Home > Income Statement > HEC INFRA PROJECTS

HEC INFRA PROJECTS
Income Statement

HEC INFRA PROJECTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HEC INFRA PROJECTS
Please provide your vote to see the results

HEC INFRA PROJECTS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹74 Cr₹52 Cr₹44 Cr₹38 Cr₹39 Cr
     Sales ₹38 Cr₹28 Cr₹27 Cr₹24 Cr₹23 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹36 Cr₹23 Cr₹17 Cr₹13 Cr₹16 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹74 Cr₹52 Cr₹44 Cr₹38 Cr₹39 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.69 Cr₹-0.21 Cr₹-0.74 Cr₹0.93 Cr₹-6.37 Cr
Raw Material Consumed ₹30 Cr₹24 Cr₹25 Cr₹23 Cr₹26 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹30 Cr₹24 Cr₹25 Cr₹23 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.08 Cr₹0.10 Cr₹0.17 Cr₹0.19 Cr₹0.22 Cr
     Electricity & Power ₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr
     Oil, Fuel & Natural gas ₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.13 Cr₹0.16 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.75 Cr₹2.86 Cr₹3.37 Cr₹2.66 Cr₹3.53 Cr
     Salaries, Wages & Bonus ₹2.49 Cr₹2.69 Cr₹3.20 Cr₹2.53 Cr₹3.30 Cr
     Contributions to EPF & Pension Funds ₹0.16 Cr₹0.15 Cr₹0.14 Cr₹0.11 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.02 Cr
     Other Employees Cost ₹0.10 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.04 Cr
Other Manufacturing Expenses ₹27 Cr₹21 Cr₹7.96 Cr₹7.33 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹20 Cr₹6.74 Cr₹5.55 Cr₹8.91 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.48 Cr₹0.48 Cr₹1.22 Cr₹1.78 Cr₹2.29 Cr
General and Administration Expenses ₹2.12 Cr₹1.27 Cr₹4.87 Cr₹1.42 Cr₹1.91 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.02 Cr₹0.06 Cr₹0.05 Cr₹0.11 Cr
     Insurance ₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.10 Cr₹0.16 Cr
     Printing and stationery ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.09 Cr
     Professional and legal fees ₹0.45 Cr₹0.20 Cr₹4.08 Cr₹0.69 Cr₹0.56 Cr
     Traveling and conveyance ₹0.39 Cr₹0.22 Cr₹0.16 Cr₹0.14 Cr₹0.28 Cr
     Other Administration ₹0.96 Cr₹0.70 Cr₹0.45 Cr₹0.39 Cr₹0.72 Cr
Selling and Distribution Expenses ₹0.08 Cr₹0.09 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.03 Cr₹0.03 Cr---
     Other Selling Expenses ₹0.03 Cr₹0.05 Cr-₹0.00 Cr-
Miscellaneous Expenses ₹0.40 Cr₹0.00 Cr₹0.08 Cr₹0.00 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.40 Cr₹0.00 Cr₹0.08 Cr-₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹69 Cr₹48 Cr₹41 Cr₹35 Cr₹36 Cr
Operating Profit (Excl OI) ₹5.26 Cr₹3.31 Cr₹2.64 Cr₹2.30 Cr₹3.14 Cr
Other Income ₹3.35 Cr₹1.34 Cr₹0.75 Cr₹0.71 Cr₹0.86 Cr
     Interest Received ₹0.05 Cr₹0.38 Cr₹0.29 Cr₹0.43 Cr₹0.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.14 Cr-₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.16 Cr₹0.97 Cr₹0.46 Cr₹0.28 Cr₹0.31 Cr
Operating Profit ₹8.61 Cr₹4.65 Cr₹3.39 Cr₹3.01 Cr₹3.99 Cr
Interest ₹1.82 Cr₹3.23 Cr₹2.60 Cr₹2.62 Cr₹2.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.65 Cr₹0.77 Cr₹0.56 Cr₹0.72 Cr₹0.55 Cr
     Intereston Fixed deposits --₹0.34 Cr₹0.31 Cr₹0.19 Cr
     Bank Charges etc ₹1.00 Cr₹2.40 Cr₹1.58 Cr₹1.42 Cr₹1.78 Cr
     Other Interest ₹0.17 Cr₹0.06 Cr₹0.13 Cr₹0.17 Cr₹0.48 Cr
PBDT ₹6.79 Cr₹1.42 Cr₹0.79 Cr₹0.39 Cr₹1.00 Cr
Depreciation ₹0.17 Cr₹0.22 Cr₹0.24 Cr₹0.23 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹6.62 Cr₹1.20 Cr₹0.56 Cr₹0.16 Cr₹0.75 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.62 Cr₹1.20 Cr₹0.56 Cr₹0.16 Cr₹0.75 Cr
Provision for Tax ₹1.90 Cr₹0.42 Cr₹0.04 Cr₹-0.15 Cr₹0.21 Cr
     Current Income Tax ₹1.90 Cr₹0.39 Cr₹0.15 Cr₹0.03 Cr₹0.23 Cr
     Deferred Tax ₹0.01 Cr₹0.00 Cr₹0.00 Cr-₹-0.02 Cr
     Other taxes -₹0.03 Cr₹-0.10 Cr₹-0.18 Cr-
Profit After Tax ₹4.72 Cr₹0.79 Cr₹0.52 Cr₹0.31 Cr₹0.54 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹18 Cr
Appropriations ₹25 Cr₹20 Cr₹20 Cr₹19 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr-₹0.69 Cr--
Equity Dividend % -----
Earnings Per Share ₹4.65₹0.78₹0.51₹1.53₹2.65
Adjusted EPS ₹4.65₹0.78₹0.51₹0.31₹0.53

Compare Income Statement of peers of HEC INFRA PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HEC INFRA PROJECTS ₹103.1 Cr 6.9% -14.7% 16.2% Stock Analytics
LARSEN & TOUBRO ₹447,894.0 Cr 2.9% -4.1% -0.6% Stock Analytics
RAIL VIKAS NIGAM ₹75,926.0 Cr 8.5% -9.4% 46.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,244.4 Cr -0.5% -8.4% -27.1% Stock Analytics
KEC INTERNATIONAL ₹19,947.7 Cr 3.4% -9.6% 16.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,445.5 Cr 5.1% -7.1% NA Stock Analytics


HEC INFRA PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HEC INFRA PROJECTS

6.9%

-14.7%

16.2%

SENSEX

-2%

-2.3%

2.5%


You may also like the below Video Courses