HAPPIEST MINDS TECHNOLOGIES
|
HAPPIEST MINDS TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr | ₹698 Cr |
Software Services & Operating Revenues | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr | ₹698 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | ₹0.07 Cr | - | - | ₹0.61 Cr |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,625 Cr | ₹1,429 Cr | ₹1,094 Cr | ₹773 Cr | ₹698 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.67 Cr | ₹4.41 Cr | ₹2.04 Cr | ₹1.84 Cr | ₹4.49 Cr |
Electricity & Power | ₹5.67 Cr | ₹4.41 Cr | ₹2.04 Cr | ₹1.84 Cr | ₹4.49 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,015 Cr | ₹807 Cr | ₹620 Cr | ₹452 Cr | ₹441 Cr |
Salaries, Wages & Bonus | ₹943 Cr | ₹750 Cr | ₹576 Cr | ₹415 Cr | ₹411 Cr |
Contributions to EPF & Pension Funds | ₹47 Cr | ₹38 Cr | ₹28 Cr | ₹21 Cr | ₹19 Cr |
Wheeling & Transmission Charges recoverable | ₹5.55 Cr | ₹4.04 Cr | ₹1.38 Cr | ₹2.34 Cr | ₹1.64 Cr |
Other Employees Cost | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹9.65 Cr |
Cost of Software developments | ₹176 Cr | ₹189 Cr | ₹165 Cr | ₹92 Cr | ₹85 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹129 Cr | ₹149 Cr | ₹141 Cr | ₹74 Cr | ₹73 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | ₹48 Cr | ₹39 Cr | ₹24 Cr | ₹18 Cr | ₹12 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹21 Cr | ₹20 Cr | ₹15 Cr | ₹8.17 Cr | ₹8.52 Cr |
Repairs and Maintenance | ₹8.86 Cr | ₹5.95 Cr | ₹3.77 Cr | ₹3.37 Cr | ₹6.22 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹12 Cr | ₹14 Cr | ₹12 Cr | ₹4.80 Cr | ₹2.30 Cr |
General and Administration Expenses | ₹50 Cr | ₹38 Cr | ₹23 Cr | ₹13 Cr | ₹47 Cr |
Rates & Taxes | ₹0.91 Cr | ₹0.55 Cr | ₹0.96 Cr | ₹0.69 Cr | ₹0.31 Cr |
Insurance | ₹1.38 Cr | ₹1.18 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.36 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.39 Cr | ₹5.50 Cr | ₹4.73 Cr | ₹1.92 Cr | ₹11 Cr |
Other Administration | ₹34 Cr | ₹28 Cr | ₹14 Cr | ₹8.46 Cr | ₹32 Cr |
Selling and Marketing Expenses | ₹10 Cr | ₹7.81 Cr | ₹4.07 Cr | ₹2.99 Cr | ₹4.49 Cr |
Advertisement & Sales Promotion | ₹8.73 Cr | ₹6.55 Cr | ₹2.82 Cr | ₹1.01 Cr | ₹2.63 Cr |
Commission, Brokerage & Discounts | ₹1.40 Cr | ₹1.26 Cr | ₹1.25 Cr | ₹1.98 Cr | ₹1.86 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹19 Cr | ₹6.74 Cr | ₹12 Cr | ₹10 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹5.30 Cr | - | ₹1.01 Cr | ₹9.80 Cr | ₹7.06 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹14 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.08 Cr | ₹4.75 Cr | ₹5.73 Cr | ₹1.70 Cr | ₹3.08 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,289 Cr | ₹1,085 Cr | ₹836 Cr | ₹582 Cr | ₹601 Cr |
Operating Profit (Excl OI) | ₹336 Cr | ₹345 Cr | ₹258 Cr | ₹191 Cr | ₹97 Cr |
Other Income | ₹85 Cr | ₹35 Cr | ₹37 Cr | ₹24 Cr | ₹16 Cr |
Interest Received | ₹80 Cr | ₹26 Cr | ₹6.36 Cr | ₹8.38 Cr | ₹4.66 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.10 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹0.82 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹4.59 Cr | - | ₹7.86 Cr | ₹0.79 Cr | ₹5.18 Cr |
Others | ₹1.20 Cr | ₹9.34 Cr | ₹23 Cr | ₹14 Cr | ₹6.18 Cr |
Operating Profit | ₹421 Cr | ₹380 Cr | ₹295 Cr | ₹215 Cr | ₹113 Cr |
Interest | ₹42 Cr | ₹22 Cr | ₹9.95 Cr | ₹6.49 Cr | ₹8.02 Cr |
InterestonDebenture / Bonds | ₹9.48 Cr | ₹0.10 Cr | - | - | - |
Intereston Term Loan | ₹25 Cr | ₹15 Cr | ₹3.43 Cr | ₹2.93 Cr | ₹3.36 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹8.19 Cr | ₹6.28 Cr | ₹6.52 Cr | ₹3.56 Cr | ₹4.66 Cr |
PBDT | ₹379 Cr | ₹358 Cr | ₹285 Cr | ₹209 Cr | ₹105 Cr |
Depreciation | ₹58 Cr | ₹42 Cr | ₹33 Cr | ₹23 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹321 Cr | ₹316 Cr | ₹252 Cr | ₹186 Cr | ₹85 Cr |
Exceptional Income / Expenses | ₹14 Cr | ₹-6.34 Cr | ₹-6.09 Cr | - | ₹-11 Cr |
Profit Before Tax | ₹335 Cr | ₹310 Cr | ₹246 Cr | ₹186 Cr | ₹74 Cr |
Provision for Tax | ₹86 Cr | ₹79 Cr | ₹65 Cr | ₹24 Cr | ₹1.90 Cr |
Current Income Tax | ₹95 Cr | ₹85 Cr | ₹63 Cr | ₹35 Cr | ₹1.72 Cr |
Deferred Tax | ₹-8.89 Cr | ₹-6.21 Cr | ₹1.55 Cr | ₹-12 Cr | - |
Other taxes | - | - | ₹0.44 Cr | - | ₹0.18 Cr |
Profit After Tax | ₹248 Cr | ₹231 Cr | ₹181 Cr | ₹162 Cr | ₹72 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹248 Cr | ₹231 Cr | ₹181 Cr | ₹162 Cr | ₹72 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹391 Cr | ₹218 Cr | ₹106 Cr | ₹-56 Cr | ₹-286 Cr |
Appropriations | ₹639 Cr | ₹449 Cr | ₹287 Cr | ₹106 Cr | ₹-215 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹639 Cr | ₹449 Cr | ₹287 Cr | ₹106 Cr | ₹-215 Cr |
Equity Dividend % | ₹287.50 | ₹270.00 | ₹187.50 | ₹150.00 | - |
Earnings Per Share | ₹16.63 | ₹16.13 | ₹12.71 | ₹11.45 | ₹16.32 |
Adjusted EPS | ₹16.63 | ₹16.13 | ₹12.71 | ₹11.45 | ₹16.32 |
Compare Income Statement of peers of HAPPIEST MINDS TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAPPIEST MINDS TECHNOLOGIES | ₹10,700.6 Cr | -4.1% | -3.2% | -20.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -3.9% | -3.1% | 10% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -3.5% | 1.1% | 25.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -3.2% | 0.2% | 32.2% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.4% | 4.8% | 42.7% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -12.9% | -6.4% | -5.2% | Stock Analytics |
HAPPIEST MINDS TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAPPIEST MINDS TECHNOLOGIES | -4.1% |
-3.2% |
-20.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses