taxation & Exceptional Items ₹47 Cr₹30 Cr₹4.87 Cr₹3.27 Cr₹1.50 Cr
Exceptional Income / Expenses -₹86 Cr₹-0.03 Cr₹-0.22 Cr₹-0.22 Cr
Profit Before Tax ₹47 Cr₹116 Cr₹4.84 Cr₹3.05 Cr₹1.29 Cr
Provision for Tax ₹11 Cr₹13 Cr₹1.81 Cr₹1.14 Cr₹0.22 Cr
     Current Income Tax ₹7.18 Cr₹10 Cr₹1.86 Cr₹1.04 Cr₹0.27 Cr
     Deferred Tax ₹2.95 Cr₹1.43 Cr₹-0.05 Cr₹0.10 Cr₹-0.05 Cr
     Other taxes ₹0.52 Cr₹1.16 Cr--₹0.00 Cr
Profit After Tax ₹36 Cr₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹103 Cr₹3.03 Cr₹1.91 Cr₹1.07 Cr
Adjustments to PAT --₹0.00 Cr₹-0.01 Cr₹0.00 Cr
Profit Balance B/F ₹147 Cr₹51 Cr₹0.75 Cr₹0.75 Cr₹0.50 Cr
Appropriations ₹183 Cr₹154 Cr₹3.79 Cr₹2.66 Cr₹1.57 Cr
     General Reserves --₹2.40 Cr₹1.46 Cr₹0.50 Cr
     Proposed Equity Dividend --₹0.56 Cr₹0.40 Cr₹0.32 Cr
     Corporate dividend tax --₹0.07 Cr₹0.05 Cr-
     Other Appropriation ₹8.00 Cr₹5.92 Cr---
Equity Dividend % ₹400.00₹300.00₹70.00₹50.00₹40.00
Earnings Per Share ₹11.24₹32.28₹37.90₹23.91₹13.32
Adjusted EPS ₹11.24₹32.28₹0.95₹0.60₹0.33

Compare Income Statement of peers of HERCULES HOISTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERCULES HOISTS ₹417.2 Cr -3% 24.4% -16.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹123,613.0 Cr 6.4% 37.5% 51.2% Stock Analytics
THERMAX ₹47,871.6 Cr -0.9% 25.9% 20.7% Stock Analytics
TRIVENI TURBINE ₹18,504.7 Cr 2% 30.9% 11.3% Stock Analytics
JYOTI CNC AUTOMATION ₹17,366.0 Cr -0.4% 2.5% -31.6% Stock Analytics
KIRLOSKAR BROTHERS ₹13,483.2 Cr -2.5% 13.5% -1.4% Stock Analytics


HERCULES HOISTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERCULES HOISTS

-3%

24.4%

-16.8%

SENSEX

-3%

5.8%

-3.4%


You may also like the below Video Courses