HATHWAY CABLE & DATACOM
|
HATHWAY CABLE & DATACOM Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr | ₹1,798 Cr | ₹1,558 Cr |
Sales | ₹7.63 Cr | ₹5.97 Cr | ₹5.45 Cr | ₹1.11 Cr | ₹0.08 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹1,849 Cr | ₹1,785 Cr | ₹1,724 Cr | ₹1,795 Cr | ₹1,556 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.78 Cr | ₹2.40 Cr | ₹2.43 Cr | ₹2.27 Cr | ₹1.99 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,858 Cr | ₹1,793 Cr | ₹1,732 Cr | ₹1,798 Cr | ₹1,558 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr |
Electricity & Power | ₹34 Cr | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹104 Cr | ₹103 Cr | ₹98 Cr | ₹95 Cr | ₹83 Cr |
Salaries, Wages & Bonus | ₹90 Cr | ₹90 Cr | ₹88 Cr | ₹85 Cr | ₹74 Cr |
Contributions to EPF & Pension Funds | ₹5.67 Cr | ₹5.59 Cr | ₹5.45 Cr | ₹4.96 Cr | ₹4.47 Cr |
Workmen and Staff Welfare Expenses | ₹7.23 Cr | ₹6.34 Cr | ₹4.54 Cr | ₹4.74 Cr | ₹3.95 Cr |
Other Employees Cost | ₹0.85 Cr | ₹0.56 Cr | - | - | - |
Network Operating expenses | ₹960 Cr | ₹824 Cr | ₹720 Cr | ₹703 Cr | ₹726 Cr |
Access / Installtion and Processing Charges | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹9.75 Cr | ₹7.72 Cr |
License, Royalty and Spectrum Charges | - | - | - | - | - |
Passive Infrastructure & Maintenance charges | - | - | - | - | - |
Internet / Band width and Port Charges | ₹862 Cr | ₹737 Cr | ₹640 Cr | ₹625 Cr | ₹657 Cr |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹83 Cr | ₹75 Cr | ₹66 Cr | ₹69 Cr | ₹61 Cr |
General and Administration Expenses | ₹333 Cr | ₹328 Cr | ₹281 Cr | ₹310 Cr | ₹254 Cr |
Rent , Rates & Taxes | ₹44 Cr | ₹44 Cr | ₹43 Cr | ₹44 Cr | ₹44 Cr |
Insurance | ₹0.87 Cr | ₹0.89 Cr | ₹1.33 Cr | ₹2.00 Cr | ₹2.46 Cr |
Printing and stationery | ₹1.32 Cr | ₹1.20 Cr | ₹0.95 Cr | ₹2.87 Cr | ₹1.61 Cr |
Professional and legal fees | ₹79 Cr | ₹81 Cr | ₹37 Cr | ₹55 Cr | ₹37 Cr |
Traveling and conveyance | ₹7.31 Cr | ₹4.52 Cr | ₹3.47 Cr | ₹10 Cr | ₹9.53 Cr |
Other Administration | ₹200 Cr | ₹197 Cr | ₹195 Cr | ₹196 Cr | ₹159 Cr |
Selling and Distribution Expenses | ₹100 Cr | ₹97 Cr | ₹96 Cr | ₹113 Cr | ₹103 Cr |
Advertisement & Sales Promotion | ₹11 Cr | ₹10 Cr | ₹8.94 Cr | ₹20 Cr | ₹22 Cr |
Sales Commissions & Incentives | ₹89 Cr | ₹86 Cr | ₹88 Cr | ₹93 Cr | ₹81 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹19 Cr | ₹38 Cr | ₹114 Cr | ₹57 Cr |
Bad debts /advances written off | ₹1.35 Cr | ₹1.73 Cr | ₹5.05 Cr | ₹3.93 Cr | ₹5.36 Cr |
Provision for doubtful debts | ₹0.03 Cr | ₹0.66 Cr | ₹4.15 Cr | ₹89 Cr | ₹21 Cr |
Losson disposal of fixed assets(net) | ₹5.98 Cr | ₹9.01 Cr | ₹17 Cr | ₹9.04 Cr | ₹6.24 Cr |
Losson foreign exchange fluctuations | ₹0.05 Cr | - | - | ₹5.52 Cr | ₹23 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.37 Cr | ₹7.30 Cr | ₹12 Cr | ₹5.86 Cr | ₹1.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,547 Cr | ₹1,401 Cr | ₹1,261 Cr | ₹1,365 Cr | ₹1,251 Cr |
Operating Profit (Excl OI) | ₹311 Cr | ₹392 Cr | ₹471 Cr | ₹434 Cr | ₹307 Cr |
Other Income | ₹105 Cr | ₹79 Cr | ₹148 Cr | ₹250 Cr | ₹66 Cr |
Interest Received | ₹74 Cr | ₹27 Cr | ₹54 Cr | ₹190 Cr | ₹9.39 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.39 Cr | ₹0.51 Cr | ₹0.68 Cr | ₹0.69 Cr | - |
Profits on sale of Investments | ₹15 Cr | ₹11 Cr | ₹74 Cr | ₹54 Cr | ₹44 Cr |
Provision Written Back | ₹8.97 Cr | ₹5.79 Cr | ₹4.68 Cr | ₹0.74 Cr | ₹6.05 Cr |
Foreign Exchange Gains | - | ₹0.16 Cr | ₹2.18 Cr | - | - |
Others | ₹5.57 Cr | ₹35 Cr | ₹12 Cr | ₹4.54 Cr | ₹6.43 Cr |
Operating Profit | ₹416 Cr | ₹471 Cr | ₹619 Cr | ₹683 Cr | ₹374 Cr |
Interest | ₹0.35 Cr | ₹0.46 Cr | ₹38 Cr | ₹229 Cr | ₹225 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹31 Cr | ₹184 Cr | ₹196 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹6.94 Cr | ₹43 Cr | ₹10 Cr |
Other Interest | ₹0.35 Cr | ₹0.46 Cr | ₹0.91 Cr | ₹2.35 Cr | ₹19 Cr |
PBDT | ₹416 Cr | ₹471 Cr | ₹580 Cr | ₹455 Cr | ₹149 Cr |
Depreciation | ₹357 Cr | ₹368 Cr | ₹371 Cr | ₹371 Cr | ₹352 Cr |
Profit Before Taxation & Exceptional Items | ₹59 Cr | ₹103 Cr | ₹209 Cr | ₹84 Cr | ₹-204 Cr |
Exceptional Income / Expenses | ₹-8.09 Cr | ₹-28 Cr | ₹-5.25 Cr | ₹-6.69 Cr | ₹-430 Cr |
Profit Before Tax | ₹90 Cr | ₹156 Cr | ₹204 Cr | ₹110 Cr | ₹-627 Cr |
Provision for Tax | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹4.10 Cr | ₹-439 Cr |
Current Income Tax | - | ₹0.01 Cr | ₹0.81 Cr | ₹0.12 Cr | ₹0.06 Cr |
Deferred Tax | ₹25 Cr | ₹26 Cr | ₹25 Cr | ₹3.98 Cr | ₹-439 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹65 Cr | ₹130 Cr | ₹178 Cr | ₹105 Cr | ₹-188 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.08 Cr | ₹-0.36 Cr | ₹-0.52 Cr | ₹-1.74 Cr | ₹0.10 Cr |
Share of Associate | - | - | ₹75 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹65 Cr | ₹130 Cr | ₹253 Cr | ₹104 Cr | ₹-188 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-953 Cr | ₹-1,083 Cr | ₹-1,337 Cr | ₹-1,440 Cr | ₹-1,251 Cr |
Appropriations | ₹-887 Cr | ₹-953 Cr | ₹-1,084 Cr | ₹-1,337 Cr | ₹-1,438 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.38 Cr | ₹-0.70 Cr | ₹-0.62 Cr | ₹0.09 Cr | ₹2.01 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.37 | ₹0.73 | ₹1.43 | ₹0.59 | ₹-1.06 |
Adjusted EPS | ₹0.37 | ₹0.73 | ₹1.43 | ₹0.59 | ₹-1.06 |
Compare Income Statement of peers of HATHWAY CABLE & DATACOM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HATHWAY CABLE & DATACOM | ₹3,010.9 Cr | -6.1% | -6% | -6.1% | Stock Analytics | |
BHARTI AIRTEL | ₹960,517.0 Cr | 3.5% | -5.2% | 62.8% | Stock Analytics | |
INDUS TOWERS | ₹92,282.9 Cr | 6.3% | 4.5% | 82.5% | Stock Analytics | |
VODAFONE IDEA | ₹58,199.4 Cr | 20.7% | 8.9% | -44.2% | Stock Analytics | |
TATA COMMUNICATIONS | ₹50,249.8 Cr | 3.1% | -0.6% | 3.5% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹16,122.3 Cr | 23.7% | 19.3% | -5.4% | Stock Analytics |
HATHWAY CABLE & DATACOM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HATHWAY CABLE & DATACOM | -6.1% |
-6% |
-6.1% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses