Home > Income Statement > HAMPTON SKY REALTY

HAMPTON SKY REALTY
Income Statement

HAMPTON SKY REALTY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HAMPTON SKY REALTY
Please provide your vote to see the results

HAMPTON SKY REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2017Mar2016
INCOME :
Operating Income ₹239 Cr₹72 Cr₹185 Cr₹50 Cr₹13 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹239 Cr₹72 Cr₹185 Cr₹50 Cr₹13 Cr
Less: Excise Duty -----
Operating Income (Net) ₹239 Cr₹72 Cr₹185 Cr₹50 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.18 Cr₹-51 Cr₹-22 Cr₹-2.18 Cr₹3.97 Cr
Cost of Construction and Development ₹198 Cr₹109 Cr₹114 Cr₹45 Cr₹4.26 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold ₹171 Cr₹68 Cr₹114 Cr₹45 Cr₹4.26 Cr
     Development Rights -----
     Other Construction Expenses ₹27 Cr₹41 Cr---
Power & Fuel Cost ₹0.28 Cr₹0.18 Cr₹0.24 Cr₹0.30 Cr₹0.25 Cr
     Electricity & Power ₹0.16 Cr₹0.13 Cr₹0.21 Cr₹0.30 Cr₹0.25 Cr
     Oil, Fuel & Natural gas ₹0.12 Cr₹0.05 Cr₹0.03 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.59 Cr₹0.69 Cr₹0.77 Cr₹0.28 Cr₹0.26 Cr
     Salaries, Wages & Bonus ₹1.27 Cr₹0.46 Cr₹0.60 Cr₹0.18 Cr₹0.16 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.16 Cr₹0.10 Cr₹-0.04 Cr₹-0.03 Cr
     Other Employees Cost ₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.13 Cr₹0.12 Cr
Operating Expenses ₹0.04 Cr₹0.10 Cr₹54 Cr₹0.01 Cr₹0.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.02 Cr-₹0.00 Cr--
     Repairs and Maintenance ₹0.01 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.01 Cr₹0.01 Cr₹54 Cr--
General and Administration Expenses ₹7.95 Cr₹6.85 Cr₹5.75 Cr₹3.98 Cr₹2.29 Cr
     Rent , Rates & Taxes ₹0.87 Cr₹0.75 Cr₹0.70 Cr₹0.49 Cr₹0.49 Cr
     Insurance ₹0.10 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.02 Cr
     Printing and stationery ₹0.14 Cr₹0.08 Cr₹0.06 Cr--
     Professional and legal fees ₹1.77 Cr₹1.57 Cr₹1.66 Cr₹0.58 Cr₹0.24 Cr
     Other Administration ₹5.06 Cr₹4.44 Cr₹3.28 Cr₹2.87 Cr₹1.54 Cr
Selling and Distribution Expenses ₹6.34 Cr₹2.92 Cr₹3.62 Cr₹0.45 Cr₹0.50 Cr
     Advertisement & Sales Promotion ₹4.98 Cr₹1.53 Cr₹1.23 Cr₹0.27 Cr₹0.34 Cr
     Sales Commissions & Incentives ₹0.54 Cr₹0.98 Cr₹2.24 Cr₹0.03 Cr₹0.02 Cr
     Freight and Forwarding ₹0.69 Cr₹0.26 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.13 Cr₹0.16 Cr---
Miscellaneous Expenses ₹1.08 Cr₹3.84 Cr₹0.93 Cr₹0.21 Cr₹0.13 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr----
     Losson disposal of fixed assets(net) --₹0.77 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr₹3.84 Cr₹0.16 Cr₹0.21 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹207 Cr₹73 Cr₹158 Cr₹48 Cr₹12 Cr
Operating Profit (Excl OI) ₹32 Cr₹-0.46 Cr₹27 Cr₹1.81 Cr₹1.25 Cr
Other Income ₹3.74 Cr₹3.79 Cr₹14 Cr₹0.64 Cr₹0.90 Cr
     Interest Received ₹1.02 Cr₹1.92 Cr₹1.60 Cr₹0.44 Cr₹0.49 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.01 Cr--
     Profit on sale of Fixed Assets -₹0.04 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.86 Cr-₹0.00 Cr₹0.02 Cr₹0.33 Cr
     Foreign Exchange Gains ₹0.71 Cr----
     Others ₹1.13 Cr₹1.81 Cr₹13 Cr₹0.18 Cr₹0.09 Cr
Operating Profit ₹36 Cr₹3.33 Cr₹42 Cr₹2.46 Cr₹2.14 Cr
Interest ₹4.62 Cr₹0.56 Cr₹1.11 Cr₹0.11 Cr₹0.06 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.10 Cr₹0.11 Cr₹0.00 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.16 Cr₹0.20 Cr₹0.11 Cr₹0.06 Cr
     Other Interest ₹4.34 Cr₹0.28 Cr₹0.90 Cr--
PBDT ₹31 Cr₹2.77 Cr₹41 Cr₹2.34 Cr₹2.09 Cr
Depreciation ₹0.68 Cr₹0.56 Cr₹0.55 Cr₹0.25 Cr₹0.22 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹2.21 Cr₹40 Cr₹2.09 Cr₹1.87 Cr
Exceptional Income / Expenses ---₹-0.08 Cr₹-0.12 Cr
Profit Before Tax ₹30 Cr₹2.21 Cr₹40 Cr₹2.01 Cr₹1.74 Cr
Provision for Tax ₹1.22 Cr₹-3.10 Cr₹-0.41 Cr--
     Current Income Tax ₹5.62 Cr₹1.19 Cr₹1.22 Cr--
     Deferred Tax ₹-4.45 Cr₹-4.69 Cr₹-1.63 Cr--
     Other taxes ₹0.06 Cr₹0.40 Cr---
Profit After Tax ₹29 Cr₹5.31 Cr₹41 Cr₹2.01 Cr₹1.74 Cr
Extra items -----
Minority Interest ₹-15 Cr₹-5.85 Cr₹-17 Cr--
Share of Associate ---₹0.06 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹-0.54 Cr₹24 Cr₹2.07 Cr₹1.74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹39 Cr₹39 Cr₹15 Cr₹-9.94 Cr₹-12 Cr
Appropriations ₹53 Cr₹38 Cr₹39 Cr₹-7.87 Cr₹-9.94 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹53 Cr₹38 Cr₹39 Cr₹-7.87 Cr₹-9.94 Cr
Equity Dividend % -----
Earnings Per Share ₹0.50₹-0.02₹9.73₹1.78₹1.50
Adjusted EPS ₹0.50₹-0.02₹0.97₹0.18₹0.15

Compare Income Statement of peers of HAMPTON SKY REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAMPTON SKY REALTY ₹869.3 Cr 1.7% 30.6% -32.7% Stock Analytics
DLF ₹207,468.0 Cr -3.5% 2.1% 24.9% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -5.2% 13.7% 56.5% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.7% -2.8% 52.7% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr -1.2% 18.1% 64.4% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr -1.5% 1.2% 50.2% Stock Analytics


HAMPTON SKY REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAMPTON SKY REALTY

1.7%

30.6%

-32.7%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses