GVK POWER & INFRASTRUCTURE
|
GVK POWER & INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,080 Cr | ₹2,120 Cr | ₹858 Cr | ₹310 Cr | ₹357 Cr |
Earning From Sale of Electrical Energy | - | - | ₹503 Cr | - | - |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹1,080 Cr | ₹2,120 Cr | ₹355 Cr | ₹310 Cr | ₹357 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,080 Cr | ₹2,120 Cr | ₹858 Cr | ₹310 Cr | ₹357 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | ₹7.32 Cr | ₹505 Cr | ₹151 Cr | ₹2.78 Cr | ₹3.18 Cr |
Cost of power purchased | ₹7.32 Cr | ₹505 Cr | ₹151 Cr | ₹2.78 Cr | ₹3.18 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹25 Cr | ₹14 Cr | ₹9.22 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹23 Cr | ₹13 Cr | ₹8.55 Cr | ₹14 Cr |
Contributions to EPF & PensionFunds | ₹0.57 Cr | ₹1.06 Cr | ₹0.45 Cr | ₹0.36 Cr | ₹0.49 Cr |
Workmen and Staff Welfare Expenses | ₹0.46 Cr | ₹0.68 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹0.19 Cr |
Other Employees Cost | ₹1.64 Cr | ₹0.41 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.20 Cr |
Operating Expenses | ₹41 Cr | ₹163 Cr | ₹84 Cr | ₹51 Cr | ₹68 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹5.43 Cr | ₹13 Cr | ₹0.86 Cr | - | - |
Processing Charges | ₹0.32 Cr | ₹44 Cr | ₹13 Cr | ₹4.61 Cr | ₹21 Cr |
Sub Contract Charges | ₹1.93 Cr | ₹30 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Repairs and Maintenance | ₹16 Cr | ₹28 Cr | ₹20 Cr | ₹6.26 Cr | ₹3.45 Cr |
Other Operating Expenses | ₹17 Cr | ₹48 Cr | ₹38 Cr | ₹27 Cr | ₹29 Cr |
General and Administration Expenses | ₹58 Cr | ₹71 Cr | ₹57 Cr | ₹17 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹0.90 Cr | ₹1.79 Cr | ₹3.65 Cr | ₹1.57 Cr | ₹0.99 Cr |
Insurance | ₹16 Cr | ₹19 Cr | ₹5.47 Cr | ₹3.88 Cr | ₹1.21 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹31 Cr | ₹40 Cr | ₹44 Cr | ₹9.65 Cr | ₹9.28 Cr |
Other Administration | ₹10 Cr | ₹10 Cr | ₹3.43 Cr | ₹1.90 Cr | ₹5.29 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹28 Cr | ₹38 Cr | ₹260 Cr | ₹146 Cr | ₹888 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹1.93 Cr | ₹9.63 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹0.21 Cr | - | ₹0.18 Cr | - | ₹84 Cr |
Losson foreign exchange fluctuations | ₹0.45 Cr | ₹0.83 Cr | ₹0.14 Cr | ₹2.05 Cr | ₹5.92 Cr |
Losson sale of non-trade current investments | - | - | - | - | ₹10.00 Cr |
Other Miscellaneous Expenses | ₹28 Cr | ₹37 Cr | ₹258 Cr | ₹134 Cr | ₹778 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹154 Cr | ₹802 Cr | ₹566 Cr | ₹226 Cr | ₹992 Cr |
Operating Profit (Excl OI) | ₹927 Cr | ₹1,318 Cr | ₹292 Cr | ₹84 Cr | ₹-635 Cr |
Other Income | ₹75 Cr | ₹59 Cr | ₹30 Cr | ₹22 Cr | ₹72 Cr |
Interest Received | ₹52 Cr | ₹38 Cr | ₹16 Cr | ₹6.36 Cr | ₹31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.16 Cr | ₹3.63 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.01 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | ₹0.39 Cr |
Others | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹40 Cr |
Operating Profit | ₹1,002 Cr | ₹1,377 Cr | ₹323 Cr | ₹107 Cr | ₹-563 Cr |
Interest | ₹534 Cr | ₹1,074 Cr | ₹421 Cr | ₹305 Cr | ₹402 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹532 Cr | ₹1,065 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.95 Cr | ₹9.00 Cr | ₹5.75 Cr | ₹1.35 Cr | ₹19 Cr |
Other Interest | - | - | ₹415 Cr | ₹304 Cr | ₹382 Cr |
PBDT | ₹468 Cr | ₹303 Cr | ₹-98 Cr | ₹-199 Cr | ₹-964 Cr |
Depreciation | ₹227 Cr | ₹400 Cr | ₹136 Cr | ₹52 Cr | ₹60 Cr |
Profit Before Taxation & Exceptional Items | ₹241 Cr | ₹-97 Cr | ₹-234 Cr | ₹-251 Cr | ₹-1,024 Cr |
Exceptional Income / Expenses | - | ₹3,242 Cr | ₹504 Cr | - | - |
Profit Before Tax | ₹240 Cr | ₹3,143 Cr | ₹269 Cr | ₹-251 Cr | ₹-1,024 Cr |
Provision for Tax | ₹29 Cr | ₹72 Cr | ₹73 Cr | ₹39 Cr | ₹48 Cr |
Current Income Tax | ₹70 Cr | ₹142 Cr | ₹49 Cr | ₹49 Cr | ₹51 Cr |
Deferred Tax | ₹-51 Cr | ₹-71 Cr | ₹20 Cr | ₹-11 Cr | ₹-11 Cr |
Other taxes | ₹9.64 Cr | ₹0.63 Cr | ₹3.58 Cr | ₹0.47 Cr | ₹8.56 Cr |
Profit After Tax | ₹211 Cr | ₹3,071 Cr | ₹196 Cr | ₹-290 Cr | ₹-1,072 Cr |
Extra items | - | - | ₹2,439 Cr | ₹-648 Cr | ₹-472 Cr |
Minority Interest | ₹-191 Cr | ₹-632 Cr | ₹9.44 Cr | ₹173 Cr | ₹51 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹20 Cr | ₹2,439 Cr | ₹2,645 Cr | ₹-764 Cr | ₹-1,493 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-5,173 Cr | ₹-7,862 Cr | ₹-6,163 Cr | ₹-5,400 Cr | ₹-3,906 Cr |
Appropriations | ₹-5,152 Cr | ₹-5,423 Cr | ₹-3,518 Cr | ₹-6,164 Cr | ₹-5,400 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-5,152 Cr | ₹-5,423 Cr | ₹-3,518 Cr | ₹-6,164 Cr | ₹-5,400 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.13 | ₹15.44 | ₹16.75 | ₹-4.84 | ₹-9.46 |
Adjusted EPS | ₹0.13 | ₹15.44 | ₹16.75 | ₹-4.84 | ₹-9.46 |
Compare Income Statement of peers of GVK POWER & INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GVK POWER & INFRASTRUCTURE | ₹675.9 Cr | -7% | -14.2% | -68% | Stock Analytics | |
NTPC | ₹301,421.0 Cr | -4.5% | -13% | -4.8% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹269,718.0 Cr | -5.4% | -13.2% | 20.3% | Stock Analytics | |
ADANI POWER | ₹207,947.0 Cr | 6.9% | 0.4% | -17% | Stock Analytics | |
ADANI GREEN ENERGY | ₹159,599.0 Cr | 1.8% | -16% | -48.4% | Stock Analytics | |
TATA POWER COMPANY | ₹114,122.0 Cr | -4.5% | -16.6% | -1.9% | Stock Analytics |
GVK POWER & INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GVK POWER & INFRASTRUCTURE | -7% |
-14.2% |
-68% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses