HAWKINS COOKERS
|
HAWKINS COOKERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,116 Cr | ₹1,024 Cr | ₹1,006 Cr | ₹958 Cr | ₹768 Cr |
| Sales | ₹1,093 Cr | ₹1,007 Cr | ₹990 Cr | ₹945 Cr | ₹761 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹7.71 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,116 Cr | ₹1,024 Cr | ₹1,006 Cr | ₹958 Cr | ₹768 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.32 Cr | ₹18 Cr | ₹1.54 Cr | ₹-54 Cr | ₹35 Cr |
| Raw Material Consumed | ₹506 Cr | ₹435 Cr | ₹461 Cr | ₹543 Cr | ₹330 Cr |
| Opening Raw Materials | ₹39 Cr | ₹49 Cr | ₹57 Cr | ₹31 Cr | ₹32 Cr |
| Purchases Raw Materials | ₹392 Cr | ₹304 Cr | ₹348 Cr | ₹419 Cr | ₹245 Cr |
| Closing Raw Materials | ₹44 Cr | ₹39 Cr | ₹49 Cr | ₹57 Cr | ₹31 Cr |
| Other Direct Purchases / Brought in cost | ₹118 Cr | ₹121 Cr | ₹105 Cr | ₹150 Cr | ₹84 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹9.30 Cr |
| Electricity & Power | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹9.30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹122 Cr | ₹116 Cr | ₹113 Cr | ₹106 Cr | ₹101 Cr |
| Salaries, Wages & Bonus | ₹109 Cr | ₹103 Cr | ₹101 Cr | ₹94 Cr | ₹89 Cr |
| Contributions to EPF & Pension Funds | ₹9.30 Cr | ₹8.17 Cr | ₹7.07 Cr | ₹7.69 Cr | ₹7.55 Cr |
| Workmen and Staff Welfare Expenses | ₹4.57 Cr | ₹4.03 Cr | ₹4.39 Cr | ₹4.89 Cr | ₹4.20 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹147 Cr | ₹133 Cr | ₹140 Cr | ₹97 Cr | ₹73 Cr |
| Sub-contracted / Out sourced services | ₹90 Cr | ₹74 Cr | ₹75 Cr | ₹79 Cr | ₹63 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹11 Cr | ₹7.80 Cr | ₹9.58 Cr | ₹5.76 Cr |
| Packing Material Consumed | ₹36 Cr | ₹40 Cr | ₹49 Cr | - | - |
| Other Mfg Exp | ₹8.97 Cr | ₹7.16 Cr | ₹8.08 Cr | ₹7.96 Cr | ₹4.23 Cr |
| General and Administration Expenses | ₹19 Cr | ₹17 Cr | ₹10 Cr | ₹2.98 Cr | ₹2.38 Cr |
| Rent , Rates & Taxes | ₹2.99 Cr | ₹2.71 Cr | ₹2.54 Cr | ₹2.24 Cr | ₹1.70 Cr |
| Insurance | ₹0.35 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.34 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹16 Cr | ₹14 Cr | ₹7.40 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Selling and Distribution Expenses | ₹115 Cr | ₹110 Cr | ₹106 Cr | ₹108 Cr | ₹90 Cr |
| Advertisement & Sales Promotion | ₹36 Cr | ₹41 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr |
| Sales Commissions & Incentives | ₹4.87 Cr | ₹5.95 Cr | ₹5.58 Cr | ₹5.08 Cr | ₹7.24 Cr |
| Freight and Forwarding | ₹74 Cr | ₹63 Cr | ₹62 Cr | ₹70 Cr | ₹56 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹17 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹42 Cr | ₹33 Cr | ₹26 Cr | ₹20 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹961 Cr | ₹874 Cr | ₹870 Cr | ₹838 Cr | ₹658 Cr |
| Operating Profit (Excl OI) | ₹155 Cr | ₹150 Cr | ₹135 Cr | ₹120 Cr | ₹111 Cr |
| Other Income | ₹14 Cr | ₹11 Cr | ₹4.16 Cr | ₹5.86 Cr | ₹7.32 Cr |
| Interest Received | ₹13 Cr | ₹10 Cr | ₹4.07 Cr | ₹5.65 Cr | ₹6.51 Cr |
| Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.30 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.22 Cr | ₹0.81 Cr |
| Operating Profit | ₹168 Cr | ₹161 Cr | ₹139 Cr | ₹126 Cr | ₹118 Cr |
| Interest | ₹2.90 Cr | ₹4.55 Cr | ₹4.86 Cr | ₹6.06 Cr | ₹4.74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other Interest | ₹2.81 Cr | ₹4.49 Cr | ₹4.81 Cr | ₹6.01 Cr | ₹4.69 Cr |
| PBDT | ₹165 Cr | ₹156 Cr | ₹135 Cr | ₹120 Cr | ₹113 Cr |
| Depreciation | ₹10 Cr | ₹8.68 Cr | ₹7.72 Cr | ₹6.66 Cr | ₹5.33 Cr |
| Profit Before Taxation & Exceptional Items | ₹155 Cr | ₹148 Cr | ₹127 Cr | ₹113 Cr | ₹108 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹155 Cr | ₹148 Cr | ₹127 Cr | ₹113 Cr | ₹108 Cr |
| Provision for Tax | ₹40 Cr | ₹38 Cr | ₹32 Cr | ₹29 Cr | ₹27 Cr |
| Current Income Tax | ₹39 Cr | ₹38 Cr | ₹33 Cr | ₹28 Cr | ₹27 Cr |
| Deferred Tax | ₹1.19 Cr | ₹0.12 Cr | ₹-0.74 Cr | ₹0.75 Cr | ₹0.58 Cr |
| Other taxes | ₹-0.07 Cr | - | ₹-0.42 Cr | - | - |
| Profit After Tax | ₹115 Cr | ₹110 Cr | ₹95 Cr | ₹84 Cr | ₹81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹275 Cr | ₹219 Cr | ₹157 Cr | ₹122 Cr | ₹85 Cr |
| Appropriations | ₹390 Cr | ₹329 Cr | ₹252 Cr | ₹206 Cr | ₹166 Cr |
| General Reserves | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹65 Cr | ₹52 Cr | ₹32 Cr | ₹0.74 Cr | ₹0.36 Cr |
| Equity Dividend % | ₹1,300.00 | ₹1,200.00 | ₹1,000.00 | ₹1,500.00 | ₹800.00 |
| Earnings Per Share | ₹216.90 | ₹207.72 | ₹179.24 | ₹158.64 | ₹152.49 |
| Adjusted EPS | ₹216.90 | ₹207.72 | ₹179.24 | ₹158.64 | ₹152.49 |
Compare Income Statement of peers of HAWKINS COOKERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HAWKINS COOKERS | ₹4,621.8 Cr | 0.1% | -2.6% | 0.5% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹18,908.6 Cr | 2.1% | -3.8% | -28.1% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹17,389.7 Cr | -1% | 3.7% | -40.5% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,351.4 Cr | -2.1% | 3.1% | -1.9% | Stock Analytics | |
| EUREKA FORBES | ₹10,897.5 Cr | 4.3% | -2.7% | -2.3% | Stock Analytics | |
| TTK PRESTIGE | ₹8,855.2 Cr | 0.5% | -0.5% | -26.9% | Stock Analytics | |
HAWKINS COOKERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HAWKINS COOKERS | 0.1% |
-2.6% |
0.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses