Home > Income Statement > HAVELLS INDIA

HAVELLS INDIA
Income Statement

HAVELLS INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HAVELLS INDIA
Please provide your vote to see the results

HAVELLS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹18,698 Cr₹17,020 Cr₹14,026 Cr₹10,532 Cr₹9,507 Cr
     Sales ₹18,507 Cr₹16,846 Cr₹13,843 Cr₹10,405 Cr₹9,388 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹74 Cr₹69 Cr₹79 Cr₹53 Cr₹41 Cr
     Revenue from property development -----
     Other Operational Income ₹117 Cr₹105 Cr₹103 Cr₹75 Cr₹79 Cr
Less: Excise Duty -----
Net Sales ₹18,590 Cr₹16,911 Cr₹13,938 Cr₹10,457 Cr₹9,440 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹243 Cr₹-641 Cr₹-219 Cr₹-531 Cr₹173 Cr
Raw Material Consumed ₹11,935 Cr₹11,972 Cr₹9,334 Cr₹6,789 Cr₹5,467 Cr
     Opening Raw Materials ₹688 Cr₹574 Cr₹525 Cr₹346 Cr₹248 Cr
     Purchases Raw Materials ₹9,467 Cr₹9,057 Cr₹7,512 Cr₹5,330 Cr₹4,284 Cr
     Closing Raw Materials ₹671 Cr₹688 Cr₹574 Cr₹525 Cr₹346 Cr
     Other Direct Purchases / Brought in cost ₹2,452 Cr₹3,029 Cr₹1,871 Cr₹1,639 Cr₹1,281 Cr
     Other raw material cost -----
Power & Fuel Cost ₹135 Cr₹119 Cr₹100 Cr₹84 Cr₹92 Cr
     Electricity & Power ₹135 Cr₹119 Cr₹100 Cr₹84 Cr₹92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,549 Cr₹1,282 Cr₹1,021 Cr₹891 Cr₹907 Cr
     Salaries, Wages & Bonus ₹1,423 Cr₹1,168 Cr₹928 Cr₹825 Cr₹826 Cr
     Contributions to EPF & Pension Funds ₹56 Cr₹48 Cr₹40 Cr₹36 Cr₹37 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹15 Cr₹9.40 Cr₹6.34 Cr₹12 Cr
     Other Employees Cost ₹52 Cr₹50 Cr₹43 Cr₹23 Cr₹31 Cr
Other Manufacturing Expenses ₹903 Cr₹826 Cr₹713 Cr₹585 Cr₹505 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹377 Cr₹333 Cr₹279 Cr₹247 Cr₹203 Cr
     Repairs and Maintenance ₹75 Cr₹65 Cr₹72 Cr₹58 Cr₹63 Cr
     Packing Material Consumed ₹391 Cr₹374 Cr₹308 Cr₹232 Cr₹194 Cr
     Other Mfg Exp ₹61 Cr₹54 Cr₹55 Cr₹49 Cr₹45 Cr
General and Administration Expenses ₹361 Cr₹255 Cr₹162 Cr₹129 Cr₹176 Cr
     Rent , Rates & Taxes ₹59 Cr₹35 Cr₹28 Cr₹37 Cr₹40 Cr
     Insurance ₹32 Cr₹15 Cr₹25 Cr₹21 Cr₹18 Cr
     Printing and stationery ₹84 Cr₹49 Cr---
     Professional and legal fees ₹31 Cr₹23 Cr₹33 Cr₹21 Cr₹21 Cr
     Traveling and conveyance ₹146 Cr₹124 Cr₹67 Cr₹41 Cr₹85 Cr
     Other Administration ₹8.52 Cr₹8.47 Cr₹8.56 Cr₹8.77 Cr₹12 Cr
Selling and Distribution Expenses ₹1,499 Cr₹1,398 Cr₹988 Cr₹845 Cr₹978 Cr
     Advertisement & Sales Promotion ₹527 Cr₹437 Cr₹247 Cr₹166 Cr₹370 Cr
     Sales Commissions & Incentives ₹130 Cr₹121 Cr₹98 Cr₹74 Cr₹73 Cr
     Freight and Forwarding ₹606 Cr₹547 Cr₹431 Cr₹362 Cr₹343 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹236 Cr₹292 Cr₹211 Cr₹243 Cr₹193 Cr
Miscellaneous Expenses ₹83 Cr₹79 Cr₹67 Cr₹75 Cr₹82 Cr
     Bad debts /advances written off ---₹1.43 Cr₹0.82 Cr
     Provision for doubtful debts ₹18 Cr₹18 Cr₹13 Cr₹24 Cr₹18 Cr
     Losson disposal of fixed assets(net) -₹0.14 Cr₹1.43 Cr-₹6.73 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹60 Cr₹53 Cr₹50 Cr₹56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹16,709 Cr₹15,290 Cr₹12,165 Cr₹8,868 Cr₹8,380 Cr
Operating Profit (Excl OI) ₹1,881 Cr₹1,621 Cr₹1,774 Cr₹1,589 Cr₹1,060 Cr
Other Income ₹249 Cr₹178 Cr₹160 Cr₹187 Cr₹113 Cr
     Interest Received ₹185 Cr₹123 Cr₹104 Cr₹108 Cr₹77 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹10 Cr--₹40 Cr-
     Profits on sale of Investments --₹0.97 Cr--
     Provision Written Back --₹0.15 Cr₹4.49 Cr₹4.33 Cr
     Foreign Exchange Gains ₹34 Cr₹22 Cr₹33 Cr₹24 Cr₹21 Cr
     Others ₹20 Cr₹32 Cr₹22 Cr₹11 Cr₹12 Cr
Operating Profit ₹2,130 Cr₹1,798 Cr₹1,934 Cr₹1,777 Cr₹1,174 Cr
Interest ₹84 Cr₹55 Cr₹67 Cr₹90 Cr₹51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.44 Cr₹5.14 Cr₹25 Cr₹47 Cr₹5.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹39 Cr₹21 Cr₹14 Cr₹17 Cr₹32 Cr
     Other Interest ₹44 Cr₹28 Cr₹28 Cr₹26 Cr₹15 Cr
PBDT ₹2,046 Cr₹1,743 Cr₹1,867 Cr₹1,686 Cr₹1,122 Cr
Depreciation ₹339 Cr₹296 Cr₹261 Cr₹249 Cr₹218 Cr
Profit Before Taxation & Exceptional Items ₹1,707 Cr₹1,447 Cr₹1,607 Cr₹1,438 Cr₹904 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,707 Cr₹1,447 Cr₹1,607 Cr₹1,438 Cr₹904 Cr
Provision for Tax ₹437 Cr₹375 Cr₹410 Cr₹393 Cr₹169 Cr
     Current Income Tax ₹441 Cr₹361 Cr₹409 Cr₹348 Cr₹199 Cr
     Deferred Tax ₹-3.99 Cr₹11 Cr₹12 Cr₹53 Cr₹-30 Cr
     Other taxes ₹-0.23 Cr₹3.24 Cr₹-10 Cr₹-7.38 Cr-
Profit After Tax ₹1,271 Cr₹1,072 Cr₹1,196 Cr₹1,044 Cr₹736 Cr
Extra items ----₹-0.26 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,271 Cr₹1,072 Cr₹1,196 Cr₹1,044 Cr₹735 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,681 Cr₹5,087 Cr₹4,292 Cr₹3,438 Cr₹3,347 Cr
Appropriations ₹6,952 Cr₹6,159 Cr₹5,489 Cr₹4,482 Cr₹4,083 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹51 Cr
     Other Appropriation ₹287 Cr₹290 Cr₹214 Cr₹2.02 Cr₹343 Cr
Equity Dividend % ₹900.00₹750.00₹750.00₹650.00₹400.00
Earnings Per Share ₹20.28₹17.11₹19.10₹16.68₹11.75
Adjusted EPS ₹20.28₹17.11₹19.10₹16.68₹11.75

Compare Income Statement of peers of HAVELLS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAVELLS INDIA ₹93,536.6 Cr -4% -9.7% 15.4% Stock Analytics
SIEMENS ₹202,310.0 Cr -3.1% -11.9% 37.8% Stock Analytics
ABB INDIA ₹127,068.0 Cr -4.5% -10.8% 28.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹87,884.5 Cr -9.9% -21.8% 32.4% Stock Analytics
SUZLON ENERGY ₹68,581.3 Cr -8.9% -18.3% 21.8% Stock Analytics
HITACHI ENERGY INDIA ₹40,749.3 Cr -21% -33% 92.8% Stock Analytics


HAVELLS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAVELLS INDIA

-4%

-9.7%

15.4%

SENSEX

0.1%

-3.6%

7.9%


You may also like the below Video Courses