| HERCULES HOISTS   | 
HERCULES HOISTS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2004 | Mar2003 | Mar2002 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹180 Cr | ₹151 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | 
| Sales | ₹178 Cr | ₹149 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹1.59 Cr | ₹0.45 Cr | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹0.27 Cr | ₹1.41 Cr | - | - | - | 
| Less: Excise Duty | - | - | ₹4.06 Cr | ₹3.12 Cr | - | 
| Net Sales | ₹180 Cr | ₹151 Cr | ₹29 Cr | ₹23 Cr | ₹20 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.13 Cr | ₹-2.53 Cr | ₹-0.36 Cr | ₹-0.14 Cr | ₹0.36 Cr | 
| Raw Material Consumed | ₹94 Cr | ₹88 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | 
| Opening Raw Materials | ₹22 Cr | ₹22 Cr | ₹3.67 Cr | ₹3.56 Cr | ₹3.91 Cr | 
| Purchases Raw Materials | ₹93 Cr | ₹88 Cr | ₹17 Cr | ₹11 Cr | ₹9.48 Cr | 
| Closing Raw Materials | ₹21 Cr | ₹22 Cr | ₹6.24 Cr | ₹3.67 Cr | ₹3.56 Cr | 
| Other Direct Purchases / Brought in cost | - | - | ₹1.39 Cr | ₹0.71 Cr | ₹0.69 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹0.59 Cr | ₹0.57 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.20 Cr | 
| Electricity & Power | ₹0.59 Cr | ₹0.57 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.20 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹23 Cr | ₹20 Cr | ₹3.24 Cr | ₹2.95 Cr | ₹3.10 Cr | 
| Salaries, Wages & Bonus | ₹19 Cr | ₹16 Cr | ₹2.18 Cr | ₹2.07 Cr | ₹2.21 Cr | 
| Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.10 Cr | ₹0.47 Cr | ₹0.42 Cr | ₹0.40 Cr | 
| Workmen and Staff Welfare Expenses | ₹2.48 Cr | ₹2.33 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.50 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹12 Cr | ₹11 Cr | ₹2.96 Cr | ₹2.74 Cr | ₹1.78 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹3.49 Cr | ₹2.98 Cr | ₹1.84 Cr | ₹1.68 Cr | ₹0.23 Cr | 
| Repairs and Maintenance | ₹0.72 Cr | ₹1.43 Cr | ₹0.24 Cr | ₹0.25 Cr | ₹0.16 Cr | 
| Packing Material Consumed | ₹3.74 Cr | ₹4.08 Cr | - | - | - | 
| Other Mfg Exp | ₹3.65 Cr | ₹2.91 Cr | ₹0.88 Cr | ₹0.81 Cr | ₹1.39 Cr | 
| General and Administration Expenses | ₹6.29 Cr | ₹6.93 Cr | ₹1.02 Cr | ₹0.92 Cr | ₹0.90 Cr | 
| Rent , Rates & Taxes | ₹0.28 Cr | ₹0.87 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.28 Cr | 
| Insurance | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹1.54 Cr | ₹1.85 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.12 Cr | 
| Traveling and conveyance | ₹2.30 Cr | ₹2.26 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.07 Cr | 
| Other Administration | ₹2.10 Cr | ₹1.87 Cr | ₹0.42 Cr | ₹0.43 Cr | ₹0.36 Cr | 
| Selling and Distribution Expenses | ₹6.66 Cr | ₹6.42 Cr | ₹1.18 Cr | ₹1.00 Cr | ₹0.85 Cr | 
| Advertisement & Sales Promotion | ₹2.02 Cr | ₹1.43 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.21 Cr | 
| Sales Commissions & Incentives | - | - | ₹0.60 Cr | ₹0.46 Cr | ₹0.47 Cr | 
| Freight and Forwarding | ₹4.65 Cr | ₹5.00 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.16 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | ₹0.16 Cr | - | - | 
| Miscellaneous Expenses | ₹3.14 Cr | ₹5.44 Cr | ₹0.97 Cr | ₹0.71 Cr | ₹1.55 Cr | 
| Bad debts /advances written off | - | ₹1.83 Cr | - | - | - | 
| Provision for doubtful debts | ₹0.02 Cr | ₹0.02 Cr | - | - | - | 
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.02 Cr | - | ₹0.01 Cr | 
| Losson foreign exchange fluctuations | - | - | ₹0.00 Cr | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | ₹0.65 Cr | 
| Other Miscellaneous Expenses | ₹3.12 Cr | ₹3.60 Cr | ₹0.95 Cr | ₹0.71 Cr | ₹0.89 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹150 Cr | ₹136 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr | 
| Operating Profit (Excl OI) | ₹29 Cr | ₹15 Cr | ₹4.31 Cr | ₹2.80 Cr | ₹0.71 Cr | 
| Other Income | ₹22 Cr | ₹20 Cr | ₹1.39 Cr | ₹1.39 Cr | ₹1.84 Cr | 
| Interest Received | ₹2.45 Cr | ₹2.37 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.49 Cr | 
| Dividend Received | ₹8.01 Cr | ₹7.34 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.07 Cr | 
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - | 
| Profits on sale of Investments | - | - | - | ₹0.02 Cr | - | 
| Provision Written Back | ₹0.58 Cr | ₹3.02 Cr | - | - | - | 
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.57 Cr | - | ₹0.08 Cr | ₹0.03 Cr | 
| Others | ₹11 Cr | ₹6.22 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹1.25 Cr | 
| Operating Profit | ₹52 Cr | ₹34 Cr | ₹5.70 Cr | ₹4.19 Cr | ₹2.55 Cr | 
| Interest | ₹0.55 Cr | ₹0.55 Cr | ₹0.22 Cr | ₹0.32 Cr | ₹0.48 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | ₹0.04 Cr | ₹0.05 Cr | ₹0.03 Cr | 
| Intereston Fixed deposits | - | - | ₹0.11 Cr | ₹0.21 Cr | ₹0.29 Cr | 
| Bank Charges etc | - | - | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Other Interest | ₹0.55 Cr | ₹0.55 Cr | - | - | ₹0.08 Cr | 
| PBDT | ₹51 Cr | ₹34 Cr | ₹5.49 Cr | ₹3.86 Cr | ₹2.07 Cr | 
| Depreciation | ₹4.33 Cr | ₹3.96 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.57 Cr | 
| Profit Before Taxation & Exceptional Items | ₹47 Cr | ₹30 Cr | ₹4.87 Cr | ₹3.27 Cr | ₹1.50 Cr | 
| Exceptional Income / Expenses | - | ₹86 Cr | ₹-0.03 Cr | ₹-0.22 Cr | ₹-0.22 Cr | 
| Profit Before Tax | ₹47 Cr | ₹116 Cr | ₹4.84 Cr | ₹3.05 Cr | ₹1.29 Cr | 
| Provision for Tax | ₹11 Cr | ₹13 Cr | ₹1.81 Cr | ₹1.14 Cr | ₹0.22 Cr | 
| Current Income Tax | ₹7.18 Cr | ₹10 Cr | ₹1.86 Cr | ₹1.04 Cr | ₹0.27 Cr | 
| Deferred Tax | ₹2.95 Cr | ₹1.43 Cr | ₹-0.05 Cr | ₹0.10 Cr | ₹-0.05 Cr | 
| Other taxes | ₹0.52 Cr | ₹1.16 Cr | - | - | ₹0.00 Cr | 
| Profit After Tax | ₹36 Cr | ₹103 Cr | ₹3.03 Cr | ₹1.91 Cr | ₹1.07 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹36 Cr | ₹103 Cr | ₹3.03 Cr | ₹1.91 Cr | ₹1.07 Cr | 
| Adjustments to PAT | - | - | ₹0.00 Cr | ₹-0.01 Cr | ₹0.00 Cr | 
| Profit Balance B/F | ₹147 Cr | ₹51 Cr | ₹0.75 Cr | ₹0.75 Cr | ₹0.50 Cr | 
| Appropriations | ₹183 Cr | ₹154 Cr | ₹3.79 Cr | ₹2.66 Cr | ₹1.57 Cr | 
| General Reserves | - | - | ₹2.40 Cr | ₹1.46 Cr | ₹0.50 Cr | 
| Proposed Equity Dividend | - | - | ₹0.56 Cr | ₹0.40 Cr | ₹0.32 Cr | 
| Corporate dividend tax | - | - | ₹0.07 Cr | ₹0.05 Cr | - | 
| Other Appropriation | ₹8.00 Cr | ₹5.92 Cr | - | - | - | 
| Equity Dividend % | ₹400.00 | ₹300.00 | ₹70.00 | ₹50.00 | ₹40.00 | 
| Earnings Per Share | ₹11.24 | ₹32.28 | ₹37.90 | ₹23.91 | ₹13.32 | 
| Adjusted EPS | ₹11.24 | ₹32.28 | ₹0.95 | ₹0.60 | ₹0.33 | 
Compare Income Statement of peers of HERCULES HOISTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HERCULES HOISTS | ₹594.1 Cr | -1.4% | 7.9% | -7.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹90,968.9 Cr | 13% | 11.7% | 13.2% | Stock Analytics | |
| THERMAX | ₹38,846.7 Cr | -0.5% | 4% | -39.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,805.1 Cr | -3.7% | 1% | -12.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,792.0 Cr | 0.8% | 1.7% | -22.3% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,123.4 Cr | -1.1% | -1.5% | 17.9% | Stock Analytics | |
HERCULES HOISTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| HERCULES HOISTS | -1.4% | 7.9% | -7.1% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    