Home > Income Statement > HEG

HEG
Income Statement

HEG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HEG
Please provide your vote to see the results

HEG Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,471 Cr₹2,202 Cr₹1,257 Cr₹2,149 Cr₹6,593 Cr
     Sales ₹2,400 Cr₹2,153 Cr₹1,220 Cr₹2,084 Cr₹6,429 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹72 Cr₹49 Cr₹38 Cr₹65 Cr₹164 Cr
Less: Excise Duty -----
Net Sales ₹2,467 Cr₹2,202 Cr₹1,256 Cr₹2,149 Cr₹6,593 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-397 Cr₹-111 Cr₹305 Cr₹64 Cr₹-496 Cr
Raw Material Consumed ₹1,313 Cr₹940 Cr₹505 Cr₹1,558 Cr₹1,612 Cr
     Opening Raw Materials ₹275 Cr₹35 Cr₹234 Cr₹265 Cr₹129 Cr
     Purchases Raw Materials ₹1,420 Cr₹1,180 Cr₹306 Cr₹1,527 Cr₹1,748 Cr
     Closing Raw Materials ₹383 Cr₹275 Cr₹35 Cr₹234 Cr₹265 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹316 Cr₹271 Cr₹139 Cr₹163 Cr₹183 Cr
     Electricity & Power ₹316 Cr₹271 Cr₹139 Cr₹163 Cr₹183 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹92 Cr₹80 Cr₹55 Cr₹66 Cr₹198 Cr
     Salaries, Wages & Bonus ₹84 Cr₹73 Cr₹48 Cr₹56 Cr₹189 Cr
     Contributions to EPF & Pension Funds ₹5.29 Cr₹4.14 Cr₹4.79 Cr₹5.36 Cr₹5.08 Cr
     Workmen and Staff Welfare Expenses ₹3.13 Cr₹2.56 Cr₹2.05 Cr₹4.31 Cr₹3.54 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹249 Cr₹224 Cr₹149 Cr₹153 Cr₹202 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.76 Cr₹5.11 Cr₹3.97 Cr₹4.47 Cr₹4.90 Cr
     Repairs and Maintenance ₹43 Cr₹42 Cr₹39 Cr₹49 Cr₹61 Cr
     Packing Material Consumed ₹17 Cr₹18 Cr₹14 Cr₹13 Cr₹18 Cr
     Other Mfg Exp ₹184 Cr₹159 Cr₹91 Cr₹87 Cr₹118 Cr
General and Administration Expenses ₹29 Cr₹23 Cr₹19 Cr₹26 Cr₹32 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹1.25 Cr₹1.23 Cr₹1.70 Cr₹1.96 Cr
     Insurance ₹14 Cr₹12 Cr₹11 Cr₹8.86 Cr₹8.92 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.87 Cr₹5.90 Cr₹4.31 Cr₹7.48 Cr₹13 Cr
     Traveling and conveyance ₹4.50 Cr₹2.09 Cr₹0.82 Cr₹4.10 Cr₹4.09 Cr
     Other Administration ₹1.79 Cr₹1.36 Cr₹1.15 Cr₹4.06 Cr₹4.06 Cr
Selling and Distribution Expenses ₹213 Cr₹185 Cr₹79 Cr₹83 Cr₹157 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹19 Cr₹18 Cr₹11 Cr₹14 Cr₹29 Cr
     Freight and Forwarding ₹190 Cr₹167 Cr₹66 Cr₹64 Cr₹127 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.68 Cr₹1.08 Cr₹1.96 Cr₹4.26 Cr₹1.66 Cr
Miscellaneous Expenses ₹34 Cr₹62 Cr₹65 Cr₹42 Cr₹48 Cr
     Bad debts /advances written off ₹1.56 Cr₹0.59 Cr₹3.95 Cr₹0.79 Cr₹0.22 Cr
     Provision for doubtful debts ----₹5.35 Cr
     Losson disposal of fixed assets(net) ₹0.34 Cr₹2.81 Cr₹5.94 Cr₹0.88 Cr₹3.36 Cr
     Losson foreign exchange fluctuations ----₹10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹32 Cr₹58 Cr₹56 Cr₹41 Cr₹28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,849 Cr₹1,674 Cr₹1,315 Cr₹2,155 Cr₹1,935 Cr
Operating Profit (Excl OI) ₹618 Cr₹527 Cr₹-59 Cr₹-5.83 Cr₹4,658 Cr
Other Income ₹109 Cr₹80 Cr₹113 Cr₹144 Cr₹109 Cr
     Interest Received ₹51 Cr₹32 Cr₹29 Cr₹36 Cr₹50 Cr
     Dividend Received ₹1.98 Cr₹1.14 Cr₹1.04 Cr₹1.25 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹5.29 Cr₹2.52 Cr₹10 Cr₹4.55 Cr₹2.56 Cr
     Foreign Exchange Gains ₹6.94 Cr₹1.09 Cr₹4.95 Cr₹15 Cr-
     Others ₹44 Cr₹42 Cr₹68 Cr₹87 Cr₹57 Cr
Operating Profit ₹728 Cr₹607 Cr₹54 Cr₹138 Cr₹4,767 Cr
Interest ₹26 Cr₹7.49 Cr₹11 Cr₹37 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹26 Cr₹7.49 Cr₹11 Cr₹37 Cr₹18 Cr
PBDT ₹702 Cr₹599 Cr₹42 Cr₹101 Cr₹4,749 Cr
Depreciation ₹102 Cr₹79 Cr₹73 Cr₹72 Cr₹72 Cr
Profit Before Taxation & Exceptional Items ₹599 Cr₹520 Cr₹-31 Cr₹29 Cr₹4,677 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹677 Cr₹560 Cr₹-23 Cr₹29 Cr₹4,677 Cr
Provision for Tax ₹145 Cr₹129 Cr₹-5.46 Cr₹-24 Cr₹1,627 Cr
     Current Income Tax ₹155 Cr₹130 Cr--₹1,620 Cr
     Deferred Tax ₹-9.29 Cr₹-0.14 Cr₹-5.66 Cr₹-24 Cr₹7.30 Cr
     Other taxes ₹-1.16 Cr₹-0.40 Cr₹0.20 Cr₹-0.19 Cr₹-0.98 Cr
Profit After Tax ₹532 Cr₹431 Cr₹-18 Cr₹53 Cr₹3,050 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹14 Cr₹-24 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹532 Cr₹431 Cr₹-18 Cr₹68 Cr₹3,026 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,747 Cr₹3,328 Cr₹3,346 Cr₹3,627 Cr₹1,330 Cr
Appropriations ₹4,280 Cr₹3,759 Cr₹3,328 Cr₹3,695 Cr₹4,356 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹165 Cr₹12 Cr-₹252 Cr₹607 Cr
Equity Dividend % ₹425.00₹400.00₹30.00₹250.00₹800.00
Earnings Per Share ₹137.95₹111.68₹-4.65₹17.52₹784.07
Adjusted EPS ₹137.95₹111.68₹-4.65₹17.52₹784.07

Compare Income Statement of peers of HEG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEG ₹6,566.8 Cr -6.9% -20.8% 5.3% Stock Analytics
GRAPHITE INDIA ₹8,013.3 Cr -15.6% -20% -19.7% Stock Analytics
ESAB INDIA ₹7,384.0 Cr 0.3% -8.8% -11.1% Stock Analytics
ADOR WELDING ₹1,533.5 Cr -5.8% -20.7% -38% Stock Analytics
ADOR FONTECH ₹498.8 Cr 1.9% 1.6% 31.1% Stock Analytics
DE NORA INDIA ₹400.3 Cr -14.3% -31.6% -45.9% Stock Analytics


HEG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEG

-6.9%

-20.8%

5.3%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses