HAMPTON SKY REALTY
|
HAMPTON SKY REALTY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹239 Cr | ₹72 Cr | ₹185 Cr | ₹50 Cr | ₹13 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹239 Cr | ₹72 Cr | ₹185 Cr | ₹50 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹239 Cr | ₹72 Cr | ₹185 Cr | ₹50 Cr | ₹13 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.18 Cr | ₹-51 Cr | ₹-22 Cr | ₹-2.18 Cr | ₹3.97 Cr |
Cost of Construction and Development | ₹198 Cr | ₹109 Cr | ₹114 Cr | ₹45 Cr | ₹4.26 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | ₹171 Cr | ₹68 Cr | ₹114 Cr | ₹45 Cr | ₹4.26 Cr |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹27 Cr | ₹41 Cr | - | - | - |
Power & Fuel Cost | ₹0.28 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.25 Cr |
Electricity & Power | ₹0.16 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.30 Cr | ₹0.25 Cr |
Oil, Fuel & Natural gas | ₹0.12 Cr | ₹0.05 Cr | ₹0.03 Cr | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.59 Cr | ₹0.69 Cr | ₹0.77 Cr | ₹0.28 Cr | ₹0.26 Cr |
Salaries, Wages & Bonus | ₹1.27 Cr | ₹0.46 Cr | ₹0.60 Cr | ₹0.18 Cr | ₹0.16 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
Other Employees Cost | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.12 Cr |
Operating Expenses | ₹0.04 Cr | ₹0.10 Cr | ₹54 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.02 Cr | - | ₹0.00 Cr | - | - |
Repairs and Maintenance | ₹0.01 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.01 Cr | ₹0.01 Cr | ₹54 Cr | - | - |
General and Administration Expenses | ₹7.95 Cr | ₹6.85 Cr | ₹5.75 Cr | ₹3.98 Cr | ₹2.29 Cr |
Rent , Rates & Taxes | ₹0.87 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.49 Cr | ₹0.49 Cr |
Insurance | ₹0.10 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.08 Cr | ₹0.06 Cr | - | - |
Professional and legal fees | ₹1.77 Cr | ₹1.57 Cr | ₹1.66 Cr | ₹0.58 Cr | ₹0.24 Cr |
Other Administration | ₹5.06 Cr | ₹4.44 Cr | ₹3.28 Cr | ₹2.87 Cr | ₹1.54 Cr |
Selling and Distribution Expenses | ₹6.34 Cr | ₹2.92 Cr | ₹3.62 Cr | ₹0.45 Cr | ₹0.50 Cr |
Advertisement & Sales Promotion | ₹4.98 Cr | ₹1.53 Cr | ₹1.23 Cr | ₹0.27 Cr | ₹0.34 Cr |
Sales Commissions & Incentives | ₹0.54 Cr | ₹0.98 Cr | ₹2.24 Cr | ₹0.03 Cr | ₹0.02 Cr |
Freight and Forwarding | ₹0.69 Cr | ₹0.26 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | ₹0.16 Cr | - | - | - |
Miscellaneous Expenses | ₹1.08 Cr | ₹3.84 Cr | ₹0.93 Cr | ₹0.21 Cr | ₹0.13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.77 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.01 Cr | ₹3.84 Cr | ₹0.16 Cr | ₹0.21 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹207 Cr | ₹73 Cr | ₹158 Cr | ₹48 Cr | ₹12 Cr |
Operating Profit (Excl OI) | ₹32 Cr | ₹-0.46 Cr | ₹27 Cr | ₹1.81 Cr | ₹1.25 Cr |
Other Income | ₹3.74 Cr | ₹3.79 Cr | ₹14 Cr | ₹0.64 Cr | ₹0.90 Cr |
Interest Received | ₹1.02 Cr | ₹1.92 Cr | ₹1.60 Cr | ₹0.44 Cr | ₹0.49 Cr |
Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | - | ₹0.04 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.86 Cr | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.33 Cr |
Foreign Exchange Gains | ₹0.71 Cr | - | - | - | - |
Others | ₹1.13 Cr | ₹1.81 Cr | ₹13 Cr | ₹0.18 Cr | ₹0.09 Cr |
Operating Profit | ₹36 Cr | ₹3.33 Cr | ₹42 Cr | ₹2.46 Cr | ₹2.14 Cr |
Interest | ₹4.62 Cr | ₹0.56 Cr | ₹1.11 Cr | ₹0.11 Cr | ₹0.06 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.10 Cr | ₹0.11 Cr | ₹0.00 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹0.06 Cr |
Other Interest | ₹4.34 Cr | ₹0.28 Cr | ₹0.90 Cr | - | - |
PBDT | ₹31 Cr | ₹2.77 Cr | ₹41 Cr | ₹2.34 Cr | ₹2.09 Cr |
Depreciation | ₹0.68 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.25 Cr | ₹0.22 Cr |
Profit Before Taxation & Exceptional Items | ₹30 Cr | ₹2.21 Cr | ₹40 Cr | ₹2.09 Cr | ₹1.87 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.08 Cr | ₹-0.12 Cr |
Profit Before Tax | ₹30 Cr | ₹2.21 Cr | ₹40 Cr | ₹2.01 Cr | ₹1.74 Cr |
Provision for Tax | ₹1.22 Cr | ₹-3.10 Cr | ₹-0.41 Cr | - | - |
Current Income Tax | ₹5.62 Cr | ₹1.19 Cr | ₹1.22 Cr | - | - |
Deferred Tax | ₹-4.45 Cr | ₹-4.69 Cr | ₹-1.63 Cr | - | - |
Other taxes | ₹0.06 Cr | ₹0.40 Cr | - | - | - |
Profit After Tax | ₹29 Cr | ₹5.31 Cr | ₹41 Cr | ₹2.01 Cr | ₹1.74 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-15 Cr | ₹-5.85 Cr | ₹-17 Cr | - | - |
Share of Associate | - | - | - | ₹0.06 Cr | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹-0.54 Cr | ₹24 Cr | ₹2.07 Cr | ₹1.74 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹39 Cr | ₹39 Cr | ₹15 Cr | ₹-9.94 Cr | ₹-12 Cr |
Appropriations | ₹53 Cr | ₹38 Cr | ₹39 Cr | ₹-7.87 Cr | ₹-9.94 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹53 Cr | ₹38 Cr | ₹39 Cr | ₹-7.87 Cr | ₹-9.94 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.50 | ₹-0.02 | ₹9.73 | ₹1.78 | ₹1.50 |
Adjusted EPS | ₹0.50 | ₹-0.02 | ₹0.97 | ₹0.18 | ₹0.15 |
Compare Income Statement of peers of HAMPTON SKY REALTY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAMPTON SKY REALTY | ₹869.3 Cr | 1.7% | 30.6% | -32.7% | Stock Analytics | |
DLF | ₹207,468.0 Cr | -3.5% | 2.1% | 24.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹140,842.0 Cr | -5.2% | 13.7% | 56.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,962.3 Cr | -4.7% | -2.8% | 52.7% | Stock Analytics | |
OBEROI REALTY | ₹84,488.4 Cr | -1.2% | 18.1% | 64.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹61,796.1 Cr | -1.5% | 1.2% | 50.2% | Stock Analytics |
HAMPTON SKY REALTY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAMPTON SKY REALTY | 1.7% |
30.6% |
-32.7% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses