GULSHAN POLYOLS
|
GULSHAN POLYOLS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹1,180 Cr | ₹1,102 Cr | ₹1,102 Cr |
Sales | ₹1,147 Cr | ₹1,069 Cr | ₹1,069 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹18 Cr | ₹19 Cr | ₹19 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹1,180 Cr | ₹1,101 Cr | ₹1,101 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-9.75 Cr | ₹-0.15 Cr | ₹-0.15 Cr |
Raw Material Consumed | ₹708 Cr | ₹574 Cr | ₹574 Cr |
Opening Raw Materials | ₹59 Cr | ₹46 Cr | ₹46 Cr |
Purchases Raw Materials | ₹741 Cr | ₹577 Cr | ₹577 Cr |
Closing Raw Materials | ₹97 Cr | ₹59 Cr | ₹59 Cr |
Other Direct Purchases / Brought in cost | ₹6.06 Cr | ₹9.31 Cr | ₹9.31 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹158 Cr | ₹138 Cr | ₹138 Cr |
Electricity & Power | ₹158 Cr | ₹138 Cr | ₹138 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹33 Cr | ₹36 Cr | ₹36 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹34 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹0.98 Cr | ₹0.83 Cr | ₹0.83 Cr |
Workmen and Staff Welfare Expenses | ₹1.81 Cr | ₹1.84 Cr | ₹1.84 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹130 Cr | ₹128 Cr | ₹128 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹6.42 Cr | ₹14 Cr | ₹14 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹124 Cr | ₹115 Cr | ₹115 Cr |
General and Administration Expenses | ₹9.57 Cr | ₹12 Cr | ₹12 Cr |
Rent , Rates & Taxes | ₹2.72 Cr | ₹5.21 Cr | ₹5.21 Cr |
Insurance | ₹1.29 Cr | ₹1.16 Cr | ₹1.16 Cr |
Printing and stationery | ₹0.40 Cr | ₹0.32 Cr | ₹0.32 Cr |
Professional and legal fees | ₹2.37 Cr | ₹2.63 Cr | ₹2.63 Cr |
Traveling and conveyance | ₹1.81 Cr | ₹1.51 Cr | ₹1.51 Cr |
Other Administration | ₹0.98 Cr | ₹0.91 Cr | ₹0.91 Cr |
Selling and Distribution Expenses | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.12 Cr | ₹0.12 Cr |
Sales Commissions & Incentives | ₹1.73 Cr | ₹1.86 Cr | ₹1.86 Cr |
Freight and Forwarding | ₹57 Cr | ₹59 Cr | ₹59 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹1.94 Cr | ₹0.87 Cr | ₹0.87 Cr |
Miscellaneous Expenses | ₹2.08 Cr | ₹1.09 Cr | ₹1.09 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.12 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹1.85 Cr | ₹1.09 Cr | ₹1.09 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,092 Cr | ₹951 Cr | ₹951 Cr |
Operating Profit (Excl OI) | ₹88 Cr | ₹150 Cr | ₹150 Cr |
Other Income | ₹7.18 Cr | ₹2.05 Cr | ₹2.05 Cr |
Interest Received | ₹0.74 Cr | ₹0.87 Cr | ₹0.87 Cr |
Dividend Received | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹0.07 Cr | ₹0.07 Cr |
Profits on sale of Investments | ₹2.76 Cr | ₹1.06 Cr | ₹1.06 Cr |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | - | - |
Others | ₹3.68 Cr | ₹0.04 Cr | ₹0.04 Cr |
Operating Profit | ₹95 Cr | ₹152 Cr | ₹152 Cr |
Interest | ₹6.13 Cr | ₹4.96 Cr | ₹4.96 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹6.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | - | - | - |
Other Interest | ₹0.06 Cr | ₹4.91 Cr | ₹4.91 Cr |
PBDT | ₹89 Cr | ₹147 Cr | ₹147 Cr |
Depreciation | ₹29 Cr | ₹32 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹115 Cr | ₹115 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹60 Cr | ₹115 Cr | ₹115 Cr |
Provision for Tax | ₹15 Cr | ₹30 Cr | ₹30 Cr |
Current Income Tax | ₹15 Cr | ₹31 Cr | ₹31 Cr |
Deferred Tax | ₹0.51 Cr | ₹-1.25 Cr | ₹-1.25 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹45 Cr | ₹85 Cr | ₹85 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹45 Cr | ₹85 Cr | ₹85 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹392 Cr | ₹320 Cr | ₹320 Cr |
Appropriations | ₹438 Cr | ₹405 Cr | ₹405 Cr |
General Reserves | - | ₹0.02 Cr | ₹0.02 Cr |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹5.34 Cr | ₹-2.46 Cr | ₹-2.46 Cr |
Equity Dividend % | ₹50.00 | ₹200.00 | ₹200.00 |
Earnings Per Share | ₹8.69 | ₹16.40 | ₹16.40 |
Adjusted EPS | ₹7.24 | ₹13.67 | ₹13.67 |
Compare Income Statement of peers of GULSHAN POLYOLS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GULSHAN POLYOLS | ₹1,229.0 Cr | 5% | 21.6% | 13.1% | Stock Analytics | |
NESTLE INDIA | ₹216,661.0 Cr | -1.5% | 1% | -14.9% | Stock Analytics | |
VARUN BEVERAGES | ₹184,126.0 Cr | 3.6% | 25.6% | -3.6% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹122,255.0 Cr | 3.9% | 9.4% | -0.3% | Stock Analytics | |
MARICO | ₹85,593.5 Cr | 2.7% | 9.4% | 30.1% | Stock Analytics | |
JUBILANT FOODWORKS | ₹45,694.3 Cr | 3.4% | 9% | 47.4% | Stock Analytics |
GULSHAN POLYOLS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GULSHAN POLYOLS | 5% |
21.6% |
13.1% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses