Home > Income Statement > HEIDELBERG CEMENT INDIA

HEIDELBERG CEMENT INDIA
Income Statement

HEIDELBERG CEMENT INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HEIDELBERG CEMENT INDIA
Please provide your vote to see the results

HEIDELBERG CEMENT INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr
     Sales ₹2,350 Cr₹2,201 Cr₹2,236 Cr₹2,087 Cr₹2,153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.23 Cr₹8.16 Cr₹6.59 Cr₹5.74 Cr₹4.48 Cr
     Revenue from property development -----
     Other Operational Income ₹7.87 Cr₹29 Cr₹54 Cr₹24 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹2,366 Cr₹2,238 Cr₹2,297 Cr₹2,117 Cr₹2,170 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹-13 Cr₹-22 Cr₹3.92 Cr₹5.06 Cr
Raw Material Consumed ₹433 Cr₹414 Cr₹450 Cr₹369 Cr₹384 Cr
     Opening Raw Materials ₹22 Cr₹29 Cr₹25 Cr₹23 Cr₹23 Cr
     Purchases Raw Materials ₹431 Cr₹407 Cr₹454 Cr₹370 Cr₹384 Cr
     Closing Raw Materials ₹20 Cr₹22 Cr₹29 Cr₹25 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹670 Cr₹773 Cr₹642 Cr₹488 Cr₹474 Cr
     Electricity & Power ₹670 Cr₹773 Cr₹642 Cr₹488 Cr₹474 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹153 Cr₹133 Cr₹131 Cr₹127 Cr₹131 Cr
     Salaries, Wages & Bonus ₹135 Cr₹115 Cr₹115 Cr₹113 Cr₹115 Cr
     Contributions to EPF & Pension Funds ₹7.27 Cr₹6.74 Cr₹6.58 Cr₹6.05 Cr₹6.02 Cr
     Workmen and Staff Welfare Expenses ₹7.86 Cr₹7.55 Cr₹6.10 Cr₹4.55 Cr₹6.50 Cr
     Other Employees Cost ₹3.03 Cr₹3.36 Cr₹3.48 Cr₹3.47 Cr₹3.35 Cr
Other Manufacturing Expenses ₹154 Cr₹149 Cr₹142 Cr₹127 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹44 Cr₹35 Cr₹37 Cr₹33 Cr₹32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹109 Cr₹113 Cr₹104 Cr₹93 Cr₹88 Cr
General and Administration Expenses ₹100 Cr₹84 Cr₹81 Cr₹85 Cr₹81 Cr
     Rent , Rates & Taxes ₹52 Cr₹48 Cr₹49 Cr₹54 Cr₹52 Cr
     Insurance ₹6.40 Cr₹6.29 Cr₹6.25 Cr₹3.64 Cr₹2.66 Cr
     Printing and stationery ₹0.68 Cr₹0.64 Cr₹0.69 Cr₹0.69 Cr₹0.83 Cr
     Professional and legal fees ₹11 Cr₹3.94 Cr₹2.86 Cr₹3.22 Cr₹4.07 Cr
     Traveling and conveyance ₹8.41 Cr₹7.83 Cr₹5.89 Cr₹3.77 Cr₹6.36 Cr
     Other Administration ₹21 Cr₹18 Cr₹16 Cr₹19 Cr₹14 Cr
Selling and Distribution Expenses ₹487 Cr₹425 Cr₹411 Cr₹388 Cr₹413 Cr
     Advertisement & Sales Promotion ₹40 Cr₹23 Cr₹15 Cr₹14 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹350 Cr₹312 Cr₹296 Cr₹277 Cr₹288 Cr
     Handling and Clearing Charges ₹96 Cr₹90 Cr₹100 Cr₹97 Cr₹102 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹25 Cr₹27 Cr₹23 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.55 Cr₹1.50 Cr-₹0.41 Cr₹0.67 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹24 Cr₹27 Cr₹23 Cr₹34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,049 Cr₹1,989 Cr₹1,862 Cr₹1,610 Cr₹1,642 Cr
Operating Profit (Excl OI) ₹317 Cr₹249 Cr₹435 Cr₹507 Cr₹528 Cr
Other Income ₹55 Cr₹45 Cr₹49 Cr₹46 Cr₹53 Cr
     Interest Received ₹40 Cr₹29 Cr₹28 Cr₹22 Cr₹30 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.38 Cr₹0.10 Cr₹0.62 Cr₹2.76 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.50 Cr₹1.75 Cr₹5.21 Cr₹7.23 Cr₹8.42 Cr
     Foreign Exchange Gains --₹0.58 Cr--
     Others ₹12 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
Operating Profit ₹371 Cr₹294 Cr₹484 Cr₹553 Cr₹581 Cr
Interest ₹35 Cr₹46 Cr₹36 Cr₹51 Cr₹74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹17 Cr₹25 Cr₹36 Cr₹48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.93 Cr₹2.73 Cr₹3.28 Cr₹2.53 Cr₹3.35 Cr
     Other Interest ₹18 Cr₹26 Cr₹8.54 Cr₹12 Cr₹22 Cr
PBDT ₹336 Cr₹248 Cr₹447 Cr₹502 Cr₹507 Cr
Depreciation ₹110 Cr₹112 Cr₹112 Cr₹111 Cr₹109 Cr
Profit Before Taxation & Exceptional Items ₹227 Cr₹136 Cr₹335 Cr₹391 Cr₹398 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹227 Cr₹136 Cr₹335 Cr₹391 Cr₹398 Cr
Provision for Tax ₹59 Cr₹37 Cr₹83 Cr₹76 Cr₹130 Cr
     Current Income Tax ₹67 Cr₹41 Cr₹59 Cr₹73 Cr₹69 Cr
     Deferred Tax ₹-8.09 Cr₹-4.47 Cr₹24 Cr₹3.34 Cr₹61 Cr
     Other taxes -----
Profit After Tax ₹168 Cr₹99 Cr₹252 Cr₹315 Cr₹268 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹782 Cr₹887 Cr₹745 Cr₹566 Cr₹421 Cr
Appropriations ₹950 Cr₹986 Cr₹997 Cr₹881 Cr₹689 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹6.99 Cr
     Other Appropriation ₹159 Cr₹204 Cr₹110 Cr₹136 Cr₹82 Cr
Equity Dividend % ₹80.00₹70.00₹90.00₹80.00₹75.00
Earnings Per Share ₹7.40₹4.38₹11.13₹13.90₹11.83
Adjusted EPS ₹7.40₹4.38₹11.13₹13.90₹11.83

Compare Income Statement of peers of HEIDELBERG CEMENT INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA ₹4,832.2 Cr -1.2% -5.4% 10.6% Stock Analytics
ULTRATECH CEMENT ₹328,745.0 Cr 6.1% 5.3% 24.6% Stock Analytics
AMBUJA CEMENTS ₹123,329.0 Cr -8.1% -10.3% 14.9% Stock Analytics
SHREE CEMENT ₹89,472.3 Cr 2.9% 1.4% -8.1% Stock Analytics
ACC ₹39,247.5 Cr -4.5% -7% 9.5% Stock Analytics
DALMIA BHARAT ₹33,894.8 Cr 5.5% 0.3% -19.8% Stock Analytics


HEIDELBERG CEMENT INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEIDELBERG CEMENT INDIA

-1.2%

-5.4%

10.6%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses