Home > Income Statement > GULSHAN POLYOLS

GULSHAN POLYOLS
Income Statement

GULSHAN POLYOLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GULSHAN POLYOLS
Please provide your vote to see the results

GULSHAN POLYOLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,180 Cr₹1,102 Cr₹1,102 Cr
     Sales ₹1,147 Cr₹1,069 Cr₹1,069 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹15 Cr₹13 Cr₹13 Cr
     Revenue from property development ---
     Other Operational Income ₹18 Cr₹19 Cr₹19 Cr
Less: Excise Duty ---
Net Sales ₹1,180 Cr₹1,101 Cr₹1,101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.75 Cr₹-0.15 Cr₹-0.15 Cr
Raw Material Consumed ₹708 Cr₹574 Cr₹574 Cr
     Opening Raw Materials ₹59 Cr₹46 Cr₹46 Cr
     Purchases Raw Materials ₹741 Cr₹577 Cr₹577 Cr
     Closing Raw Materials ₹97 Cr₹59 Cr₹59 Cr
     Other Direct Purchases / Brought in cost ₹6.06 Cr₹9.31 Cr₹9.31 Cr
     Other raw material cost ---
Power & Fuel Cost ₹158 Cr₹138 Cr₹138 Cr
     Electricity & Power ₹158 Cr₹138 Cr₹138 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹33 Cr₹36 Cr₹36 Cr
     Salaries, Wages & Bonus ₹30 Cr₹34 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹0.83 Cr₹0.83 Cr
     Workmen and Staff Welfare Expenses ₹1.81 Cr₹1.84 Cr₹1.84 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹130 Cr₹128 Cr₹128 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹6.42 Cr₹14 Cr₹14 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹124 Cr₹115 Cr₹115 Cr
General and Administration Expenses ₹9.57 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.72 Cr₹5.21 Cr₹5.21 Cr
     Insurance ₹1.29 Cr₹1.16 Cr₹1.16 Cr
     Printing and stationery ₹0.40 Cr₹0.32 Cr₹0.32 Cr
     Professional and legal fees ₹2.37 Cr₹2.63 Cr₹2.63 Cr
     Traveling and conveyance ₹1.81 Cr₹1.51 Cr₹1.51 Cr
     Other Administration ₹0.98 Cr₹0.91 Cr₹0.91 Cr
Selling and Distribution Expenses ₹61 Cr₹61 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.12 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹1.73 Cr₹1.86 Cr₹1.86 Cr
     Freight and Forwarding ₹57 Cr₹59 Cr₹59 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹1.94 Cr₹0.87 Cr₹0.87 Cr
Miscellaneous Expenses ₹2.08 Cr₹1.09 Cr₹1.09 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.12 Cr--
     Losson disposal of fixed assets(net) ₹0.11 Cr--
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹1.85 Cr₹1.09 Cr₹1.09 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,092 Cr₹951 Cr₹951 Cr
Operating Profit (Excl OI) ₹88 Cr₹150 Cr₹150 Cr
Other Income ₹7.18 Cr₹2.05 Cr₹2.05 Cr
     Interest Received ₹0.74 Cr₹0.87 Cr₹0.87 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.07 Cr₹0.07 Cr
     Profits on sale of Investments ₹2.76 Cr₹1.06 Cr₹1.06 Cr
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹3.68 Cr₹0.04 Cr₹0.04 Cr
Operating Profit ₹95 Cr₹152 Cr₹152 Cr
Interest ₹6.13 Cr₹4.96 Cr₹4.96 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹6.06 Cr₹0.05 Cr₹0.05 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ---
     Other Interest ₹0.06 Cr₹4.91 Cr₹4.91 Cr
PBDT ₹89 Cr₹147 Cr₹147 Cr
Depreciation ₹29 Cr₹32 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹115 Cr₹115 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹60 Cr₹115 Cr₹115 Cr
Provision for Tax ₹15 Cr₹30 Cr₹30 Cr
     Current Income Tax ₹15 Cr₹31 Cr₹31 Cr
     Deferred Tax ₹0.51 Cr₹-1.25 Cr₹-1.25 Cr
     Other taxes ---
Profit After Tax ₹45 Cr₹85 Cr₹85 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹45 Cr₹85 Cr₹85 Cr
Adjustments to PAT ---
Profit Balance B/F ₹392 Cr₹320 Cr₹320 Cr
Appropriations ₹438 Cr₹405 Cr₹405 Cr
     General Reserves -₹0.02 Cr₹0.02 Cr
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹5.34 Cr₹-2.46 Cr₹-2.46 Cr
Equity Dividend % ₹50.00₹200.00₹200.00
Earnings Per Share ₹8.69₹16.40₹16.40
Adjusted EPS ₹7.24₹13.67₹13.67

Compare Income Statement of peers of GULSHAN POLYOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GULSHAN POLYOLS ₹1,229.0 Cr 5% 21.6% 13.1% Stock Analytics
NESTLE INDIA ₹216,661.0 Cr -1.5% 1% -14.9% Stock Analytics
VARUN BEVERAGES ₹184,126.0 Cr 3.6% 25.6% -3.6% Stock Analytics
BRITANNIA INDUSTRIES ₹122,255.0 Cr 3.9% 9.4% -0.3% Stock Analytics
MARICO ₹85,593.5 Cr 2.7% 9.4% 30.1% Stock Analytics
JUBILANT FOODWORKS ₹45,694.3 Cr 3.4% 9% 47.4% Stock Analytics


GULSHAN POLYOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GULSHAN POLYOLS

5%

21.6%

13.1%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses