Home > Income Statement > HARDWYN INDIA

HARDWYN INDIA
Income Statement

HARDWYN INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HARDWYN INDIA
Please provide your vote to see the results

HARDWYN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹153 Cr₹165 Cr₹165 Cr
     Sales ₹153 Cr₹165 Cr₹165 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹153 Cr₹165 Cr₹165 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-18 Cr₹-18 Cr
Raw Material Consumed ₹140 Cr₹158 Cr₹158 Cr
     Opening Raw Materials ₹0.57 Cr₹0.24 Cr₹0.24 Cr
     Purchases Raw Materials ---
     Closing Raw Materials ₹0.60 Cr₹0.57 Cr₹0.57 Cr
     Other Direct Purchases / Brought in cost ₹140 Cr₹159 Cr₹159 Cr
     Other raw material cost ---
Power & Fuel Cost ₹0.34 Cr₹0.34 Cr₹0.34 Cr
     Electricity & Power ₹0.33 Cr₹0.33 Cr₹0.33 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ₹0.01 Cr₹0.01 Cr₹0.01 Cr
Employee Cost ₹3.73 Cr₹3.18 Cr₹3.18 Cr
     Salaries, Wages & Bonus ₹3.55 Cr₹3.09 Cr₹3.09 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Other Employees Cost ₹0.09 Cr--
Other Manufacturing Expenses ₹1.72 Cr₹2.00 Cr₹2.00 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹1.72 Cr₹2.00 Cr₹2.00 Cr
General and Administration Expenses ₹2.02 Cr₹2.92 Cr₹2.92 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.69 Cr₹0.69 Cr
     Insurance ₹0.10 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.21 Cr₹0.18 Cr₹0.18 Cr
     Professional and legal fees ₹0.55 Cr₹0.46 Cr₹0.46 Cr
     Traveling and conveyance ₹0.17 Cr₹0.51 Cr₹0.51 Cr
     Other Administration ₹0.84 Cr₹1.03 Cr₹1.03 Cr
Selling and Distribution Expenses ₹2.77 Cr₹2.39 Cr₹2.39 Cr
     Advertisement & Sales Promotion ₹0.97 Cr₹0.71 Cr₹0.71 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Freight and Forwarding ₹1.43 Cr₹1.06 Cr₹1.06 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.36 Cr₹0.62 Cr₹0.62 Cr
Miscellaneous Expenses ₹0.29 Cr₹0.03 Cr₹0.03 Cr
     Bad debts /advances written off -₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.15 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.14 Cr₹0.00 Cr₹0.00 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹136 Cr₹151 Cr₹151 Cr
Operating Profit (Excl OI) ₹16 Cr₹14 Cr₹14 Cr
Other Income ₹0.50 Cr₹0.71 Cr₹0.71 Cr
     Interest Received ₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.41 Cr₹0.66 Cr₹0.66 Cr
     Others ₹0.00 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹17 Cr₹14 Cr₹14 Cr
Interest ₹1.17 Cr₹0.86 Cr₹0.86 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.19 Cr₹0.19 Cr₹0.19 Cr
     Other Interest ₹0.93 Cr₹0.63 Cr₹0.63 Cr
PBDT ₹16 Cr₹13 Cr₹13 Cr
Depreciation ₹1.21 Cr₹0.29 Cr₹0.29 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹13 Cr₹13 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹15 Cr₹13 Cr₹13 Cr
Provision for Tax ₹4.36 Cr₹3.83 Cr₹3.83 Cr
     Current Income Tax ₹4.39 Cr₹3.84 Cr₹3.84 Cr
     Deferred Tax ₹-0.03 Cr₹-0.01 Cr₹-0.01 Cr
     Other taxes ---
Profit After Tax ₹10 Cr₹9.28 Cr₹9.28 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹10 Cr₹9.28 Cr₹9.28 Cr
Adjustments to PAT ₹-0.32 Cr₹-0.25 Cr₹-0.25 Cr
Profit Balance B/F ₹9.08 Cr₹5.15 Cr₹5.15 Cr
Appropriations ₹19 Cr₹14 Cr₹14 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹8.72 Cr₹5.10 Cr₹5.10 Cr
Equity Dividend % ---
Earnings Per Share ₹0.29₹3.55₹3.55
Adjusted EPS ₹0.21₹0.19₹0.19

Compare Income Statement of peers of HARDWYN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARDWYN INDIA ₹761.4 Cr 5.6% 17.4% -48.6% Stock Analytics
NATIONAL ALUMINIUM COMPANY ₹43,059.8 Cr 0.2% 8% 0.6% Stock Analytics
ARFIN INDIA ₹943.2 Cr 2% 14.1% 46.9% Stock Analytics
MAAN ALUMINIUM ₹761.2 Cr 1% 27.9% -41.3% Stock Analytics
MMP INDUSTRIES ₹674.6 Cr -8.5% -2.4% -21.6% Stock Analytics
PG FOILS ₹260.9 Cr -0.5% 20.2% 11% Stock Analytics


HARDWYN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARDWYN INDIA

5.6%

17.4%

-48.6%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses