Home > Income Statement > HB ESTATE DEVELOPERS

HB ESTATE DEVELOPERS
Income Statement

COMMUNITY POLL
for HB ESTATE DEVELOPERS
Please provide your vote to see the results

HB ESTATE DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹109 Cr₹96 Cr₹50 Cr₹24 Cr₹82 Cr
     Revenue from property development ₹0.56 Cr₹0.56 Cr₹0.56 Cr₹0.48 Cr₹0.51 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹109 Cr₹96 Cr₹50 Cr₹24 Cr₹82 Cr
Less: Excise Duty -----
Operating Income (Net) ₹109 Cr₹96 Cr₹50 Cr₹24 Cr₹82 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Construction and Development ₹10 Cr₹9.57 Cr₹6.29 Cr₹3.51 Cr₹7.73 Cr
     Opening Raw Materials ₹1.91 Cr₹0.78 Cr₹1.30 Cr₹1.97 Cr₹1.09 Cr
     Cost of Land & Construction Materials ₹10 Cr₹11 Cr₹5.77 Cr₹2.85 Cr₹8.60 Cr
     Closing Stock ₹1.97 Cr₹1.91 Cr₹0.78 Cr₹1.30 Cr₹1.97 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹7.03 Cr₹6.88 Cr₹5.37 Cr₹4.04 Cr₹6.25 Cr
     Electricity & Power ₹7.03 Cr₹6.88 Cr₹5.37 Cr₹4.04 Cr₹6.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹18 Cr₹15 Cr₹12 Cr₹20 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹7.75 Cr₹6.56 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.75 Cr₹0.65 Cr₹0.42 Cr₹0.58 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹2.28 Cr₹1.85 Cr₹1.28 Cr₹0.69 Cr₹1.93 Cr
     Other Employees Cost ₹4.50 Cr₹4.90 Cr₹5.09 Cr₹4.31 Cr₹7.09 Cr
Operating Expenses ₹12 Cr₹10 Cr₹7.07 Cr₹3.60 Cr₹7.38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.41 Cr₹5.32 Cr₹3.50 Cr₹2.35 Cr₹4.32 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹6.08 Cr₹4.88 Cr₹3.57 Cr₹1.24 Cr₹3.07 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹6.54 Cr₹4.65 Cr₹9.41 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.35 Cr₹0.23 Cr₹0.34 Cr₹0.34 Cr
     Insurance ₹0.63 Cr₹0.59 Cr₹0.54 Cr₹0.52 Cr₹0.29 Cr
     Printing and stationery ₹0.38 Cr₹0.26 Cr₹0.23 Cr₹0.11 Cr₹0.31 Cr
     Professional and legal fees ₹9.01 Cr₹7.92 Cr₹3.32 Cr₹1.94 Cr₹5.02 Cr
     Other Administration ₹4.02 Cr₹3.36 Cr₹2.22 Cr₹1.74 Cr₹3.45 Cr
Selling and Distribution Expenses ₹4.90 Cr₹5.64 Cr₹1.87 Cr₹0.83 Cr₹2.99 Cr
     Advertisement & Sales Promotion ₹0.77 Cr₹1.63 Cr₹0.11 Cr₹0.06 Cr₹0.46 Cr
     Sales Commissions & Incentives ₹3.13 Cr₹2.99 Cr₹1.37 Cr₹0.60 Cr₹1.85 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.99 Cr₹1.01 Cr₹0.39 Cr₹0.17 Cr₹0.68 Cr
Miscellaneous Expenses ₹1.43 Cr₹1.58 Cr₹0.87 Cr₹1.44 Cr₹1.67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.01 Cr---
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.07 Cr₹0.11 Cr₹0.01 Cr₹0.33 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr-₹0.00 Cr-₹0.00 Cr
     Losson sale of non-trade current investments ----₹0.23 Cr
     Other Miscellaneous Expenses ₹1.15 Cr₹1.50 Cr₹0.76 Cr₹1.43 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹64 Cr₹43 Cr₹30 Cr₹56 Cr
Operating Profit (Excl OI) ₹39 Cr₹32 Cr₹7.90 Cr₹-5.80 Cr₹26 Cr
Other Income ₹2.04 Cr₹2.34 Cr₹1.49 Cr₹0.82 Cr₹1.19 Cr
     Interest Received ₹0.54 Cr₹2.32 Cr₹0.78 Cr₹0.40 Cr₹0.92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.43 Cr-₹0.68 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -₹0.00 Cr---
     Others ₹1.06 Cr₹0.02 Cr₹0.03 Cr₹0.42 Cr₹0.27 Cr
Operating Profit ₹41 Cr₹34 Cr₹9.39 Cr₹-4.98 Cr₹28 Cr
Interest ₹26 Cr₹25 Cr₹24 Cr₹22 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ----₹0.14 Cr
     Bank Charges etc ₹1.83 Cr₹1.84 Cr₹1.10 Cr₹0.39 Cr₹1.07 Cr
     Other Interest ₹24 Cr₹23 Cr₹23 Cr₹22 Cr₹24 Cr
PBDT ₹15 Cr₹9.78 Cr₹-15 Cr₹-27 Cr₹2.53 Cr
Depreciation ₹7.44 Cr₹7.23 Cr₹7.36 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹7.33 Cr₹2.56 Cr₹-22 Cr₹-41 Cr₹-12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹7.33 Cr₹2.56 Cr₹-22 Cr₹-41 Cr₹-12 Cr
Provision for Tax ₹3.44 Cr₹14 Cr₹-6.32 Cr₹-11 Cr₹-2.72 Cr
     Current Income Tax -----
     Deferred Tax ₹3.44 Cr₹14 Cr₹-6.32 Cr₹-11 Cr₹-2.72 Cr
     Other taxes -----
Profit After Tax ₹3.89 Cr₹-12 Cr₹-16 Cr₹-30 Cr₹-8.80 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.89 Cr₹-12 Cr₹-16 Cr₹-30 Cr₹-8.80 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-119 Cr₹-108 Cr₹-94 Cr₹-68 Cr₹-62 Cr
Appropriations ₹-116 Cr₹-119 Cr₹-109 Cr₹-99 Cr₹-71 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-116 Cr₹-119 Cr₹-109 Cr₹-99 Cr₹-71 Cr
Equity Dividend % -----
Earnings Per Share ₹2.00₹-5.98₹-8.05₹-15.61₹-4.52
Adjusted EPS ₹2.00₹-5.98₹-8.05₹-15.61₹-4.52

Compare Income Statement of peers of HB ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS ₹198.3 Cr -2% -0.9% 63.1% Stock Analytics
DLF ₹188,309.0 Cr 4.7% -8.1% -7.1% Stock Analytics
MACROTECH DEVELOPERS ₹127,653.0 Cr 13.2% -8.5% 12.6% Stock Analytics
GODREJ PROPERTIES ₹71,150.1 Cr 9.2% -13.5% -2% Stock Analytics
OBEROI REALTY ₹67,108.2 Cr 10.4% -18.1% 36.9% Stock Analytics
THE PHOENIX MILLS ₹62,977.6 Cr 16.4% 12% 35.3% Stock Analytics


HB ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HB ESTATE DEVELOPERS

-2%

-0.9%

63.1%

SENSEX

2.8%

-3.1%

9%


You may also like the below Video Courses