Home > Income Statement > HERANBA INDUSTRIES

HERANBA INDUSTRIES
Income Statement

HERANBA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HERANBA INDUSTRIES
Please provide your vote to see the results

HERANBA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023
INCOME :
Gross Sales ₹1,342 Cr₹1,342 Cr
     Sales ₹1,335 Cr₹1,335 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹7.57 Cr₹7.57 Cr
Less: Excise Duty --
Net Sales ₹1,319 Cr₹1,319 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹-33 Cr
Raw Material Consumed ₹915 Cr₹915 Cr
     Opening Raw Materials --
     Purchases Raw Materials ₹984 Cr₹984 Cr
     Closing Raw Materials ₹76 Cr₹76 Cr
     Other Direct Purchases / Brought in cost ₹7.30 Cr₹7.30 Cr
     Other raw material cost --
Power & Fuel Cost ₹87 Cr₹87 Cr
     Electricity & Power ₹87 Cr₹87 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹67 Cr₹67 Cr
     Salaries, Wages & Bonus ₹61 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹3.21 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹2.56 Cr₹2.56 Cr
     Other Employees Cost --
Other Manufacturing Expenses ₹55 Cr₹55 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹20 Cr₹20 Cr
     Repairs and Maintenance ₹9.78 Cr₹9.78 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹25 Cr₹25 Cr
General and Administration Expenses ₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹5.53 Cr₹5.53 Cr
     Insurance ₹2.73 Cr₹2.73 Cr
     Printing and stationery --
     Professional and legal fees ₹5.88 Cr₹5.88 Cr
     Traveling and conveyance --
     Other Administration ₹0.37 Cr₹0.37 Cr
Selling and Distribution Expenses ₹38 Cr₹38 Cr
     Advertisement & Sales Promotion --
     Sales Commissions & Incentives --
     Freight and Forwarding --
     Handling and Clearing Charges --
     Other Selling Expenses ₹38 Cr₹38 Cr
Miscellaneous Expenses ₹19 Cr₹19 Cr
     Bad debts /advances written off --
     Provision for doubtful debts ₹0.10 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments ₹0.03 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹19 Cr₹19 Cr
Less: Expenses Capitalised --
Total Expenditure ₹1,163 Cr₹1,163 Cr
Operating Profit (Excl OI) ₹156 Cr₹156 Cr
Other Income ₹12 Cr₹12 Cr
     Interest Received ₹3.42 Cr₹3.42 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.06 Cr
     Profits on sale of Investments ₹0.64 Cr₹0.64 Cr
     Provision Written Back ₹2.58 Cr₹2.58 Cr
     Foreign Exchange Gains ₹4.19 Cr₹4.19 Cr
     Others ₹1.33 Cr₹1.33 Cr
Operating Profit ₹168 Cr₹168 Cr
Interest ₹7.94 Cr₹7.94 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc ₹1.54 Cr₹1.54 Cr
     Other Interest ₹6.40 Cr₹6.40 Cr
PBDT ₹160 Cr₹160 Cr
Depreciation ₹23 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹138 Cr₹138 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹138 Cr₹138 Cr
Provision for Tax ₹33 Cr₹33 Cr
     Current Income Tax ₹39 Cr₹39 Cr
     Deferred Tax ₹-5.17 Cr₹-5.17 Cr
     Other taxes ₹-0.49 Cr₹-0.49 Cr
Profit After Tax ₹104 Cr₹104 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹104 Cr₹104 Cr
Adjustments to PAT --
Profit Balance B/F ₹569 Cr₹569 Cr
Appropriations ₹673 Cr₹673 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹7.90 Cr₹7.90 Cr
Equity Dividend % ₹12.50₹12.50
Earnings Per Share ₹26.09₹26.09
Adjusted EPS ₹26.09₹26.09

Compare Income Statement of peers of HERANBA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERANBA INDUSTRIES ₹1,937.8 Cr -0.2% -8.7% 33.8% Stock Analytics
PI INDUSTRIES ₹62,265.1 Cr -0.8% -10% 7.4% Stock Analytics
UPL ₹46,583.2 Cr -1.2% 3.1% -2.2% Stock Analytics
BAYER CROPSCIENCE ₹28,334.6 Cr 3.4% -4.3% 14.6% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹26,636.9 Cr -4.3% -2.5% 31.3% Stock Analytics
BASF INDIA ₹24,289.3 Cr -0.9% -31.5% 88.3% Stock Analytics


HERANBA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERANBA INDUSTRIES

-0.2%

-8.7%

33.8%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses