HAVELLS INDIA
|
HAVELLS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹18,698 Cr | ₹17,020 Cr | ₹14,026 Cr | ₹10,532 Cr | ₹9,507 Cr |
Sales | ₹18,507 Cr | ₹16,846 Cr | ₹13,843 Cr | ₹10,405 Cr | ₹9,388 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹74 Cr | ₹69 Cr | ₹79 Cr | ₹53 Cr | ₹41 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹117 Cr | ₹105 Cr | ₹103 Cr | ₹75 Cr | ₹79 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹18,590 Cr | ₹16,911 Cr | ₹13,938 Cr | ₹10,457 Cr | ₹9,440 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹243 Cr | ₹-641 Cr | ₹-219 Cr | ₹-531 Cr | ₹173 Cr |
Raw Material Consumed | ₹11,935 Cr | ₹11,972 Cr | ₹9,334 Cr | ₹6,789 Cr | ₹5,467 Cr |
Opening Raw Materials | ₹688 Cr | ₹574 Cr | ₹525 Cr | ₹346 Cr | ₹248 Cr |
Purchases Raw Materials | ₹9,467 Cr | ₹9,057 Cr | ₹7,512 Cr | ₹5,330 Cr | ₹4,284 Cr |
Closing Raw Materials | ₹671 Cr | ₹688 Cr | ₹574 Cr | ₹525 Cr | ₹346 Cr |
Other Direct Purchases / Brought in cost | ₹2,452 Cr | ₹3,029 Cr | ₹1,871 Cr | ₹1,639 Cr | ₹1,281 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹135 Cr | ₹119 Cr | ₹100 Cr | ₹84 Cr | ₹92 Cr |
Electricity & Power | ₹135 Cr | ₹119 Cr | ₹100 Cr | ₹84 Cr | ₹92 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,549 Cr | ₹1,282 Cr | ₹1,021 Cr | ₹891 Cr | ₹907 Cr |
Salaries, Wages & Bonus | ₹1,423 Cr | ₹1,168 Cr | ₹928 Cr | ₹825 Cr | ₹826 Cr |
Contributions to EPF & Pension Funds | ₹56 Cr | ₹48 Cr | ₹40 Cr | ₹36 Cr | ₹37 Cr |
Workmen and Staff Welfare Expenses | ₹18 Cr | ₹15 Cr | ₹9.40 Cr | ₹6.34 Cr | ₹12 Cr |
Other Employees Cost | ₹52 Cr | ₹50 Cr | ₹43 Cr | ₹23 Cr | ₹31 Cr |
Other Manufacturing Expenses | ₹903 Cr | ₹826 Cr | ₹713 Cr | ₹585 Cr | ₹505 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹377 Cr | ₹333 Cr | ₹279 Cr | ₹247 Cr | ₹203 Cr |
Repairs and Maintenance | ₹75 Cr | ₹65 Cr | ₹72 Cr | ₹58 Cr | ₹63 Cr |
Packing Material Consumed | ₹391 Cr | ₹374 Cr | ₹308 Cr | ₹232 Cr | ₹194 Cr |
Other Mfg Exp | ₹61 Cr | ₹54 Cr | ₹55 Cr | ₹49 Cr | ₹45 Cr |
General and Administration Expenses | ₹361 Cr | ₹255 Cr | ₹162 Cr | ₹129 Cr | ₹176 Cr |
Rent , Rates & Taxes | ₹59 Cr | ₹35 Cr | ₹28 Cr | ₹37 Cr | ₹40 Cr |
Insurance | ₹32 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr |
Printing and stationery | ₹84 Cr | ₹49 Cr | - | - | - |
Professional and legal fees | ₹31 Cr | ₹23 Cr | ₹33 Cr | ₹21 Cr | ₹21 Cr |
Traveling and conveyance | ₹146 Cr | ₹124 Cr | ₹67 Cr | ₹41 Cr | ₹85 Cr |
Other Administration | ₹8.52 Cr | ₹8.47 Cr | ₹8.56 Cr | ₹8.77 Cr | ₹12 Cr |
Selling and Distribution Expenses | ₹1,499 Cr | ₹1,398 Cr | ₹988 Cr | ₹845 Cr | ₹978 Cr |
Advertisement & Sales Promotion | ₹527 Cr | ₹437 Cr | ₹247 Cr | ₹166 Cr | ₹370 Cr |
Sales Commissions & Incentives | ₹130 Cr | ₹121 Cr | ₹98 Cr | ₹74 Cr | ₹73 Cr |
Freight and Forwarding | ₹606 Cr | ₹547 Cr | ₹431 Cr | ₹362 Cr | ₹343 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹236 Cr | ₹292 Cr | ₹211 Cr | ₹243 Cr | ₹193 Cr |
Miscellaneous Expenses | ₹83 Cr | ₹79 Cr | ₹67 Cr | ₹75 Cr | ₹82 Cr |
Bad debts /advances written off | - | - | - | ₹1.43 Cr | ₹0.82 Cr |
Provision for doubtful debts | ₹18 Cr | ₹18 Cr | ₹13 Cr | ₹24 Cr | ₹18 Cr |
Losson disposal of fixed assets(net) | - | ₹0.14 Cr | ₹1.43 Cr | - | ₹6.73 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹66 Cr | ₹60 Cr | ₹53 Cr | ₹50 Cr | ₹56 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹16,709 Cr | ₹15,290 Cr | ₹12,165 Cr | ₹8,868 Cr | ₹8,380 Cr |
Operating Profit (Excl OI) | ₹1,881 Cr | ₹1,621 Cr | ₹1,774 Cr | ₹1,589 Cr | ₹1,060 Cr |
Other Income | ₹249 Cr | ₹178 Cr | ₹160 Cr | ₹187 Cr | ₹113 Cr |
Interest Received | ₹185 Cr | ₹123 Cr | ₹104 Cr | ₹108 Cr | ₹77 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹10 Cr | - | - | ₹40 Cr | - |
Profits on sale of Investments | - | - | ₹0.97 Cr | - | - |
Provision Written Back | - | - | ₹0.15 Cr | ₹4.49 Cr | ₹4.33 Cr |
Foreign Exchange Gains | ₹34 Cr | ₹22 Cr | ₹33 Cr | ₹24 Cr | ₹21 Cr |
Others | ₹20 Cr | ₹32 Cr | ₹22 Cr | ₹11 Cr | ₹12 Cr |
Operating Profit | ₹2,130 Cr | ₹1,798 Cr | ₹1,934 Cr | ₹1,777 Cr | ₹1,174 Cr |
Interest | ₹84 Cr | ₹55 Cr | ₹67 Cr | ₹90 Cr | ₹51 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.44 Cr | ₹5.14 Cr | ₹25 Cr | ₹47 Cr | ₹5.17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹39 Cr | ₹21 Cr | ₹14 Cr | ₹17 Cr | ₹32 Cr |
Other Interest | ₹44 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹15 Cr |
PBDT | ₹2,046 Cr | ₹1,743 Cr | ₹1,867 Cr | ₹1,686 Cr | ₹1,122 Cr |
Depreciation | ₹339 Cr | ₹296 Cr | ₹261 Cr | ₹249 Cr | ₹218 Cr |
Profit Before Taxation & Exceptional Items | ₹1,707 Cr | ₹1,447 Cr | ₹1,607 Cr | ₹1,438 Cr | ₹904 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1,707 Cr | ₹1,447 Cr | ₹1,607 Cr | ₹1,438 Cr | ₹904 Cr |
Provision for Tax | ₹437 Cr | ₹375 Cr | ₹410 Cr | ₹393 Cr | ₹169 Cr |
Current Income Tax | ₹441 Cr | ₹361 Cr | ₹409 Cr | ₹348 Cr | ₹199 Cr |
Deferred Tax | ₹-3.99 Cr | ₹11 Cr | ₹12 Cr | ₹53 Cr | ₹-30 Cr |
Other taxes | ₹-0.23 Cr | ₹3.24 Cr | ₹-10 Cr | ₹-7.38 Cr | - |
Profit After Tax | ₹1,271 Cr | ₹1,072 Cr | ₹1,196 Cr | ₹1,044 Cr | ₹736 Cr |
Extra items | - | - | - | - | ₹-0.26 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,271 Cr | ₹1,072 Cr | ₹1,196 Cr | ₹1,044 Cr | ₹735 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹5,681 Cr | ₹5,087 Cr | ₹4,292 Cr | ₹3,438 Cr | ₹3,347 Cr |
Appropriations | ₹6,952 Cr | ₹6,159 Cr | ₹5,489 Cr | ₹4,482 Cr | ₹4,083 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹51 Cr |
Other Appropriation | ₹287 Cr | ₹290 Cr | ₹214 Cr | ₹2.02 Cr | ₹343 Cr |
Equity Dividend % | ₹900.00 | ₹750.00 | ₹750.00 | ₹650.00 | ₹400.00 |
Earnings Per Share | ₹20.28 | ₹17.11 | ₹19.10 | ₹16.68 | ₹11.75 |
Adjusted EPS | ₹20.28 | ₹17.11 | ₹19.10 | ₹16.68 | ₹11.75 |
Compare Income Statement of peers of HAVELLS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAVELLS INDIA | ₹93,536.6 Cr | -4% | -9.7% | 15.4% | Stock Analytics | |
SIEMENS | ₹202,310.0 Cr | -3.1% | -11.9% | 37.8% | Stock Analytics | |
ABB INDIA | ₹127,068.0 Cr | -4.5% | -10.8% | 28.6% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹87,884.5 Cr | -9.9% | -21.8% | 32.4% | Stock Analytics | |
SUZLON ENERGY | ₹68,581.3 Cr | -8.9% | -18.3% | 21.8% | Stock Analytics | |
HITACHI ENERGY INDIA | ₹40,749.3 Cr | -21% | -33% | 92.8% | Stock Analytics |
HAVELLS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAVELLS INDIA | -4% |
-9.7% |
15.4% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses