HARDWYN INDIA
|
HARDWYN INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹153 Cr | ₹165 Cr |
Sales | ₹153 Cr | ₹165 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | - | - |
Revenue from property development | - | - |
Other Operational Income | - | - |
Less: Excise Duty | - | - |
Net Sales | ₹153 Cr | ₹165 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹-14 Cr | ₹-18 Cr |
Raw Material Consumed | ₹140 Cr | ₹158 Cr |
Opening Raw Materials | ₹0.57 Cr | ₹0.24 Cr |
Purchases Raw Materials | - | - |
Closing Raw Materials | ₹0.60 Cr | ₹0.57 Cr |
Other Direct Purchases / Brought in cost | ₹140 Cr | ₹159 Cr |
Other raw material cost | - | - |
Power & Fuel Cost | - | ₹0.34 Cr |
Electricity & Power | - | ₹0.33 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | ₹0.01 Cr |
Employee Cost | ₹3.73 Cr | ₹3.18 Cr |
Salaries, Wages & Bonus | ₹3.55 Cr | ₹3.09 Cr |
Contributions to EPF & Pension Funds | ₹0.04 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr |
Other Employees Cost | ₹0.09 Cr | - |
Other Manufacturing Expenses | ₹1.72 Cr | ₹2.00 Cr |
Sub-contracted / Out sourced services | - | - |
Processing Charges | - | - |
Repairs and Maintenance | - | - |
Packing Material Consumed | - | - |
Other Mfg Exp | ₹1.72 Cr | ₹2.00 Cr |
General and Administration Expenses | ₹3.99 Cr | ₹2.92 Cr |
Rent , Rates & Taxes | - | ₹0.69 Cr |
Insurance | - | ₹0.05 Cr |
Printing and stationery | - | ₹0.18 Cr |
Professional and legal fees | - | ₹0.46 Cr |
Traveling and conveyance | - | ₹0.51 Cr |
Other Administration | ₹3.99 Cr | ₹1.03 Cr |
Selling and Distribution Expenses | ₹1.43 Cr | ₹2.39 Cr |
Advertisement & Sales Promotion | - | ₹0.71 Cr |
Sales Commissions & Incentives | - | ₹0.01 Cr |
Freight and Forwarding | ₹1.43 Cr | ₹1.06 Cr |
Handling and Clearing Charges | - | - |
Other Selling Expenses | - | ₹0.62 Cr |
Miscellaneous Expenses | - | ₹0.03 Cr |
Bad debts /advances written off | - | ₹0.02 Cr |
Provision for doubtful debts | - | - |
Losson disposal of fixed assets(net) | - | - |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | - | ₹0.00 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹136 Cr | ₹151 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹14 Cr |
Other Income | ₹0.50 Cr | ₹0.71 Cr |
Interest Received | ₹0.08 Cr | ₹0.04 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | - | - |
Profits on sale of Investments | - | - |
Provision Written Back | - | - |
Foreign Exchange Gains | ₹0.41 Cr | ₹0.66 Cr |
Others | ₹0.00 Cr | ₹0.01 Cr |
Operating Profit | ₹17 Cr | ₹14 Cr |
Interest | ₹1.17 Cr | ₹0.86 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | ₹0.05 Cr | ₹0.05 Cr |
Intereston Fixed deposits | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.19 Cr |
Other Interest | ₹0.93 Cr | ₹0.63 Cr |
PBDT | ₹16 Cr | ₹13 Cr |
Depreciation | ₹1.21 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹13 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹15 Cr | ₹13 Cr |
Provision for Tax | ₹4.36 Cr | ₹3.83 Cr |
Current Income Tax | ₹4.39 Cr | ₹3.84 Cr |
Deferred Tax | ₹-0.03 Cr | ₹-0.01 Cr |
Other taxes | - | - |
Profit After Tax | ₹10 Cr | ₹9.28 Cr |
Extra items | - | - |
Minority Interest | - | - |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹10 Cr | ₹9.28 Cr |
Adjustments to PAT | ₹-0.32 Cr | ₹-0.25 Cr |
Profit Balance B/F | ₹9.08 Cr | ₹5.15 Cr |
Appropriations | ₹19 Cr | ₹14 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹8.72 Cr | ₹5.10 Cr |
Equity Dividend % | - | - |
Earnings Per Share | ₹0.29 | ₹3.55 |
Adjusted EPS | ₹0.29 | ₹0.27 |
Compare Income Statement of peers of HARDWYN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HARDWYN INDIA | ₹783.4 Cr | 2.1% | -15.5% | -48.2% | Stock Analytics | |
NATIONAL ALUMINIUM COMPANY | ₹36,328.6 Cr | 4.4% | -4.9% | 35.9% | Stock Analytics | |
MMP INDUSTRIES | ₹773.9 Cr | 6.4% | -10.9% | 19.6% | Stock Analytics | |
MAAN ALUMINIUM | ₹639.3 Cr | 6.8% | -5.3% | -15.8% | Stock Analytics | |
ARFIN INDIA | ₹552.7 Cr | 4% | -6.8% | -45.2% | Stock Analytics | |
PG FOILS | ₹408.8 Cr | 10.3% | 31% | 86% | Stock Analytics |
HARDWYN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HARDWYN INDIA | 2.1% |
-15.5% |
-48.2% |
SENSEX | 2.8% |
-3.1% |
9% |
You may also like the below Video Courses